(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 262.76%14.69M | 111.99%15.86M | 111.99%15.86M | 371.66%11.53M | 148.80%6.64M | 45.28%4.05M | -19.53%7.48M | -19.53%7.48M | -87.90%2.45M | -80.53%2.67M |
-Cash and cash equivalents | 262.76%14.69M | 111.99%15.86M | 111.99%15.86M | 371.66%11.53M | 148.80%6.64M | 45.28%4.05M | -19.53%7.48M | -19.53%7.48M | -87.90%2.45M | -80.53%2.67M |
Receivables | -6.89%49.47M | -0.62%62.98M | -0.62%62.98M | 13.50%67.2M | 10.30%62.83M | 9.51%53.13M | 28.51%63.37M | 28.51%63.37M | 31.83%59.21M | 35.15%56.97M |
-Accounts receivable | -6.70%49.47M | 0.15%62.98M | 0.15%62.98M | 14.26%67.2M | 10.98%62.83M | 9.99%53.02M | 28.24%62.88M | 28.24%62.88M | 32.11%58.82M | 35.44%56.62M |
-Taxes receivable | ---- | --0 | --0 | --0 | --0 | -65.29%109K | 76.36%485K | 76.36%485K | 0.00%391K | 0.00%352K |
Inventory | -5.51%6.23M | 21.69%6.73M | 21.69%6.73M | 33.28%6.67M | 19.25%6.35M | 28.22%6.59M | 12.85%5.53M | 12.85%5.53M | 8.76%5.01M | 16.88%5.32M |
Prepaid assets | -63.52%3.11M | 12.84%3.05M | 12.84%3.05M | 213.39%11.25M | 52.71%9.06M | 15.38%8.52M | 64.82%2.7M | 64.82%2.7M | -10.11%3.59M | 10.36%5.93M |
Other current assets | 53.41%6.14M | 128.60%5.65M | 128.60%5.65M | -40.49%1.24M | -59.25%1.11M | 31.61%4M | 0.08%2.47M | 0.08%2.47M | 76.57%2.09M | 49.64%2.73M |
Total current assets | 4.38%79.63M | 15.59%94.27M | 15.59%94.27M | 35.34%97.9M | 16.80%86M | 14.09%76.29M | 20.61%81.56M | 20.61%81.56M | -3.42%72.34M | 8.88%73.63M |
Non current assets | ||||||||||
Net PPE | 3.32%461.44M | 1.86%452.46M | 1.86%452.46M | 17.48%452.57M | 22.33%454.6M | 24.86%446.6M | 31.51%444.21M | 31.51%444.21M | 22.46%385.25M | 21.89%371.61M |
-Gross PPE | 8.94%604.62M | 7.78%585.62M | 7.78%585.62M | 21.02%578.55M | 25.53%571.99M | 27.58%555.01M | 33.26%543.35M | 33.26%543.35M | 26.26%478.05M | 25.73%455.65M |
-Accumulated depreciation | -32.07%-143.18M | -34.30%-133.16M | -34.30%-133.16M | -35.74%-125.98M | -39.68%-117.39M | -40.17%-108.42M | -41.70%-99.14M | -41.70%-99.14M | -44.93%-92.81M | -46.04%-84.05M |
Goodwill and other intangible assets | -4.52%339.52M | -4.54%341.76M | -4.54%341.76M | -4.05%348.36M | -4.72%352.27M | -5.87%355.59M | -6.59%358M | -6.59%358M | -6.86%363.08M | -6.68%369.74M |
-Goodwill | 0.38%222.74M | 0.58%221.52M | 0.58%221.52M | 0.62%223M | 0.02%222.43M | -1.02%221.91M | -1.98%220.25M | -1.98%220.25M | -1.58%221.62M | -1.16%222.4M |
-Other intangible assets | -12.64%116.78M | -12.71%120.24M | -12.71%120.24M | -11.38%125.36M | -11.88%129.84M | -12.95%133.68M | -13.11%137.75M | -13.11%137.75M | -14.08%141.47M | -13.94%147.34M |
Non current deferred assets | 7.47%1.68M | 4.89%1.78M | 4.89%1.78M | 2.68%1.88M | -12.80%1.44M | -10.86%1.57M | -9.10%1.7M | -9.10%1.7M | -7.53%1.83M | -21.07%1.65M |
Other non current assets | 515.52%12.49M | 603.36%14.25M | 603.36%14.25M | 573.16%13.3M | -2.57%1.97M | -1.31%2.03M | -6.55%2.03M | -6.55%2.03M | 185.82%1.98M | 184.41%2.03M |
Total non current assets | 1.16%815.14M | 0.54%810.26M | 0.54%810.26M | 8.51%816.11M | 8.76%810.28M | 9.00%805.78M | 11.16%805.93M | 11.16%805.93M | 6.37%752.13M | 5.84%745.02M |
Total assets | 1.44%894.77M | 1.92%904.53M | 1.92%904.53M | 10.86%914.01M | 9.48%896.28M | 9.42%882.07M | 11.96%887.49M | 11.96%887.49M | 5.44%824.47M | 6.11%818.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.28%12.63M | 11.30%14.44M | 11.30%14.44M | -17.30%11.93M | -11.59%12.36M | -10.25%10.59M | -24.56%12.97M | -24.56%12.97M | 69.69%14.43M | 49.82%13.98M |
-accounts payable | -6.98%5.34M | 6.51%8.91M | 6.51%8.91M | -20.04%7.25M | -19.77%7.72M | -23.01%5.75M | -21.89%8.36M | -21.89%8.36M | 35.61%9.06M | 45.32%9.62M |
-Total tax payable | 50.42%7.29M | 20.00%5.53M | 20.00%5.53M | -12.68%4.68M | 6.48%4.64M | 11.71%4.85M | -28.95%4.61M | -28.95%4.61M | 194.94%5.36M | 63.23%4.36M |
