(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.39%188.61M | 53.88%70.26M | -10.63%54.31M | -44.23%80.16M | -177.42%-16.11M | 227.44%270.97M | 283.30%45.66M | 65.96%60.77M | 1,620.34%143.73M | -19.56%20.81M |
Net income from continuing operations | 55.94%-187.5M | 42.90%-278.38M | -10,521.92%-61.8M | -143.11%-25.65M | 9,340.76%178.34M | -271.02%-425.55M | -322.88%-487.53M | 101.03%593K | -13.69%59.5M | 117.65%1.89M |
Operating gains losses | -624.62%-371.6M | 754.47%14.62M | -4,363.75%-10.71M | 96.98%-1.59M | -213,569.71%-373.92M | -161.75%-51.28M | -97.68%1.71M | -100.38%-240K | ---52.58M | ---175K |
Depreciation and amortization | 16.59%350.41M | 63.13%119.17M | 4.92%77.49M | 5.90%79.19M | -5.48%74.56M | 107.59%300.56M | 4.68%73.05M | 102.35%73.85M | 190.75%74.77M | 516.93%78.88M |
Deferred tax | 72.85%-23.92M | -84.84%-83.7M | 178.06%10.9M | 3.28%-9.95M | 416.33%58.82M | -1,589.27%-88.13M | -1,054.83%-45.28M | -1,236.62%-13.97M | -369.52%-10.29M | -193.23%-18.59M |
Other non cash items | 3,579.91%234.23M | 1,104.82%185.82M | 88.04%20.25M | 188.36%10.95M | 331.63%17.21M | -45.13%6.37M | -57.59%15.42M | 213.27%10.77M | 62.20%-12.4M | -142.36%-7.43M |
Change In working capital | -64.69%13.11M | -326.82%-32.94M | 170.40%11.93M | -85.63%11.26M | 158.80%22.85M | 160.27%37.11M | 126.39%14.52M | -678.10%-16.95M | 728.33%78.4M | -579.07%-38.86M |
-Change in other working capital | -64.69%13.11M | ---- | ---- | ---- | ---- | 160.27%37.11M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -30.39%188.61M | 53.88%70.26M | -10.63%54.31M | -44.23%80.16M | -177.42%-16.11M | 227.44%270.97M | 283.30%45.66M | 65.96%60.77M | 1,620.34%143.73M | -19.56%20.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.40%-207.79M | 11.96%-205.54M | -1,560.84%-226.22M | -693.39%-95.66M | 544.22%319.64M | 86.81%-302.92M | 88.30%-233.47M | 79.49%-13.62M | 107.79%16.12M | -149.12%-71.96M |
Capital expenditure reported | -46.75%-311.48M | -0.80%-45.25M | -186.04%-146.69M | -23.23%-75.87M | 19.88%-43.68M | -117.64%-212.26M | -47.83%-44.89M | -63.46%-51.28M | -200.93%-61.57M | -255.69%-54.52M |
Net PPE purchase and sale | 174.00%411M | --0 | --0 | --0 | --411M | 4.17%150M | ---200M | --200M | --150M | --0 |
Net intangibles purchase and sale | -105.25%-190.69M | -1,969.36%-144.63M | -36.46%-21.56M | 77.12%-15.45M | 47.78%-9.04M | -42.47%-92.9M | --7.74M | ---15.8M | ---67.52M | -6,826.40%-17.32M |
Net business purchase and sale | 72.89%-93.9M | 99.78%-449K | 62.31%-55.21M | --0 | ---38.24M | 84.77%-346.32M | 89.50%-199.83M | -269.67%-146.48M | --0 | --0 |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | 85.95%-3.18M | --0 | --0 | ---- | ---- |
Net other investing changes | -111.26%-22.72M | -107.47%-15.21M | -4,934.55%-2.77M | -168.92%-4.34M | -225.20%-400K | 982.18%201.73M | 5,951.80%203.52M | -101.26%-55K | -208.32%-1.62M | -101.30%-123K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.40%-207.79M | 11.96%-205.54M | -1,560.84%-226.22M | -693.39%-95.66M | 544.22%319.64M | 86.81%-302.92M | 88.30%-233.47M | 79.49%-13.62M | 107.79%16.12M | -149.12%-71.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 52.08%65.76M | -37.68%145.32M | 293.17%94.96M | 99.35%-951K | -4,040.25%-173.57M | -98.20%43.24M | -6.43%233.19M | -104.07%-49.16M | -115.85%-145.2M | -86.17%4.41M |
Net issuance payments of debt | -27.79%167.93M | -16.33%215.14M | 35.64%95.14M | 108.83%10.14M | -857.23%-152.48M | -87.82%232.55M | -42.51%257.14M | -94.28%70.14M | -157.85%-114.86M | -47.78%20.14M |
Net common stock issuance | 35.40%-99.08M | -229.54%-68.62M | --0 | ---10.71M | -48.65%-19.75M | -126.40%-153.37M | 75.70%-20.82M | -8,913.91%-119.25M | --0 | ---13.29M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 91.39%-3.09M | 61.65%-1.2M | -334.15%-178K | 98.73%-384K | 45.50%-1.33M | 73.61%-35.95M | 97.21%-3.13M | 99.76%-41K | -20,257.72%-30.33M | 63.53%-2.44M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 52.08%65.76M | -37.68%145.32M | 293.17%94.96M | 99.35%-951K | -4,040.25%-173.57M | -98.20%43.24M | -6.43%233.19M | -104.07%-49.16M | -115.85%-145.2M | -86.17%4.41M |
Net cash flow | ||||||||||
Beginning cash position | -3.51%265.18M | 35.30%297.84M | 61.16%372.85M | 77.43%396.86M | -3.51%265.18M | 117.17%274.84M | -89.04%220.13M | -73.52%231.36M | 43.87%223.67M | 117.17%274.84M |
Current changes in cash | 305.97%44.93M | -77.81%10.02M | -3,734.33%-76.96M | -215.96%-17M | 375.69%128.86M | -94.19%11.07M | 102.60%45.15M | -100.17%-2.01M | -97.96%14.66M | -262.03%-46.74M |
Effect of exchange rate changes | 124.87%5.15M | 7,504.00%7.4M | 121.09%1.94M | -0.57%-7.01M | 163.63%2.82M | 50.85%-20.72M | 80.47%-100K | 78.12%-9.22M | -1,784.54%-6.97M | -6,520.29%-4.43M |
End cash Position | 18.88%315.26M | 18.88%315.26M | 35.30%297.84M | 61.16%372.85M | 77.43%396.86M | -3.51%265.18M | -3.51%265.18M | -89.04%220.13M | -73.52%231.36M | 43.87%223.67M |
Free cash flow | -817.15%-313.55M | -1,507.57%-119.63M | -1,705.66%-113.94M | -176.17%-11.16M | -34.91%-68.83M | 57.25%-34.19M | 110.16%8.5M | -214.83%-6.31M | 221.00%14.65M | -595.70%-51.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data