(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.27%10.59B | 4.27%10.59B | 2.56%9.31B | -6.88%7.63B | -2.67%7.98B | 31.19%10.15B | 31.19%10.15B | 10.40%9.07B | 26.10%8.19B | -12.01%8.19B |
-Cash and cash equivalents | 14.23%5.91B | 14.23%5.91B | 56.27%6.82B | 31.33%4.48B | -16.09%4.85B | 13.30%5.17B | 13.30%5.17B | 1.04%4.36B | 0.68%3.41B | 4.23%5.79B |
-Short-term investments | -6.06%4.68B | -6.06%4.68B | -47.15%2.49B | -34.15%3.15B | 29.56%3.12B | 56.91%4.98B | 56.91%4.98B | 20.75%4.71B | 53.81%4.78B | -35.96%2.41B |
-Accounts receivable | -9.40%9.34B | -9.40%9.34B | -4.25%10.53B | -7.22%13.72B | -0.29%14.56B | 2.64%10.31B | 2.64%10.31B | 9.47%11B | 13.08%14.79B | 12.55%14.6B |
-Taxes receivable | 4.22%2.59B | 4.22%2.59B | 2.87%1.76B | -12.10%1.57B | -3.48%1.47B | 3.24%2.49B | 3.24%2.49B | 24.84%1.71B | 51.02%1.79B | 29.70%1.52B |
-Other receivables | -20.87%603M | -20.87%603M | -3.63%1.96B | 14.55%2.08B | 22.66%2.08B | 11.89%762M | 11.89%762M | 24.65%2.04B | 17.93%1.82B | -2.64%1.7B |
Inventory | 2.46%13.93B | 2.46%13.93B | 9.11%13.96B | 21.08%13.77B | 24.49%13.53B | 20.63%13.6B | 20.63%13.6B | 20.17%12.79B | 12.31%11.37B | 3.94%10.87B |
Prepaid assets | 1.37%148M | 1.37%148M | ---- | ---- | ---- | 231.82%146M | 231.82%146M | ---- | ---- | ---- |
Current deferred assets | 0.34%298M | 0.34%298M | ---- | ---- | ---- | -3.26%297M | -3.26%297M | ---- | ---- | ---- |
Total current assets | -0.54%37.56B | -0.54%37.56B | -2.30%37.53B | -1.95%38.78B | 3.60%39.62B | 15.91%37.76B | 15.91%37.76B | 20.24%38.41B | 21.88%39.55B | 6.84%38.25B |
Non current assets | ||||||||||
Net PPE | -2.58%13.32B | -2.58%13.32B | -3.39%13.45B | -0.74%13.18B | 4.11%13.31B | 7.77%13.67B | 7.77%13.67B | 15.66%13.92B | 12.21%13.28B | 8.26%12.79B |
-Gross PPE | 3.25%29.26B | 3.25%29.26B | ---- | ---- | ---- | 8.21%28.34B | 8.21%28.34B | ---- | ---- | ---- |
-Accumulated depreciation | -8.68%-15.94B | -8.68%-15.94B | ---- | ---- | ---- | -8.61%-14.66B | -8.61%-14.66B | ---- | ---- | ---- |
Goodwill and other intangible assets | -12.80%55.66B | -12.80%55.66B | -17.86%57.05B | -9.84%60.36B | -4.93%62.61B | -3.82%63.83B | -3.82%63.83B | 7.86%69.45B | 7.51%66.95B | 3.46%65.86B |
-Goodwill | -18.54%32.3B | -18.54%32.3B | -22.04%33.88B | -11.21%36.92B | -1.34%39.25B | -1.14%39.65B | -1.14%39.65B | 10.23%43.45B | 12.49%41.58B | 6.89%39.79B |
-Other intangible assets | -3.39%23.36B | -3.39%23.36B | -10.88%23.17B | -7.60%23.44B | -10.41%23.35B | -7.90%24.18B | -7.90%24.18B | 4.11%26B | 0.23%25.37B | -1.38%26.07B |
Total non current assets | -9.66%78.7B | -9.66%78.7B | -13.91%79.71B | -7.12%82.89B | -2.41%85.43B | -0.62%87.12B | -0.62%87.12B | 9.45%92.6B | 8.87%89.24B | 5.49%87.54B |
Total assets | -6.90%116.26B | -6.90%116.26B | -10.51%117.24B | -5.53%121.67B | -0.58%125.05B | 3.86%124.88B | 3.86%124.88B | 12.41%131.01B | 12.56%128.79B | 5.90%125.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.34%9B | -4.34%9B | -3.88%7.28B | -5.10%6.77B | 10.05%7.49B | 13.81%9.4B | 13.81%9.4B | 17.03%7.57B | 18.43%7.13B | 10.70%6.81B |
-accounts payable | -1.18%7.46B | -1.18%7.46B | -0.75%6.5B | -2.08%5.97B | 7.20%6.27B | 11.09%7.55B | 11.09%7.55B | 17.22%6.55B | 19.13%6.1B | 12.66%5.85B |
