(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.56%-4.8M | -37.41%-17.63M | -0.80%-7.24M | -13.47%-3.1M | -25.64%-2.15M | -327.66%-5.14M | -39.28%-12.83M | -195.97%-7.18M | -6.29%-2.73M | 8.19%-1.71M |
Net income from continuing operations | 54.40%-1.66M | -34.76%-16.94M | -2.69%-6.39M | -28.81%-5.35M | -30.47%-1.56M | -264.33%-3.64M | -33.49%-12.57M | -148.80%-6.23M | -62.96%-4.15M | 54.19%-1.19M |
Operating gains losses | -93.23%1.59K | --107.49K | --98.91K | --1.58K | ---16.44K | --23.44K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -19.44%25.14K | -20.83%124.81K | -21.23%31.2K | -21.18%31.2K | -20.63%31.2K | -20.27%31.2K | 28.52%157.65K | -27.15%39.61K | 75.85%39.59K | 71.75%39.31K |
Other non cash items | 96.44%-21.36K | 49.40%-777.57K | 100.22%2.39K | 84.85%-53.62K | -97.19%-126.17K | -3,363.36%-600.17K | -113.67%-1.54M | -480.64%-1.1M | 34.07%-354.04K | 83.81%-63.99K |
Change In working capital | -227.83%-3.15M | -217.61%-723.5K | -2,042.72%-1.01M | 35.27%1.74M | 0.93%-491.5K | -330.61%-961.41K | 671.06%615.18K | 119.27%51.78K | 160.44%1.28M | -346.66%-496.11K |
-Change in receivables | -5,293.70%-109.59K | -556.96%-2.26M | -766.71%-2.17M | 194.91%118.91K | -354.30%-211.14K | -97.30%2.11K | 7.32%-344.45K | 47.69%-250.7K | -1,009.86%-125.29K | -133.32%-46.48K |
-Change in prepaid assets | -3,328.45%-124.14K | 155.67%214.15K | 41.84%-81.31K | 399.89%181.71K | 344.03%117.38K | 98.45%-3.62K | -289.87%-384.71K | -279.30%-139.82K | -64.06%36.35K | -156.85%-48.1K |
-Change in payables and accrued expense | -204.00%-2.92M | -4.95%1.33M | 182.23%1.25M | 4.59%1.43M | 0.95%-397.74K | -5,195.67%-959.89K | 12,234.97%1.39M | 435.73%442.29K | 263.24%1.37M | -1,647.87%-401.54K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-50K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.56%-4.8M | -37.41%-17.63M | -0.80%-7.24M | -13.47%-3.1M | -25.64%-2.15M | -327.66%-5.14M | -39.28%-12.83M | -195.97%-7.18M | -6.29%-2.73M | 8.19%-1.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8.26%-12M | 51.78%854.61K | 2,265.58%1.76M | 11,022.30%9.31M | 42.88%873.45K | -29,719.19%-11.09M | 154.95%563.07K | 127.78%74.22K | -695.57%-85.27K | -1.47%611.3K |
Net PPE purchase and sale | 9.78%-4.01K | 86.24%-13.26K | --0 | 41.42%-4K | 80.27%-4.81K | 88.04%-4.45K | 93.91%-96.36K | 88.37%-27.96K | -238.35%-6.83K | -66.93%-24.39K |
Net investment purchase and sale | -8.27%-12M | --34.58K | --1.76M | --9.36M | --880 | ---11.08M | --0 | --0 | --0 | --0 |
Net other investing changes | ---- | 26.36%833.29K | --0 | 43.78%-44.1K | ---- | ---- | 18.28%659.43K | 481.34%102.18K | -801.62%-78.44K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.26%-12M | 51.78%854.61K | 2,265.58%1.76M | 11,022.30%9.31M | 42.88%873.45K | -29,719.19%-11.09M | 154.95%563.07K | 127.78%74.22K | -695.57%-85.27K | -1.47%611.3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.51%14.34M | -15.59%14.77M | -96.24%215.98K | 27.42%-12.58K | 114.53%3.42K | 23.40%14.56M | 139.04%17.5M | 45,422.04%5.74M | -32.39%-17.34K | -13.80%-23.53K |
Net issuance payments of debt | 0.00%-12.58K | 1.70%-50.32K | 1.24%-12.58K | 1.85%-12.58K | 1.86%-12.58K | 1.85%-12.58K | -3.03%-51.19K | -0.63%-12.74K | -3.84%-12.82K | -3.86%-12.82K |
Net common stock issuance | -0.36%14.58M | -20.12%14.63M | --0 | --0 | --0 | 20.20%14.63M | 163.02%18.32M | --6.15M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | 2,885.59%281.81K | --228.56K | --0 | 2,033.33%16K | 328.70%37.25K | -98.51%9.44K | --0 | --0 | --750 |
Net other financing activities | -133.65%-224.92K | 87.67%-96.26K | --0 | --0 | --0 | 73.93%-96.26K | -240.36%-780.53K | ---395.33K | -502.27%-4.52K | -37.54%-11.46K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.51%14.34M | -15.59%14.77M | -96.24%215.98K | 27.42%-12.58K | 114.53%3.42K | 23.40%14.56M | 139.04%17.5M | 45,422.04%5.74M | -32.39%-17.34K | -13.80%-23.53K |
Net cash flow | ||||||||||
Beginning cash position | -26.64%5.53M | 225.86%7.54M | 21.18%10.8M | -60.83%4.6M | -54.33%5.88M | 225.86%7.54M | -55.77%2.31M | 77.52%8.91M | 54.26%11.75M | 44.93%12.88M |
Current changes in cash | -48.05%-2.46M | -138.43%-2.01M | -284.03%-5.27M | 318.61%6.2M | -13.36%-1.28M | -115.73%-1.66M | 279.12%5.23M | 49.31%-1.37M | -9.26%-2.84M | 11.12%-1.13M |
End cash Position | -47.75%3.07M | -26.64%5.53M | -26.64%5.53M | 21.18%10.8M | -60.83%4.6M | -54.33%5.88M | 225.86%7.54M | 225.86%7.54M | 77.52%8.91M | 54.26%11.75M |
Free cash flow | 6.56%-4.8M | -36.48%-17.65M | -0.78%-7.24M | -13.33%-3.11M | -22.39%-2.16M | -314.51%-5.14M | -18.74%-12.93M | -160.33%-7.18M | -6.47%-2.74M | 6.28%-1.76M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data