(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -125.39%-2.27B | -56.20%1.01B | -183.95%-2.46B | -0.85%1.98B | -263.96%-2.8B | -39.47%8.95B | -45.48%2.31B | -48.25%2.94B | -20.92%2B | -25.86%1.71B |
Net income from continuing operations | -13,274.47%-6.19B | 18.01%-1.83B | -201.49%-3.03B | 14.84%-1.48B | -97.13%144M | -99.74%47M | -278.45%-2.23B | -129.42%-1.01B | -117.34%-1.74B | 53.13%5.02B |
Operating gains losses | 80.00%-7M | -3,011.11%-280M | 816.00%229M | 120.00%2M | 23.53%-13M | -600.00%-35M | -50.00%-9M | 525.00%25M | -900.00%-10M | -750.00%-17M |
Depreciation and amortization | 9.99%5.21B | -3.14%1.39B | 9.27%1.29B | 16.85%1.3B | 21.78%1.23B | 13.28%4.73B | 4.76%1.43B | 22.63%1.18B | 20.91%1.12B | 8.37%1.01B |
Other non cash items | -0.81%2.68B | 329.54%645M | 30.70%2.48B | -112.20%-449M | 100.46%12M | -57.13%2.71B | -113.92%-281M | -44.38%1.9B | 246.22%3.68B | -174.94%-2.59B |
Change In working capital | -148.80%-1.94B | -77.29%692M | -168.50%-2.11B | 220.91%2.16B | -641.05%-2.69B | 142.59%3.97B | 320.32%3.05B | 434.75%3.07B | 53.17%-1.79B | 88.85%-363M |
-Change in receivables | -97.03%138M | -86.02%455M | -87.46%79M | -66.21%618M | 4.06%-1.02B | 79.69%4.65B | -17.91%3.25B | -37.99%630M | 223.33%1.83B | -14.25%-1.06B |
-Change in inventory | -15.29%1.81B | -101.04%-9M | -65.67%736M | 35.05%524M | 144.52%560M | 128.23%2.14B | 148.21%864M | 251.63%2.14B | 135.24%388M | 61.51%-1.26B |
-Change in payables and accrued expense | 275.51%1.56B | 125.27%93M | 262.65%810M | 110.54%171M | -70.02%480M | 11.58%-886M | 77.42%-368M | 34.90%-498M | -385.63%-1.62B | -18.32%1.6B |
-Change in other current assets | -248.95%-2.28B | -11.52%238M | -278.98%-2.61B | 193.12%1.54B | -199.52%-1.46B | 415.15%1.53B | 155.24%269M | 58.43%1.46B | -1,942.22%-1.66B | 753.13%1.46B |
-Change in other current liabilities | ---- | ---- | --0 | --0 | -12.58%-358M | ---- | --0 | --0 | --0 | -4.95%-318M |
-Change in other working capital | 8.80%-3.16B | 54.42%-443M | -70.56%-1.12B | 4.41%-694M | -13.62%-901M | 4.52%-3.47B | 23.28%-972M | 18.94%-659M | 9.14%-726M | -21.63%-793M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -125.38%-2.27B | -56.12%1.01B | -183.92%-2.46B | -0.85%1.98B | -263.96%-2.8B | -39.46%8.95B | -45.41%2.31B | -48.82%2.94B | -20.54%2B | -25.82%1.71B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.53%-4.53B | 22.39%-1.19B | 21.15%-1.22B | 24.37%-868.2M | -29.95%-924.6M | -46.32%-4.95B | -11.56%-1.54B | 5.31%-1.55B | -62.13%-1.15B | -49.79%-711.5M |
Net PPE purchase and sale | 8.01%-4.46B | 21.82%-1.2B | 18.89%-1.22B | 21.17%-874.2M | -66.68%-1.16B | -43.33%-4.85B | -11.10%-1.53B | -84.25%-1.51B | -56.62%-1.11B | -46.84%-697.5M |
Net business purchase and sale | 27.10%-78M | --0 | --0 | --0 | -457.14%-78M | ---107M | ---9M | ---42M | ---42M | ---14M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | --316M | ---- | --0 | ---- | --0 | --0 |
Net other investing changes | ---- | ---- | ---1M | -77.78%200K | 20.00%-400K | ---- | -300.00%-1.2M | ---- | 190.00%900K | ---500K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8.53%-4.53B | 22.45%-1.19B | 21.08%-1.22B | 24.32%-868M | -29.92%-925M | -46.32%-4.95B | -11.62%-1.54B | -89.38%-1.55B | -61.78%-1.15B | -49.89%-712M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,843.56%8.87B | 481.50%843M | 511.21%3.94B | 103.25%61.3M | 181.19%3.72B | 101.33%225M | 102.27%144.97M | 121.39%644M | 51.82%-1.89B | 136.24%1.32B |
Net issuance payments of debt | 433.08%8.28B | 455.86%806M | 514.13%3.83B | 94.41%-28M | 178.37%3.68B | 114.16%1.55B | 135.71%145M | 120.70%623M | 87.19%-501M | 136.25%1.32B |
Cash dividends paid | 99.48%-7M | --0 | ---3.8M | 99.80%-2.7M | 12.50%-140K | 77.47%-1.35B | 100.00%-30K | --0 | -1,349,900.00%-1.35B | -1,500.00%-160K |
Net other financing activities | 2,738.10%596M | 3,492.23%37M | 469.00%113.8M | 372.65%92.7M | 4,521.43%37.14M | --21M | 203.00%1.03M | 1,900.00%20M | -34,100.00%-34M | -8,500.00%-840K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,843.56%8.87B | 477.40%843M | 512.13%3.94B | 103.29%62M | 181.38%3.72B | 101.33%225M | 102.28%146M | 121.36%643M | 51.81%-1.89B | 136.22%1.32B |
Net cash flow | ||||||||||
Beginning cash position | 43.60%12.47B | 16.19%13.64B | 38.96%13.24B | 22.42%12.38B | 43.60%12.47B | -37.38%8.68B | -2.40%11.74B | -2.43%9.53B | -19.03%10.12B | -37.38%8.68B |
Current changes in cash | -50.91%2.08B | -27.83%664M | -87.72%249M | 213.22%1.17B | -100.43%-10M | 176.06%4.23B | 125.97%920M | 6.18%2.03B | 50.85%-1.04B | 227.50%2.32B |
Effect of exchange rate changes | 20.05%-355M | 40.31%-114M | -18.68%148M | -170.38%-316M | 91.74%-73M | -217.46%-444M | -196.95%-191M | -48.30%182M | 172.42%449M | -297.32%-884M |
End cash Position | 13.81%14.19B | 13.81%14.19B | 16.19%13.64B | 38.96%13.24B | 22.42%12.38B | 43.60%12.47B | 43.60%12.47B | -2.40%11.74B | -2.43%9.53B | -19.03%10.12B |
Free cash flow | -265.74%-6.8B | -128.08%-219M | -358.63%-3.69B | 20.74%1.07B | -492.28%-3.97B | -63.89%4.1B | -72.68%780M | -71.00%1.43B | -50.14%887M | -44.27%1.01B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data