Current accrued expenses | 11.42%37.89M | 12.24%41.74M | 12.24%41.74M | 16.29%43.13M | 3.85%28.56M | 20.98%34M | 38.70%37.19M | 38.70%37.19M | 12.04%37.09M | -2.47%27.5M |
Current debt and capital lease obligation | -67.40%17.96M | -57.65%23.82M | -57.65%23.82M | 138.12%40.46M | 119.23%65.71M | 237.78%55.1M | 5,045.75%56.24M | 5,045.75%56.24M | 16,723.76%16.99M | 2,425.11%29.97M |
-Current debt | -74.09%13.02M | -63.64%18.95M | -63.64%18.95M | 111.44%35.7M | 104.06%60.95M | 210.01%50.25M | 5,165.96%52.13M | 5,165.96%52.13M | --16.88M | 2,647.65%29.87M |
-Current capital lease obligation | 1.85%4.94M | 18.35%4.86M | 18.35%4.86M | 4,310.19%4.76M | 4,394.34%4.76M | 4,565.38%4.85M | 3,890.29%4.11M | 3,890.29%4.11M | 6.93%108K | 6.00%106K |
Other current liabilities | 20.26%3.88M | 2.65%3.98M | 2.65%3.98M | 53.47%4.76M | 62.14%4.13M | -32.99%3.22M | 23.44%3.88M | 23.44%3.88M | 86.58%3.1M | 18.39%2.55M |
Current liabilities | -29.69%72.36M | -23.85%83.98M | -23.85%83.98M | 40.05%100.28M | 49.68%110.76M | 68.63%102.92M | 128.61%110.28M | 128.61%110.28M | 65.12%71.61M | 81.08%74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.60%396.49M | 0.19%392.38M | 0.19%392.38M | 6.06%392.78M | 6.04%392.35M | 5.56%390.25M | 6.03%391.63M | 6.03%391.63M | 0.35%370.32M | 0.35%370M |
-Long term debt | 0.38%372.22M | 0.38%371.87M | 0.38%371.87M | 0.38%371.52M | 0.38%371.17M | 0.38%370.82M | 0.38%370.48M | 0.38%370.48M | 0.38%370.13M | 0.38%369.78M |
-Long term capital lease obligation | 24.95%24.27M | -3.05%20.51M | -3.05%20.51M | 10,746.43%21.26M | 9,355.80%21.18M | 7,638.65%19.42M | 7,508.99%21.15M | 7,508.99%21.15M | -35.53%196K | -32.12%224K |
Non current deferred liabilities | 6.01%79.43M | 8.85%80.79M | 8.85%80.79M | 9.94%79.36M | 8.74%76.13M | 6.72%74.93M | 5.18%74.22M | 5.18%74.22M | 7.46%72.18M | 6.69%70.01M |
Derivative product liabilities | ---- | --0 | --0 | --0 | --0 | -85.39%2.47M | -58.46%7.03M | -58.46%7.03M | -61.43%7.03M | -21.83%14.45M |
Preferred securities outside stock equity | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M |
Other non current liabilities | --13.55M | --14.14M | --14.14M | --12.84M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 4.43%514.47M | 2.90%512.31M | 2.90%512.31M | 7.47%509.98M | 2.92%493.48M | 2.25%492.65M | 3.33%497.88M | 3.33%497.88M | -1.02%474.54M | 0.34%479.46M |
Total liabilities | -1.47%586.83M | -1.95%596.29M | -1.95%596.29M | 11.74%610.26M | 9.17%604.24M | 9.71%595.57M | 14.73%608.16M | 14.73%608.16M | 4.46%546.14M | 6.70%553.46M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
Retained earnings | 26.94%-58.27M | 36.86%-54.45M | 36.86%-54.45M | 31.54%-63.84M | 31.16%-74.17M | 29.87%-79.76M | 24.95%-86.24M | 24.95%-86.24M | 21.21%-93.25M | 12.39%-107.75M |
Paid-in capital | 0.86%383.82M | 1.03%383.29M | 1.03%383.29M | 1.07%382.53M | 1.18%381.6M | 1.27%380.54M | 1.37%379.4M | 1.37%379.4M | 1.48%378.48M | 1.46%377.15M |
Less: Treasury stock | 60.44%16.21M | 227.92%15.11M | 227.92%15.11M | 669.83%14.29M | 775.36%12.89M | 915.58%10.11M | 899.78%4.61M | 899.78%4.61M | 302.60%1.86M | 219.52%1.47M |
Gains losses not affecting retained earnings | 66.40%-1.4M | 40.50%-5.49M | 40.50%-5.49M | 86.89%-663K | 9.26%-2.5M | -287.18%-4.18M | -351.38%-9.23M | -351.38%-9.23M | -201.10%-5.06M | -160.33%-2.75M |
Total stockholders'equity | 7.48%307.94M | 10.35%308.24M | 10.35%308.24M | 9.13%303.75M | 10.13%292.04M | 8.82%286.5M | 6.38%279.33M | 6.38%279.33M | 7.39%278.33M | 4.89%265.18M |
Total equity | 7.48%307.94M | 10.35%308.24M | 10.35%308.24M | 9.13%303.75M | 10.13%292.04M | 8.82%286.5M | 6.38%279.33M | 6.38%279.33M | 7.39%278.33M | 4.89%265.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data