(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 62.58%-18.31M | 99.30%-74K | 202.91%6.58M | 47.70%-12.8M | -59.61%-12.02M | -147.29%-48.92M | 49.88%-10.53M | -818.43%-6.39M | -4,261.32%-24.47M | -943.11%-7.53M |
Net income from continuing operations | 50.39%-60.37M | 28.90%-21.26M | 124.82%4M | 70.28%-16.9M | -39.25%-26.21M | 1.52%-121.67M | 73.96%-29.9M | -412.08%-16.11M | -1,690.36%-56.84M | -672.47%-18.83M |
Operating gains losses | 567.25%7.43M | 34,896.30%9.4M | -15,250.00%-15.66M | 1,668.34%3.12M | 937.29%10.58M | -104.39%-1.59M | ---27K | ---102K | ---199K | ---1.26M |
Depreciation and amortization | 1.84%7.9M | -1.45%1.97M | -3.29%1.97M | 1.28%1.98M | 12.08%1.99M | 6.83%7.76M | 8.96%1.99M | 15.86%2.04M | 11.53%1.95M | -7.76%1.77M |
Deferred tax | 105.01%88K | 111.40%35K | --0 | 99.94%-1K | -68.97%54K | -268.62%-1.76M | -107.00%-307K | 110.71%144K | 1.45%-1.77M | 186.14%174K |
Other non cash items | 5.61%2.62M | -27.92%653K | 26.00%659K | 59.92%838K | -11.09%465K | 264.65%2.48M | 262.40%906K | 265.73%523K | 266.43%524K | 265.73%523K |
Change In working capital | 615.05%3.61M | 239.39%2.92M | 120.59%10.77M | 23.54%-6.51M | -157.28%-3.57M | 124.33%505K | 77.81%-2.1M | 41.49%4.88M | -442.87%-8.51M | 331.88%6.23M |
-Change in receivables | 366.88%2.89M | 64.06%2.58M | 322.18%7.08M | -354.96%-2.19M | -1,310.46%-4.58M | 79.28%-1.08M | 130.78%1.57M | -3,025.49%-3.19M | 64.18%857K | 40.37%-325K |
-Change in prepaid assets | 446.59%5.9M | 94.63%-282K | -68.91%937K | 3,546.60%3.76M | 244.44%1.49M | 73.56%-1.7M | -763.65%-5.25M | 296.99%3.01M | 102.83%103K | 166.16%432K |
-Change in payables and accrued expense | -136.24%-1.75M | -33.71%2.56M | 21.83%3.15M | 27.23%-6.62M | -111.37%-848K | -13.74%4.82M | 165.77%3.87M | -35.17%2.59M | -282.28%-9.09M | 199.48%7.46M |
-Change in other current liabilities | -203.67%-2.29M | -210.44%-497K | -151.20%-728K | -537.25%-1.12M | -40.96%49K | 553.85%2.21M | 500.00%450K | 11,950.00%1.42M | 0.39%255K | 295.24%83K |
-Change in other working capital | 69.44%-1.14M | 47.33%-1.44M | -69.35%320K | 45.18%-347K | 122.97%325K | -202.02%-3.74M | -232.11%-2.74M | -5.18%1.04M | -273.90%-633K | -1,188.46%-1.42M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 62.58%-18.31M | 99.30%-74K | 202.91%6.58M | 47.70%-12.8M | -59.61%-12.02M | -147.29%-48.92M | 49.88%-10.53M | -818.43%-6.39M | -4,261.32%-24.47M | -943.11%-7.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.82%-3.83M | -3,184.85%-1.08M | -765.62%-2.74M | 99.96%-2K | 0 | -506.49%-5.23M | 13.16%-33K | 0.63%-317K | -3,940.18%-4.53M | 8.88%-359K |
Capital expenditure reported | ---3.83M | ---1.08M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net PPE purchase and sale | 99.74%-2K | --0 | --0 | 98.66%-2K | --0 | -19.22%-769K | 25.00%-33K | 28.53%-228K | -33.04%-149K | -111.18%-359K |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -1,893.30%-4.47M | --0 | ---89K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.82%-3.83M | -3,184.85%-1.08M | -765.62%-2.74M | 99.96%-2K | --0 | -506.49%-5.23M | 13.16%-33K | 0.63%-317K | -3,940.18%-4.53M | 8.88%-359K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 140.78%42.06M | 23.67%1.53M | -35.43%-1.58M | 1,905.88%20.89M | 120.78%21.21M | -157.03%-103.14M | -99.31%1.24M | -194.94%-1.16M | -320.73%-1.16M | -37,010.91%-102.06M |
Net issuance payments of debt | 61.82%-830K | -4.73%1.23M | 54.69%-522K | 32.87%-774K | 34.17%-763K | -102.31%-2.17M | -98.62%1.29M | -194.04%-1.15M | -319.27%-1.15M | -321.45%-1.16M |
Net common stock issuance | 143.88%44.28M | --0 | ---499K | --22.8M | 121.78%21.98M | ---100.9M | --0 | --0 | --0 | ---100.9M |
Proceeds from stock option exercised by employees | --1.18M | --645K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | -3,720.90%-2.56M | -559.62%-343K | -9,763.64%-1.09M | ---- | ---- | -100.08%-67K | ---52K | ---11K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 140.78%42.06M | 23.67%1.53M | -35.43%-1.58M | 1,905.88%20.89M | 120.78%21.21M | -157.03%-103.14M | -99.31%1.24M | -194.94%-1.16M | -320.73%-1.16M | -37,010.91%-102.06M |
Net cash flow | ||||||||||
Beginning cash position | -92.57%12.63M | 46.59%32.18M | 0.32%29.92M | -63.61%21.83M | -92.57%12.63M | 1,651.04%169.92M | 103.74%21.96M | 232.17%29.83M | 504.13%59.98M | 1,651.04%169.92M |
Current changes in cash | 112.67%19.93M | 104.00%373K | 128.71%2.26M | 126.85%8.1M | 108.36%9.2M | -198.17%-157.29M | -105.86%-9.32M | -538.42%-7.87M | -3,080.27%-30.15M | -49,181.70%-109.94M |
End cash Position | 157.73%32.56M | 157.73%32.56M | 46.59%32.18M | 0.32%29.92M | -63.61%21.83M | -92.57%12.63M | -92.57%12.63M | 103.74%21.96M | 232.17%29.83M | 504.13%59.98M |
Free cash flow | 55.45%-22.14M | 89.04%-1.16M | 157.93%3.84M | 48.01%-12.8M | -52.35%-12.02M | -143.31%-49.69M | 49.81%-10.56M | -1,259.72%-6.62M | -3,557.65%-24.62M | -1,191.01%-7.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data