(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 195.88%15.02M | 232.13%2.83M | 38.36%-10.74M | 102.72%4.69M | 174.34%19.18M | 113.18%5.08M | 95.37%-2.14M | 71.84%-17.43M | -778.47%-172.34M | -137.56%-25.8M |
Net income from continuing operations | 52.48%-10.11M | 2.84%-10.34M | 24.31%-11.66M | 9.93%-61.52M | 61.31%-14.2M | -60.65%-21.27M | -264.82%-10.64M | 37.88%-15.41M | -117.58%-68.3M | -420.19%-36.71M |
Operating gains losses | -69.04%-2.61M | -105.70%-58K | 78.26%-1.3M | 82.78%-5.35M | -78.53%1.17M | 89.74%-1.54M | 103.64%1.02M | -192.30%-6M | -3,437.38%-31.07M | 818.15%5.46M |
Depreciation and amortization | 5.27%3.96M | 27.16%4.12M | 20.82%3.94M | 73.92%14.33M | -23.48%4.07M | 234.82%3.76M | 238.56%3.24M | 286.49%3.26M | 242.58%8.24M | 650.71%5.32M |
Other non cash items | -50.84%2.22M | 14.55%189K | 14.91%185K | 0.60%5.03M | 15.19%182K | 4.70%4.52M | -6.78%165K | -53.47%161K | 42.53%5M | -79.90%158K |
Change In working capital | 7.51%17.85M | 1,305.07%1.94M | -31.70%-5.73M | 135.77%39.92M | 291.41%27.53M | 183.47%16.6M | 100.47%138K | 90.92%-4.35M | -6,684.07%-111.6M | -73.51%-14.38M |
-Change in receivables | -52.59%5.93M | 23.45%-7.3M | 3.18%1.43M | 370.76%3.02M | -113.21%-1.35M | 234.12%12.51M | -241.12%-9.53M | 69.07%1.38M | 77.92%-1.12M | 1,535.79%10.19M |
-Change in inventory | -39.21%10.91M | 216.74%2.8M | 315.88%11.27M | 140.48%33.55M | 340.63%23.22M | 188.10%17.95M | 91.45%-2.4M | 78.99%-5.22M | -119.51%-82.88M | -88.95%-9.65M |
-Change in prepaid assets | -151.53%-135K | 247.95%614K | -2,221.74%-1.6M | 342.09%2.55M | 540.63%2.78M | -85.11%262K | 51.52%-415K | 94.81%-69K | 51.45%-1.06M | -235.78%-630K |
-Change in payables and accrued expense | 107.77%1.53M | -50.20%8.4M | -493.67%-14.82M | 103.38%457K | 577.82%5.8M | -761.53%-19.71M | 1,163.37%16.87M | 81.75%-2.5M | -181.62%-13.5M | -83.79%-1.21M |
-Change in other current assets | -26.90%125K | --0 | -1,036.36%-125K | 57.64%-133K | ---288K | --171K | -121.74%-5K | 96.74%-11K | 21.89%-314K | --0 |
-Change in other current liabilities | -63.89%-5.2M | -38.78%-569K | 48.79%-443K | 81.86%-3.1M | 115.97%1.35M | -16.03%-3.17M | -106.83%-410K | 92.76%-865K | -228.56%-17.1M | -2,169.81%-8.42M |
-Change in other working capital | -45.50%4.68M | 49.53%-2M | -148.67%-1.43M | -18.28%3.57M | 14.80%-3.97M | 9.87%8.58M | -75.94%-3.97M | -15.70%2.93M | -68.53%4.37M | -64.29%-4.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 195.88%15.02M | 232.13%2.83M | 38.36%-10.74M | 102.72%4.69M | 174.34%19.18M | 113.18%5.08M | 95.37%-2.14M | 71.84%-17.43M | -778.47%-172.34M | -137.56%-25.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.79%-1.77M | 79.08%-1.96M | 37.23%-2.97M | 0.13%-21.15M | 35.77%-2.29M | 28.11%-4.75M | -247.41%-9.37M | 42.99%-4.74M | -338.80%-21.17M | -341.46%-3.57M |
Capital expenditure reported | 62.79%-1.77M | 79.08%-1.96M | 37.23%-2.97M | -0.70%-21.32M | 30.87%-2.47M | 28.11%-4.75M | -247.41%-9.37M | 42.99%-4.74M | -338.80%-21.17M | -341.46%-3.57M |
Net investment purchase and sale | ---- | ---- | ---- | --175K | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.79%-1.77M | 79.08%-1.96M | 37.23%-2.97M | 0.13%-21.15M | 35.77%-2.29M | 28.11%-4.75M | -247.41%-9.37M | 42.99%-4.74M | -338.80%-21.17M | -341.46%-3.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,639.53%-42.38M | -859.66%-4.44M | -22,200.00%-221K | -100.59%-2.1M | -427.63%-249K | -300.66%-2.44M | 31.46%585K | -100.00%1K | 552.24%355.46M | 106.76%76K |
Net issuance payments of debt | -2,000.94%-42.36M | 69.43%-48K | 62.09%-58K | 94.14%-2.35M | 88.20%-19K | -1,329.79%-2.02M | -15.44%-157K | 99.61%-153K | -172.38%-40.05M | 51.80%-161K |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 4,745,566.67%427.09M | --0 |
Proceeds from stock option exercised by employees | -6.55%214K | -98.25%13K | 138.31%367K | -66.00%1.16M | -91.93%38K | -86.51%229K | -21.98%742K | -48.84%154K | 181.56%3.42M | -6.92%471K |
Net other financing activities | ---234K | ---289K | ---530K | 97.38%-917K | -14.53%-268K | ---- | ---- | ---- | -1,623.78%-35.01M | 81.94%-234K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,639.53%-42.38M | -859.66%-4.44M | -22,200.00%-221K | -100.59%-2.1M | -427.63%-249K | -300.66%-2.44M | 31.46%585K | -100.00%1K | 552.24%355.46M | 106.76%76K |
Net cash flow | ||||||||||
Beginning cash position | -1.77%165.61M | -5.79%169.14M | -9.23%183.07M | 407.61%201.68M | -27.93%166.47M | -38.66%168.6M | -44.47%179.53M | 407.61%201.68M | 310.61%39.73M | 339.75%230.97M |
Current changes in cash | -1,283.33%-29.12M | 67.23%-3.58M | 37.12%-13.93M | -111.45%-18.55M | 156.81%16.64M | 95.21%-2.11M | 77.43%-10.93M | -107.81%-22.16M | 438.84%161.95M | -128.97%-29.29M |
Effect of exchange rate changes | -245.00%-69K | 1,866.67%53K | -60.00%2K | ---62K | -4,300.00%-44K | ---20K | -200.00%-3K | 150.00%5K | --0 | ---1K |
End cash Position | -18.05%136.42M | -1.77%165.61M | -5.79%169.14M | -9.23%183.07M | -9.23%183.07M | -27.93%166.47M | -38.66%168.6M | -44.47%179.53M | 407.61%201.68M | 407.61%201.68M |
Free cash flow | 3,904.83%13.26M | 107.51%864K | 38.12%-13.71M | 91.41%-16.63M | 156.91%16.71M | 100.73%331K | 76.43%-11.51M | 68.42%-22.16M | -691.68%-193.51M | -151.68%-29.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data