(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 157.73%32.56M | 157.73%32.56M | 46.59%32.18M | 0.32%29.92M | -63.61%21.83M | -81.67%12.63M | -81.67%12.63M | 103.74%21.96M | 232.17%29.83M | --59.98M |
-Cash and cash equivalents | 157.73%32.56M | 157.73%32.56M | 46.59%32.18M | 0.32%29.92M | -63.61%21.83M | -81.67%12.63M | -81.67%12.63M | 103.74%21.96M | 232.17%29.83M | --59.98M |
Receivables | -14.75%26.77M | -14.75%26.77M | -10.59%29.48M | 22.88%36.62M | 18.77%35.11M | 7.42%31.4M | 7.42%31.4M | 36.68%32.98M | 24.03%29.8M | --29.56M |
-Accounts receivable | -27.06%21.95M | -27.06%21.95M | -8.28%29.03M | 27.05%36.27M | 22.74%32.68M | 5.19%30.09M | 5.19%30.09M | 48.86%31.65M | 24.08%28.55M | --26.62M |
-Other receivables | 267.53%4.82M | 267.53%4.82M | -65.84%452K | -72.36%346K | -17.28%2.43M | 108.92%1.31M | 108.92%1.31M | -53.79%1.32M | 22.99%1.25M | --2.93M |
Prepaid assets | -33.55%4.45M | -33.55%4.45M | -20.83%4.03M | -27.11%4.98M | 5.23%6.03M | 3.29%6.7M | 3.29%6.7M | --5.08M | 306.85%6.83M | --5.73M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Current deferred assets | --0 | --0 | --79K | -95.02%63K | 215.90%2.74M | 560.26%3.61M | 560.26%3.61M | --0 | 94.47%1.27M | --868K |
Total current assets | 17.38%63.78M | 17.38%63.78M | 9.59%65.77M | 5.69%71.58M | -31.65%65.71M | -73.65%54.34M | -73.65%54.34M | 45.23%60.01M | 78.69%67.72M | --96.14M |
Non current assets | ||||||||||
Net PPE | -17.02%5.04M | -17.02%5.04M | 245.75%5.28M | 286.60%5.54M | 334.38%5.8M | 463.17%6.07M | 463.17%6.07M | 25.97%1.53M | 45.93%1.43M | --1.34M |
-Gross PPE | -8.61%6.38M | -8.61%6.38M | --5.28M | --5.54M | --5.8M | 364.30%6.98M | 364.30%6.98M | ---- | ---- | ---- |
-Accumulated depreciation | -47.37%-1.34M | -47.37%-1.34M | ---- | ---- | ---- | -114.08%-912K | -114.08%-912K | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.71%130.72M | -2.71%130.72M | -14.98%131.51M | -16.59%130.63M | -23.68%132.5M | -23.34%134.37M | -23.34%134.37M | -12.59%154.68M | -12.14%156.62M | --173.61M |
-Goodwill | 0.00%48.68M | 0.00%48.68M | -27.47%48.68M | -27.52%48.68M | -46.87%48.68M | -46.87%48.68M | -46.87%48.68M | -26.75%67.13M | -26.41%67.16M | --91.64M |
-Other intangible assets | -4.25%82.04M | -4.25%82.04M | -5.40%82.82M | -8.39%81.95M | 2.24%83.82M | 2.44%85.69M | 2.44%85.69M | 2.62%87.55M | 2.84%89.46M | --81.98M |
Non current deferred assets | --0 | --0 | --0 | --0 | --51K | --51K | --51K | ---- | ---- | ---- |
Other non current assets | -22.98%372K | -22.98%372K | -34.68%452K | -35.49%469K | -31.31%509K | -38.08%483K | -38.08%483K | 16.89%692K | 20.76%727K | --741K |
Total non current assets | -3.43%136.13M | -3.43%136.13M | -12.53%137.24M | -13.94%136.64M | -20.96%138.86M | -20.42%140.97M | -20.42%140.97M | -14.21%156.9M | -13.06%158.78M | --175.69M |
Total assets | 2.36%199.91M | 2.36%199.91M | -6.41%203.01M | -8.07%208.22M | -24.74%204.57M | -49.05%195.31M | -49.05%195.31M | -3.26%216.91M | 2.71%226.5M | --271.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.43%11.04M | -28.43%11.04M | 22.22%9.08M | 14.86%7.3M | 58.61%10.51M | 181.68%15.42M | 181.68%15.42M | -21.57%7.43M | 27.54%6.35M | --6.63M |
-accounts payable | -28.43%11.04M | -28.43%11.04M | 22.22%9.08M | 14.86%7.3M | 58.61%10.51M | 181.68%15.42M | 181.68%15.42M | -21.57%7.43M | 27.54%6.35M | --6.63M |
Current accrued expenses | 21.45%16.23M | 21.45%16.23M | -11.63%15.46M | -2.18%15.63M | 7.21%18.27M | 24.51%13.37M | 24.51%13.37M | 41.45%17.49M | 27.85%15.98M | --17.04M |