-Total tax payable | -24.02%1.21B | -24.02%1.21B | -23.90%780M | -22.88%799M | 27.37%1.22B | 30.32%1.59B | 30.32%1.59B | 15.82%1.03B | 14.48%1.04B | 0.10%961M |
-Other payable | 22.79%334M | 22.79%334M | ---- | ---- | ---- | 7.51%272M | 7.51%272M | ---- | ---- | ---- |
Current provisions | -18.46%8.7B | -18.46%8.7B | -36.65%9.65B | -23.16%11.63B | -7.10%12.98B | -6.25%10.68B | -6.25%10.68B | 9.89%15.23B | 1.97%15.14B | -3.40%13.98B |
Current debt and capital lease obligation | -37.60%4.7B | -37.60%4.7B | ---- | ---- | ---- | 146.94%7.54B | 146.94%7.54B | ---- | ---- | ---- |
-Current debt | -39.23%4.41B | -39.23%4.41B | ---- | ---- | ---- | 157.61%7.26B | 157.61%7.26B | ---- | ---- | ---- |
-Current capital lease obligation | 4.26%294M | 4.26%294M | ---- | ---- | ---- | 19.49%282M | 19.49%282M | ---- | ---- | ---- |
Other current liabilities | -76.03%567M | -76.03%567M | -20.85%2.44B | -13.69%2.17B | 2.11%2.67B | 247.28%2.37B | 247.28%2.37B | 33.97%3.09B | 22.71%2.51B | 18.58%2.61B |
Current liabilities | -16.04%29.46B | -16.04%29.46B | -0.27%33.08B | -4.33%32.19B | 10.87%34.39B | 19.32%35.08B | 19.32%35.08B | 15.47%33.17B | 20.47%33.64B | 7.21%31.02B |
Non current liabilities | ||||||||||
Long term provisions | -9.34%7.8B | -9.34%7.8B | 14.59%8.74B | 0.35%8.49B | -3.95%8.45B | -5.06%8.6B | -5.06%8.6B | -0.56%7.62B | 14.26%8.46B | 86.19%8.79B |
Long term debt and capital lease obligation | 12.99%38.17B | 12.99%38.17B | ---- | ---- | ---- | -7.39%33.78B | -7.39%33.78B | ---- | ---- | ---- |
-Long term debt | 13.39%37.23B | 13.39%37.23B | ---- | ---- | ---- | -7.65%32.83B | -7.65%32.83B | ---- | ---- | ---- |
-Long term capital lease obligation | -0.84%944M | -0.84%944M | ---- | ---- | ---- | 2.48%952M | 2.48%952M | ---- | ---- | ---- |
Derivative product liabilities | -73.33%4M | -73.33%4M | ---- | ---- | ---- | -63.41%15M | -63.41%15M | ---- | ---- | ---- |
Other non current liabilities | -11.53%928M | -11.53%928M | -28.06%969M | -36.46%1.03B | -33.54%987M | -32.54%1.05B | -32.54%1.05B | -15.65%1.35B | 33.17%1.62B | 18.61%1.49B |
Total non current liabilities | 5.62%53.72B | 5.62%53.72B | -10.21%50.61B | -8.06%52.36B | -13.14%49.64B | -11.80%50.87B | -11.80%50.87B | -0.31%56.37B | 1.83%56.95B | 3.78%57.16B |
Total liabilities | -3.22%83.18B | -3.22%83.18B | -6.53%83.7B | -6.68%84.54B | -4.70%84.04B | -1.29%85.95B | -1.29%85.95B | 5.00%89.54B | 8.04%90.59B | 4.96%88.18B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B |
-common stock | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B |
Paid-in capital | 0.00%18.26B | 0.00%18.26B | 0.00%18.26B | 0.00%18.26B | 0.00%18.26B | 0.00%18.26B | 0.00%18.26B | 0.00%18.26B | 0.00%18.26B | 0.00%18.26B |
Total stockholders'equity | -15.08%32.93B | -15.08%32.93B | -19.12%33.38B | -2.82%36.95B | 9.15%40.86B | 17.42%38.77B | 17.42%38.77B | 32.69%41.27B | 25.11%38.02B | 8.24%37.44B |
Noncontrolling interests | -1.31%151M | -1.31%151M | -14.36%167M | -4.86%176M | -10.00%153M | 3.38%153M | 3.38%153M | 14.71%195M | -2.12%185M | -7.61%170M |
Total equity | -15.02%33.08B | -15.02%33.08B | -19.10%33.55B | -2.83%37.12B | 9.07%41.02B | 17.36%38.93B | 17.36%38.93B | 32.60%41.47B | 24.94%38.2B | 8.15%37.61B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data