(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.98%4.93M | -67.98%4.93M | -81.07%3.07M | -83.61%3.42M | -52.26%8.9M | -36.64%15.38M | -36.64%15.38M | 26.73%16.22M | 24.88%20.86M | -13.16%18.64M |
-Cash and cash equivalents | -79.88%2.93M | -79.88%2.93M | -78.60%3.04M | -85.31%3.05M | -54.08%8.52M | -36.81%14.56M | -36.81%14.56M | 12.97%14.21M | 30.38%20.79M | -5.14%18.56M |
-Short-term investments | 144.06%1.99M | 144.06%1.99M | -98.55%29K | 393.24%365K | 375.95%376K | -33.52%817K | -33.52%817K | 824.42%2.01M | -90.28%74K | -95.84%79K |
Receivables | -2.33%1.51M | -2.33%1.51M | -6.09%2.16M | 77.34%2.47M | 213.36%3.71M | 92.99%1.54M | 92.99%1.54M | 68.28%2.3M | 60.14%1.39M | 35.35%1.18M |
-Accounts receivable | -10.37%1.34M | -10.37%1.34M | 16.33%1.63M | 87.23%1.88M | 237.57%3M | 115.42%1.5M | 115.42%1.5M | 60.23%1.4M | 52.28%1M | 72.62%889K |
-Other receivables | 253.19%166K | 253.19%166K | -41.23%526K | 51.80%589K | 140.14%706K | -55.24%47K | -55.24%47K | 82.65%895K | 84.76%388K | -18.11%294K |
Inventory | 22.81%7.26M | 22.81%7.26M | 72.39%8.6M | 71.12%8.7M | 69.45%7.81M | 30.00%5.91M | 30.00%5.91M | 28.00%4.99M | 38.46%5.08M | 86.03%4.61M |
Prepaid assets | -43.94%435K | -43.94%435K | ---- | ---- | ---- | 138.04%776K | 138.04%776K | ---- | ---- | ---- |
Restricted cash | -15.00%1M | -15.00%1M | 0.35%1.16M | 6.38%1.17M | 4.07%1.2M | -0.92%1.18M | -0.92%1.18M | 12.39%1.15M | -8.42%1.1M | 87.20%1.16M |
Total current assets | -38.98%15.13M | -38.98%15.13M | -39.23%14.98M | -44.61%15.75M | -15.53%21.61M | -20.39%24.79M | -20.39%24.79M | 29.19%24.65M | 26.69%28.44M | 0.60%25.59M |
Non current assets | ||||||||||
Net PPE | -32.58%749K | -32.58%749K | -31.42%823K | -20.67%944K | -16.72%1.09M | -22.85%1.11M | -22.85%1.11M | -15.91%1.2M | 165.63%1.19M | 206.82%1.3M |
-Gross PPE | -6.21%1.04M | -6.21%1.04M | -31.42%823K | -20.67%944K | -16.72%1.09M | -28.00%1.11M | -28.00%1.11M | -15.91%1.2M | 165.63%1.19M | 206.82%1.3M |
-Accumulated depreciation | ---293K | ---293K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -26.62%193K | -26.62%193K | -28.32%200K | -22.78%217K | -23.42%242K | -23.55%263K | -23.55%263K | -19.60%279K | -19.48%281K | -12.95%316K |
-Goodwill | -4.17%46K | -4.17%46K | ---- | ---- | ---- | -7.69%48K | -7.69%48K | ---- | ---- | ---- |
-Other intangible assets | -31.63%147K | -31.63%147K | ---- | ---- | ---- | -26.37%215K | -26.37%215K | ---- | ---- | ---- |
Total non current assets | -31.44%942K | -31.44%942K | -30.83%1.02M | -21.07%1.16M | -18.02%1.33M | -22.98%1.37M | -22.98%1.37M | -16.63%1.48M | 84.57%1.47M | 105.58%1.62M |
Total assets | -38.58%16.07M | -38.58%16.07M | -38.76%16.01M | -43.45%16.91M | -15.68%22.94M | -20.53%26.16M | -20.53%26.16M | 25.30%26.13M | 28.67%29.91M | 3.75%27.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.65%1.73M | -21.65%1.73M | 2.24%2.69M | 16.55%3.1M | 101.53%4.61M | 15.84%2.21M | 15.84%2.21M | 11.11%2.63M | 24.21%2.66M | 44.26%2.29M |
-accounts payable | -21.83%1.72M | -21.83%1.72M | -3.48%1.92M | 16.78%2.15M | 182.80%3.82M | 15.86%2.2M | 15.86%2.2M | 27.73%1.99M | 84.94%1.84M | 71.19%1.35M |
