(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.70%-26.89M | 36.78%-6.45M | 13.43%-12.74M | 93.22%-519K | 16.57%-7.18M | 0.94%-41.19M | -284.73%-10.2M | 25.46%-14.72M | 52.11%-7.66M | -169.90%-8.61M |
Net income from continuing operations | -17.07%-80.18M | -28.82%-21.4M | 2.53%-16.26M | -34.37%-20.65M | -10.29%-21.88M | -17.63%-68.49M | -25.52%-16.61M | -4.73%-16.68M | -6.21%-15.37M | -35.86%-19.83M |
Operating gains losses | 45.99%765K | 114.99%116K | 84.73%484K | 301.61%249K | -108.62%-84K | 37.17%524K | -305.31%-774K | --262K | -22.50%62K | 1,398.67%974K |
Depreciation and amortization | -23.56%2.42M | -55.02%390K | -52.39%399K | 2.48%745K | 20.43%890K | 12.29%3.17M | 22.11%867K | 18.36%838K | 4.15%727K | 4.38%739K |
Other non cash items | -6.87%18.15M | 1.39%4.68M | -6.42%4.46M | -15.37%4.45M | -5.95%4.57M | 38.40%19.49M | 12.35%4.61M | 33.57%4.77M | 53.82%5.26M | 62.27%4.86M |
Change In working capital | 12.38%-18.98M | -55.58%-8.01M | -27.42%-13.59M | 150.87%2.57M | 105.82%46K | -90.29%-21.66M | -385.11%-5.15M | 6.90%-10.66M | 34.24%-5.06M | -113.28%-791K |
-Change in receivables | -52.16%-5.38M | 14.43%-14.5M | -74.04%1.58M | 320.37%9.81M | -119.30%-2.27M | -384.52%-3.54M | -18.56%-16.94M | 365.75%6.08M | -64.16%-4.45M | -36.51%11.78M |
-Change in prepaid assets | -1,330.19%-2.27M | -266.00%-3.11M | -49.87%955K | 0.20%-1.52M | 350.32%1.41M | 97.44%-159K | -155.26%-850K | 5,391.67%1.91M | 61.37%-1.53M | 116.44%312K |
-Change in payables and accrued expense | -25.96%1.93M | 283.77%3.19M | 59.46%-1.14M | -210.46%-4.33M | 536.67%4.2M | 365.04%2.61M | 149.23%832K | -33.56%-2.8M | 59.85%3.92M | 86.97%660K |
-Change in other current liabilities | -23.06%-3.39M | -0.49%-828K | -2.32%-838K | -101.57%-897K | -24.02%-826K | ---2.75M | ---824K | ---819K | ---445K | ---666K |
-Change in other working capital | 44.64%-9.87M | -42.77%7.23M | 5.84%-14.15M | 80.81%-490K | 80.89%-2.46M | -416.19%-17.82M | -30.27%12.63M | -113.59%-15.02M | 26.66%-2.55M | -16.48%-12.88M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.70%-26.89M | 36.78%-6.45M | 13.43%-12.74M | 93.22%-519K | 16.57%-7.18M | 0.94%-41.19M | -284.73%-10.2M | 25.46%-14.72M | 52.11%-7.66M | -169.90%-8.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 166.02%15.43M | -126.09%-2.67M | 163.67%14.65M | -220.77%-6.87M | 123.01%10.31M | 74.61%-23.37M | 123.02%10.22M | 110.58%5.56M | 240.95%5.69M | -1,486.18%-44.83M |
Net PPE purchase and sale | 16.58%-4.71M | 17.26%-1.29M | 34.08%-1.07M | 36.14%-1.07M | -61.20%-1.29M | -589.38%-5.65M | -30,960.00%-1.55M | -186.70%-1.62M | -8,285.00%-1.68M | -247.39%-799K |
Net investment purchase and sale | 213.63%20.14M | -111.74%-1.38M | 119.09%15.71M | -178.72%-5.8M | 126.35%11.6M | 80.57%-17.72M | 126.52%11.77M | 113.80%7.17M | 336.26%7.36M | -1,371.07%-44.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 166.02%15.43M | -126.09%-2.67M | 163.67%14.65M | -220.77%-6.87M | 123.01%10.31M | 74.61%-23.37M | 123.02%10.22M | 110.58%5.56M | 240.95%5.69M | -1,486.18%-44.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.25%12.93M | 201.09%3.58M | 137.29%3.86M | 262.95%2.73M | -54.98%2.76M | -94.96%9.71M | -23.88%1.19M | 106.37%1.63M | -99.65%753K | 76,637.50%6.14M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 33.25%12.93M | 201.09%3.58M | 137.29%3.86M | 262.95%2.73M | -54.98%2.76M | 29.50%9.71M | -23.88%1.19M | -1.22%1.63M | -73.50%753K | 324.26%6.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.25%12.93M | 201.09%3.58M | 137.29%3.86M | 262.95%2.73M | -54.98%2.76M | -94.96%9.71M | -23.88%1.19M | 106.37%1.63M | -99.65%753K | 76,637.50%6.14M |
Net cash flow | ||||||||||
Beginning cash position | -57.41%40.99M | 20.66%47.45M | -10.45%41.98M | -2.97%46.78M | -57.41%40.99M | 154.31%96.23M | -72.30%39.32M | -80.45%46.88M | 27.26%48.22M | 154.31%96.23M |
Current changes in cash | 102.67%1.47M | -558.74%-5.54M | 176.39%5.76M | -283.05%-4.65M | 112.47%5.9M | -193.26%-54.85M | 102.65%1.21M | 92.29%-7.54M | -100.60%-1.22M | -89,339.62%-47.3M |
Effect of exchange rate changes | -41.31%-561K | -104.15%-19K | -1,605.88%-290K | -25.21%-149K | 85.67%-103K | 4.34%-397K | 278.21%458K | 48.48%-17K | 0.00%-119K | -11,883.33%-719K |
End cash Position | 2.21%41.89M | 2.21%41.89M | 20.66%47.45M | -10.45%41.98M | -2.97%46.78M | -57.41%40.99M | -57.41%40.99M | -72.30%39.32M | -80.45%46.88M | 27.26%48.22M |
Free cash flow | 32.52%-31.6M | 34.20%-7.74M | 15.47%-13.81M | 82.96%-1.59M | 9.96%-8.47M | -10.47%-46.83M | -342.45%-11.76M | 19.57%-16.34M | 41.70%-9.33M | -175.11%-9.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data