(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -12.42%1.37B | 135.89%225M | 67.26%-1.59B | -127.39%-249M | -76.12%499M | 27.93%1.56B | -111.35%-627M | -639.76%-4.85B | -27.45%909M | 26.36%2.09B |
Other non cash items | 175.53%71M | -94.83%3M | 294.09%394M | 128.15%67M | 78.95%-52M | -112.60%-94M | --58M | ---203M | -8.18%-238M | -2,644.44%-247M |
Change In working capital | 17.26%-2.64B | 221.90%2.5B | 37.56%2.92B | 183.43%1.9B | 147.98%797M | -0.16%-3.19B | -51.52%-2.05B | 45.84%2.12B | 1,622.73%670M | -18,555.56%-1.66B |
-Change in receivables | -21.79%-2.8B | 558.90%1.44B | ---- | ---- | ---- | ---2.3B | 117.22%219M | ---- | ---- | ---- |
-Change in inventory | -66.84%-317M | 195.23%1.9B | ---- | ---- | ---- | ---190M | 39.74%-1.99B | ---- | ---- | ---- |
-Change in other current assets | -152.63%-120M | 545.79%1.92B | ---- | ---- | ---- | --228M | --297M | ---- | ---- | ---- |
-Change in other current liabilities | 10.96%-471M | -50.83%-730M | ---- | ---- | ---- | ---529M | -116.08%-484M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 49.51%-513M | 5.21%8.11B | -4.63%4.26B | 16.73%2.69B | 77.36%2.18B | -250.34%-1.02B | 6.40%7.71B | 33.95%4.47B | 21.36%2.3B | -51.60%1.23B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -8.77%-943M | -23.31%-5.4B | -8.54%-2.03B | -21.37%-1.22B | -42.71%-1.27B | -43.78%-867M | -23.87%-4.38B | -25.77%-1.87B | -22.83%-1.01B | -16.30%-892M |
Net business purchase and sale | -181.82%-18M | -96.02%27M | -83.12%13M | -103.60%-8M | --0 | 120.00%22M | 57.67%678M | 226.23%77M | 135.41%222M | -67.20%369M |
Net investment purchase and sale | -3.77%-165M | 13.67%-1.1B | 2.51%-1.24B | -96.15%4M | 99.15%-1M | -1,160.00%-159M | -28.07%-1.27B | -107.32%-1.28B | 127.96%104M | -234.29%-117M |
Net other investing changes | -12.29%264M | 23.83%1.48B | 23.64%1.48B | ---- | ---- | 30,200.00%301M | -19.13%1.19B | --1.19B | ---- | --1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.62%-862M | -32.11%-4.99B | 4.79%-1.79B | -80.15%-1.23B | -99.37%-1.27B | -21.42%-703M | -44.09%-3.78B | -171.53%-1.88B | 62.60%-680M | -297.83%-639M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | --0 | 94.74%-70M | --0 | --0 | --0 | 91.46%-70M | ---1.33B | ---23M | ---233M | ---256M |
Cash dividends paid | ---37M | 4.74%-3.09B | 62.50%-15M | ---- | 3.54%-3.08B | ---- | -7.16%-3.25B | -117.39%-40M | 85.32%-16M | -1.46%-3.19B |
Net other financing activities | -16.08%1.58B | -54.24%259M | 31.49%-2.1B | 14.03%-1.67B | 4.03%2.14B | -46.42%1.88B | 118.00%566M | -4.97%-3.06B | -3,758.49%-1.94B | 306.31%2.06B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14.88%1.54B | 27.61%-2.91B | 32.39%-2.11B | 23.81%-1.67B | 32.61%-934M | -32.66%1.81B | 37.85%-4.01B | -5.29%-3.12B | -3,807.14%-2.19B | 66.55%-1.39B |
Net cash flow | ||||||||||
Beginning cash position | 4.29%2.62B | -4.12%2.52B | -28.02%2.29B | -34.55%2.47B | -42.99%2.56B | -4.12%2.52B | -39.47%2.62B | 9.80%3.18B | 31.39%3.78B | 8.21%4.49B |
Current changes in cash | 84.27%164M | 362.20%215M | 167.92%362M | 63.67%-206M | 96.24%-30M | -95.10%89M | 95.53%-82M | -65.53%-533M | -2,677.27%-567M | 37.93%-797M |
Effect of exchange rate changes | ---- | -324.00%-106M | ---- | ---- | ---- | ---- | -119.08%-25M | ---- | ---- | ---- |
End cash Position | 8.74%2.79B | 4.29%2.62B | 4.29%2.62B | -28.02%2.29B | -34.55%2.47B | -42.99%2.56B | -4.12%2.52B | -4.12%2.52B | 9.80%3.18B | 31.75%3.78B |
Free cash flow | 22.68%-1.46B | -18.54%2.72B | -14.14%2.23B | 13.13%1.47B | 169.35%905M | -110.86%-1.88B | -10.21%3.33B | 40.55%2.6B | 20.24%1.3B | -81.02%336M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data