AU Stock MarketDetailed Quotes

BAP Bapcor Ltd

Watchlist
  • 4.250
  • +0.020+0.47%
20min DelayMarket Closed May 31 16:00 AET
1.44BMarket Cap13.62P/E (Static)

Bapcor Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
9.73%2.02B
4.55%1.84B
20.44%1.76B
12.82%1.46B
4.84%1.3B
22.01%1.24B
47.83%1.01B
82.68%685.63M
9.85%375.32M
341.65M
Operating revenue
9.73%2.02B
4.55%1.84B
20.44%1.76B
12.82%1.46B
4.84%1.3B
22.01%1.24B
47.83%1.01B
82.68%685.63M
9.85%375.32M
--341.65M
Cost of revenue
9.66%1.08B
3.50%982.47M
21.32%949.28M
13.60%782.47M
3.23%688.81M
20.74%667.29M
44.42%552.68M
74.04%382.68M
8.93%219.89M
201.86M
Gross profit
9.82%943.81M
5.79%859.44M
19.42%812.39M
11.93%680.27M
6.74%607.77M
23.55%569.39M
52.13%460.87M
94.91%302.95M
11.19%155.43M
139.79M
Operating expense
16.00%770.59M
6.47%664.31M
13.33%623.93M
19.43%550.53M
5.44%460.97M
20.47%437.2M
53.79%362.9M
92.36%235.98M
6.44%122.67M
115.26M
Selling and administrative expenses
14.18%518.26M
4.00%453.88M
-0.83%436.42M
5.37%440.09M
4.99%417.66M
20.62%397.82M
57.84%329.82M
103.54%208.96M
22.81%102.66M
--83.59M
-Selling and marketing expense
17.25%71.51M
-3.71%60.99M
20.31%63.34M
11.47%52.65M
7.45%47.23M
5.27%43.96M
45.01%41.76M
393.56%28.79M
44.05%5.83M
--4.05M
-General and administrative expense
13.71%446.75M
5.31%392.89M
-3.71%373.08M
4.59%387.44M
4.68%370.43M
22.84%353.87M
59.89%288.07M
86.07%180.16M
21.73%96.83M
--79.54M
Depreciation amortization depletion
8.87%96.66M
3.99%88.78M
6.66%85.38M
368.14%80.05M
9.74%17.1M
15.19%15.58M
39.84%13.53M
92.92%9.67M
13.21%5.01M
--4.43M
-Depreciation and amortization
8.87%96.66M
3.99%88.78M
6.66%85.38M
368.14%80.05M
9.74%17.1M
15.19%15.58M
39.84%13.53M
92.92%9.67M
13.21%5.01M
--4.43M
Other operating expenses
27.98%155.68M
19.11%121.65M
236.02%102.13M
15.99%30.39M
10.11%26.2M
21.71%23.8M
12.73%19.55M
15.64%17.35M
-44.93%15M
--27.24M
Operating profit
-11.23%173.22M
3.54%195.13M
45.26%188.46M
-11.62%129.74M
11.06%146.81M
34.93%132.19M
46.28%97.97M
104.46%66.97M
33.51%32.76M
24.54M
Net non-operating interest income (expenses)
-49.63%-28.93M
-27.61%-19.34M
23.33%-15.15M
-29.46%-19.77M
-13.49%-15.27M
-37.74%-13.45M
-101.03%-9.77M
-41.92%-4.86M
83.19%-3.42M
-20.36M
Non-operating interest expense
80.94%14.71M
3.04%8.13M
-41.31%7.89M
-11.96%13.44M
13.49%15.27M
37.74%13.45M
101.03%9.77M
41.92%4.86M
-83.19%3.42M
--20.36M
Total other finance cost
26.91%14.22M
54.28%11.21M
14.86%7.26M
--6.32M
----
----
----
----
----
----
Other net income (expenses)
80.34%4.12M
220.91%2.28M
-235.41%-1.89M
-55.30%1.4M
544.59%3.12M
91.72%-702K
-8.48M
74.38%-650K
-2.54M
Special income (charges)
----
----
---4.38M
----
----
----
----
----
----
----
-Less:Impairment of capital assets
----
----
--4.38M
----
----
----
----
----
----
----
Other non-operating income (expenses)
27.68%2.18M
-28.43%1.71M
71.18%2.39M
-55.30%1.4M
544.59%3.12M
91.72%-702K
---8.48M