Current debt and capital lease obligation | -29.91%2.01M | -29.91%2.01M | 4.42%803K | -28.58%1.37M | -31.49%2.11M | -32.32%2.87M | -32.32%2.87M | -70.42%769K | 74.64%1.92M | --3.07M |
-Current debt | -40.31%1.23M | -40.31%1.23M | ---- | -72.83%522K | -57.84%1.3M | -51.36%2.06M | -51.36%2.06M | -70.42%769K | 74.64%1.92M | --3.07M |
-Current capital lease obligation | -3.35%779K | -3.35%779K | --803K | --850K | --810K | --806K | --806K | ---- | ---- | ---- |
Current deferred liabilities | -56.53%879K | -56.53%879K | -51.24%2.32M | -46.15%2M | -15.94%2.35M | -51.94%2.02M | -51.94%2.02M | 122.75%4.76M | 258.84%3.71M | --2.79M |
Other current liabilities | 1,744.80%38.46M | 1,744.80%38.46M | 1,181.14%29.34M | 5,062.43%45.48M | 4,330.98%27.61M | -95.40%2.09M | -95.40%2.09M | 393.53%2.29M | 86.26%881K | --623K |
Current liabilities | 91.90%68.62M | 91.90%68.62M | 74.11%57M | 148.82%71.78M | 101.74%60.84M | -48.93%35.76M | -48.93%35.76M | 21.09%32.74M | 43.62%28.85M | --30.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.60%198.59M | 0.60%198.59M | 3.37%198.3M | 3.49%198.01M | 3.59%197.71M | 3.70%197.41M | 3.70%197.41M | 81.92%191.83M | 81.20%191.34M | --190.85M |
-Long term debt | 1.02%194.27M | 1.02%194.27M | 1.02%193.78M | 1.02%193.3M | 1.02%192.81M | 1.03%192.32M | 1.03%192.32M | 81.92%191.83M | 81.20%191.34M | --190.85M |
-Long term capital lease obligation | -15.30%4.31M | -15.30%4.31M | --4.52M | --4.71M | --4.91M | --5.09M | --5.09M | ---- | ---- | ---- |
Non current deferred liabilities | --37K | --37K | -99.51%2K | -99.49%2K | -87.20%54K | --0 | --0 | --406K | --390K | --422K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | -96.91%10K | -96.91%10K | 414.29%36K | 1,260.00%136K | --343K |
Total non current liabilities | 0.61%198.62M | 0.61%198.62M | 3.14%198.3M | 3.20%198.01M | 3.21%197.77M | 3.40%197.42M | 3.40%197.42M | 82.33%192.27M | 81.68%191.87M | --191.62M |
Total liabilities | 14.61%267.25M | 14.61%267.25M | 13.46%255.3M | 22.24%269.79M | 16.61%258.6M | -10.64%233.18M | -10.64%233.18M | 69.83%225.01M | 75.60%220.72M | --221.77M |
Shareholders'equity | ||||||||||
Share capital | 21.43%17K | 21.43%17K | 21.43%17K | 21.43%17K | 14.29%16K | 0.00%14K | 0.00%14K | -99.99%14K | -99.99%14K | --14K |
-common stock | 21.43%17K | 21.43%17K | 21.43%17K | 21.43%17K | 14.29%16K | 0.00%14K | 0.00%14K | -99.99%14K | -99.99%14K | --14K |
Retained earnings | -23.85%-313.43M | -23.85%-313.43M | -30.92%-292.17M | -43.04%-296.17M | -85.92%-279.28M | -92.61%-253.06M | -92.61%-253.06M | -1,244.72%-223.17M | -1,439.47%-207.06M | ---150.22M |
Paid-in capital | 11.34%303.43M | 11.34%303.43M | 9.11%297.22M | 8.05%291.93M | 9.69%282.57M | 7.40%272.53M | 7.40%272.53M | --272.41M | --270.18M | --257.6M |
Less: Treasury stock | 0.00%57.35M | 0.00%57.35M | 0.00%57.35M | 0.00%57.35M | 0.00%57.35M | --57.35M | --57.35M | --57.35M | --57.35M | --57.35M |
Total stockholders'equity | -77.80%-67.34M | -77.80%-67.34M | -545.62%-52.29M | -1,163.62%-61.57M | -207.97%-54.04M | -130.95%-37.87M | -130.95%-37.87M | -108.83%-8.1M | -93.90%5.79M | --50.05M |
Total equity | -77.80%-67.34M | -77.80%-67.34M | -545.62%-52.29M | -1,163.62%-61.57M | -207.97%-54.04M | -130.95%-37.87M | -130.95%-37.87M | -108.83%-8.1M | -93.90%5.79M | --50.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data