-Due to related parties current | 22.22%11K | 22.22%11K | 0.00%9K | 0.00%9K | 12.50%9K | 12.50%9K | 12.50%9K | 12.50%9K | 12.50%9K | -11.11%8K |
-Other payable | ---- | ---- | 20.13%764K | 16.23%938K | -15.84%781K | ---- | ---- | -20.99%636K | -28.96%807K | 17.92%928K |
Current accrued expenses | 34.78%1.24M | 34.78%1.24M | ---- | ---- | ---- | -12.92%923K | -12.92%923K | ---- | ---- | ---- |
Current debt and capital lease obligation | -18.49%194K | -18.49%194K | -18.68%209K | -8.42%250K | -3.50%303K | -32.19%238K | -32.19%238K | -28.21%257K | 157.55%273K | 151.20%314K |
-Current capital lease obligation | -18.49%194K | -18.49%194K | -18.68%209K | -8.42%250K | -3.50%303K | -32.19%238K | -32.19%238K | -28.21%257K | 157.55%273K | 151.20%314K |
Current liabilities | -5.97%3.17M | -5.97%3.17M | 0.38%2.9M | 14.23%3.35M | 88.84%4.91M | 1.57%3.37M | 1.57%3.37M | 5.94%2.89M | 30.50%2.93M | 52.08%2.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.36%2.9M | -7.36%2.9M | 580.70%2.54M | 650.00%3.11M | 613.27%3.6M | 430.00%3.13M | 430.00%3.13M | -41.99%373K | 1,327.59%414K | 785.96%505K |
-Long term debt | -0.68%2.79M | -0.68%2.79M | --2.39M | --2.9M | --3.34M | --2.81M | --2.81M | ---- | ---- | ---- |
-Long term capital lease obligation | -65.94%109K | -65.94%109K | -59.52%151K | -51.45%201K | -48.51%260K | -45.76%320K | -45.76%320K | -41.99%373K | 1,327.59%414K | 785.96%505K |
Derivative product liabilities | -19.38%3.28M | -19.38%3.28M | -30.52%1.86M | 89.94%4.93M | 101.58%6.65M | 81.54%4.07M | 81.54%4.07M | -65.21%2.68M | -74.76%2.6M | -64.70%3.3M |
Total non current liabilities | -14.15%6.18M | -14.15%6.18M | 44.15%4.4M | 167.00%8.03M | 169.51%10.25M | 154.11%7.2M | 154.11%7.2M | -63.42%3.05M | -70.82%3.01M | -59.54%3.8M |
Total liabilities | -11.54%9.35M | -11.54%9.35M | 22.88%7.3M | 91.62%11.38M | 136.76%15.16M | 71.84%10.57M | 71.84%10.57M | -46.35%5.94M | -52.70%5.94M | -42.38%6.4M |
Shareholders'equity | ||||||||||
Share capital | 10.44%65.95M | 10.44%65.95M | 4.51%62.41M | 1.41%60.56M | 8.84%59.77M | 8.74%59.72M | 8.74%59.72M | 46.22%59.72M | 46.53%59.72M | 35.47%54.92M |
-common stock | 10.44%65.95M | 10.44%65.95M | 4.51%62.41M | 1.41%60.56M | 8.84%59.77M | 8.74%59.72M | 8.74%59.72M | 46.22%59.72M | 46.53%59.72M | 35.47%54.92M |
Retained earnings | -31.94%-64.48M | -31.94%-64.48M | -36.56%-59.38M | -51.59%-60.42M | -47.50%-56.77M | -56.36%-48.87M | -56.36%-48.87M | -29.11%-43.48M | -23.75%-39.86M | -40.19%-38.49M |
Gains losses not affecting retained earnings | 93.18%-3K | 93.18%-3K | 231.27%701K | 246.46%517K | 577.78%86K | 94.94%-44K | 94.94%-44K | -4.71%-534K | 38.50%-353K | 94.02%-18K |
Other equity interest | 9.64%5.25M | 9.64%5.25M | 10.69%4.97M | 9.26%4.87M | 6.87%4.7M | 20.44%4.79M | 20.44%4.79M | 43.48%4.49M | 64.44%4.46M | 88.70%4.39M |
Total stockholders'equity | -56.90%6.72M | -56.90%6.72M | -56.89%8.71M | -76.93%5.53M | -62.59%7.78M | -41.75%15.6M | -41.75%15.6M | 106.37%20.19M | 124.32%23.97M | 37.67%20.8M |
Total equity | -56.90%6.72M | -56.90%6.72M | -56.89%8.71M | -76.93%5.53M | -62.59%7.78M | -41.75%15.6M | -41.75%15.6M | 106.37%20.19M | 124.32%23.97M | 37.67%20.8M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data