----
74.38%-650K
---2.54M
Income before tax
-16.66%148.41M
3.89%178.08M
53.91%171.42M
-17.29%111.37M
14.08%134.66M
48.06%118.03M
28.34%79.72M
116.55%62.12M
1,647.96%28.68M
1.64M
Income tax
-19.59%42.24M
-0.62%52.53M
61.86%52.86M
-14.35%32.66M
13.29%38.13M
29.50%33.66M
40.22%25.99M
101.96%18.53M
1,807.90%9.18M
481K
Earnings from equity interest net of tax
Net income
-15.44%106.17M
5.90%125.56M
50.61%118.56M
-18.46%78.72M
2.35%96.53M
47.77%94.32M
46.46%63.83M
123.42%43.58M
1,581.64%19.51M
1.16M
Net income continuous operations
-15.44%106.17M
5.90%125.56M
50.61%118.56M
-18.46%78.72M
14.40%96.53M
57.04%84.38M
23.29%53.73M
123.42%43.58M
1,581.64%19.51M
--1.16M
Net income discontinuous operations
----
----
----
----
----
-1.55%9.94M
--10.1M
----
----
----
Noncontrolling interests
-36.76%-279K
0.97%-204K
54.73%-206K
-2.02%-455K
-32.74%-446K
-336K
Net income attributable to the company
-15.36%106.45M
5.89%125.76M
50.01%118.77M
-18.36%79.17M
2.45%96.98M
48.29%94.66M
46.46%63.83M
123.42%43.58M
1,581.64%19.51M
1.16M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-15.36%106.45M
5.89%125.76M
50.01%118.77M
-18.36%79.17M
2.45%96.98M
48.29%94.66M
46.46%63.83M
123.42%43.58M
1,581.64%19.51M
1.16M
Diluted earnings per share
-15.36%0.3136
5.89%0.3705
29.74%0.3499
-21.60%0.2697
1.47%0.344
42.68%0.339
33.11%0.2376
49.75%0.1785
964.95%0.1192
0.0112
Basic earnings per share
-15.41%0.3123
5.91%0.3692
29.83%0.3486
-21.65%0.2685
1.60%0.3427
42.68%0.3373
32.96%0.2364
49.66%0.1778
970.46%0.1188
0.0111
Dividend per share
4.76%0.22
13.51%0.21
5.71%0.185
9.37%0.175
10.34%0.16
26.09%0.145
18.56%0.115
155.66%0.097
0.0379
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 9.73%2.02B4.55%1.84B20.44%1.76B12.82%1.46B4.84%1.3B22.01%1.24B47.83%1.01B82.68%685.63M9.85%375.32M341.65M
Operating revenue 9.73%2.02B4.55%1.84B20.44%1.76B12.82%1.46B4.84%1.3B22.01%1.24B47.83%1.01B82.68%685.63M9.85%375.32M--341.65M
Cost of revenue 9.66%1.08B3.50%982.47M21.32%949.28M13.60%782.47M3.23%688.81M20.74%667.29M44.42%552.68M74.04%382.68M8.93%219.89M201.86M
Gross profit 9.82%943.81M5.79%859.44M19.42%812.39M11.93%680.27M6.74%607.77M23.55%569.39M52.13%460.87M94.91%302.95M11.19%155.43M139.79M
Operating expense 16.00%770.59M6.47%664.31M13.33%623.93M19.43%550.53M5.44%460.97M20.47%437.2M53.79%362.9M92.36%235.98M6.44%122.67M115.26M
Selling and administrative expenses 14.18%518.26M4.00%453.88M-0.83%436.42M5.37%440.09M4.99%417.66M20.62%397.82M57.84%329.82M103.54%208.96M22.81%102.66M--83.59M
-Selling and marketing expense 17.25%71.51M-3.71%60.99M20.31%63.34M11.47%52.65M7.45%47.23M5.27%43.96M45.01%41.76M393.56%28.79M44.05%5.83M--4.05M
-General and administrative expense 13.71%446.75M5.31%392.89M-3.71%373.08M4.59%387.44M4.68%370.43M22.84%353.87M59.89%288.07M86.07%180.16M21.73%96.83M--79.54M
Depreciation amortization depletion 8.87%96.66M3.99%88.78M6.66%85.38M368.14%80.05M9.74%17.1M15.19%15.58M39.84%13.53M92.92%9.67M13.21%5.01M--4.43M
-Depreciation and amortization 8.87%96.66M3.99%88.78M6.66%85.38M368.14%80.05M9.74%17.1M15.19%15.58M39.84%13.53M92.92%9.67M13.21%5.01M--4.43M
Other operating expenses 27.98%155.68M19.11%121.65M236.02%102.13M15.99%30.39M10.11%26.2M21.71%23.8M12.73%19.55M15.64%17.35M-44.93%15M--27.24M
Operating profit -11.23%173.22M3.54%195.13M45.26%188.46M-11.62%129.74M11.06%146.81M34.93%132.19M46.28%97.97M104.46%66.97M33.51%32.76M24.54M
Net non-operating interest income (expenses) -49.63%-28.93M-27.61%-19.34M23.33%-15.15M-29.46%-19.77M-13.49%-15.27M-37.74%-13.45M-101.03%-9.77M-41.92%-4.86M83.19%-3.42M-20.36M
Non-operating interest expense 80.94%14.71M3.04%8.13M-41.31%7.89M-11.96%13.44M13.49%15.27M37.74%13.45M101.03%9.77M41.92%4.86M-83.19%3.42M--20.36M
Total other finance cost 26.91%14.22M54.28%11.21M14.86%7.26M--6.32M------------------------
Other net income (expenses) 80.34%4.12M220.91%2.28M-235.41%-1.89M-55.30%1.4M544.59%3.12M91.72%-702K-8.48M74.38%-650K-2.54M
Special income (charges) -----------4.38M----------------------------
-Less:Impairment of capital assets ----------4.38M----------------------------
Other non-operating income (expenses) 27.68%2.18M-28.43%1.71M71.18%2.39M-55.30%1.4M544.59%3.12M91.72%-702K---8.48M----74.38%-650K---2.54M
Income before tax -16.66%148.41M3.89%178.08M53.91%171.42M-17.29%111.37M14.08%134.66M48.06%118.03M28.34%79.72M116.55%62.12M1,647.96%28.68M1.64M
Income tax -19.59%42.24M-0.62%52.53M61.86%52.86M-14.35%32.66M13.29%38.13M29.50%33.66M40.22%25.99M101.96%18.53M1,807.90%9.18M481K
Earnings from equity interest net of tax
Net income -15.44%106.17M5.90%125.56M50.61%118.56M-18.46%78.72M2.35%96.53M47.77%94.32M46.46%63.83M123.42%43.58M1,581.64%19.51M1.16M
Net income continuous operations -15.44%106.17M5.90%125.56M50.61%118.56M-18.46%78.72M14.40%96.53M57.04%84.38M23.29%53.73M123.42%43.58M1,581.64%19.51M--1.16M
Net income discontinuous operations ---------------------1.55%9.94M--10.1M------------
Noncontrolling interests -36.76%-279K0.97%-204K54.73%-206K-2.02%-455K-32.74%-446K-336K
Net income attributable to the company -15.36%106.45M5.89%125.76M50.01%118.77M-18.36%79.17M2.45%96.98M48.29%94.66M46.46%63.83M123.42%43.58M1,581.64%19.51M1.16M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -15.36%106.45M5.89%125.76M50.01%118.77M-18.36%79.17M2.45%96.98M48.29%94.66M46.46%63.83M123.42%43.58M1,581.64%19.51M1.16M
Diluted earnings per share -15.36%0.31365.89%0.370529.74%0.3499-21.60%0.26971.47%0.34442.68%0.33933.11%0.237649.75%0.1785964.95%0.11920.0112
Basic earnings per share -15.41%0.31235.91%0.369229.83%0.3486-21.65%0.26851.60%0.342742.68%0.337332.96%0.236449.66%0.1778970.46%0.11880.0111
Dividend per share 4.76%0.2213.51%0.215.71%0.1859.37%0.17510.34%0.1626.09%0.14518.56%0.115155.66%0.0970.0379
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg