SG Stock MarketDetailed Quotes

B58 Banyan Tree

Watchlist
  • 0.340
  • 0.0000.00%
10min DelayTrading Mar 19 11:34 CST
294.80MMarket Cap340.00P/E (TTM)

Banyan Tree Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
(Q4)Dec 31, 2018
Total revenue
22.65%271.33M
40.17%221.23M
-54.51%157.83M
5.44%346.95M
70.88%158.53M
-20.44%55.44M
-24.32%51.77M
-17.29%81.22M
3.63%329.05M
4.30%92.77M
Cost of revenue
-39.03%67.51M
141.43%110.74M
-47.89%45.87M
23.06%88.02M
117.01%60.67M
-34.29%9.56M
-48.41%7.38M
-29.22%10.42M
31.90%71.53M
61.85%27.96M
Gross profit
84.47%203.81M
-1.32%110.49M
-56.76%111.96M
0.55%258.93M
50.99%97.87M
-16.79%45.88M
-17.94%44.39M
-15.18%70.8M
-2.19%257.52M
-9.57%64.82M
Operating expense
52.68%205.71M
-22.13%134.73M
-24.21%173.03M
-5.68%228.3M
10.56%72.12M
-5.16%51.57M
-6.99%47.84M
-20.06%56.76M
-7.46%242.05M
3.87%65.23M
Staff costs
45.12%73.43M
-9.55%50.6M
-32.63%55.94M
-7.18%83.04M
1.57%22.79M
-3.44%20.15M
-14.27%17.75M
-12.19%22.35M
-11.77%89.46M
10.77%22.44M
Selling and administrative expenses
78.21%63.83M
-43.79%35.81M
4.42%63.71M
-8.25%61.02M
45.16%30.38M
-29.38%9.7M
-20.09%9.56M
-42.76%11.38M
-12.85%66.5M
-12.28%20.93M
-Selling and marketing expense
90.20%13.55M
-10.21%7.12M
-50.10%7.93M
-19.63%15.9M
23.70%7.28M
-49.92%2.32M
-39.32%3.07M
-23.23%3.23M
22.03%19.78M
-8.15%5.89M
-General and administrative expense
75.24%50.28M
-48.56%28.69M
23.62%55.78M
-3.43%45.12M
53.56%23.1M
-18.94%7.38M
-5.95%6.48M
-48.00%8.15M
-22.26%46.72M
-13.79%15.04M
Depreciation and amortization
-11.87%19.98M
-13.92%22.67M
11.08%26.34M
6.00%23.71M
-53.10%2.56M
37.48%7.23M
18.31%7M
20.70%6.92M
-10.94%22.37M
-12.41%5.46M
-Depreciation
-12.63%19.09M
-14.52%21.85M
11.38%25.56M
14.13%22.95M
-51.43%2.37M
50.20%7.03M
27.11%6.81M
29.75%6.73M
-10.71%20.1M
-13.35%4.87M
-Amortization
8.36%894K
5.91%825K
1.96%779K
-66.22%764K
-67.01%193K
-66.09%195K
-66.01%190K
-65.75%186K
-12.97%2.26M
-3.62%585K
Other operating expenses
89.00%48.47M
-5.16%25.65M
-55.33%27.04M
-5.01%60.54M
-0.12%16.39M
-0.15%14.5M
5.27%13.53M
-19.19%16.12M
5.38%63.73M
15.62%16.41M
Operating profit
92.19%-1.89M
60.30%-24.24M
-299.33%-61.07M
98.01%30.64M
6,334.62%25.75M
-850.20%-5.69M
-230.03%-3.46M
12.57%14.04M
792.27%15.47M
-104.66%-413K
Net non-operating interest income expense
58.42%-15.11M
-37.47%-36.34M
-38.81%-26.43M
58.89%-19.04M
86.45%-3.41M
31.76%-4.89M
37.85%-4.56M
6.87%-6.18M
-80.87%-46.32M
-310.16%-25.18M
Non-operating interest income
108.16%7.57M
-48.15%3.64M
-9.12%7.02M
178.80%7.72M
149.46%2.3M
157.94%1.48M
255.93%2.4M
157.14%1.55M
7.70%2.77M
18.25%920K
Non-operating interest expense
-43.26%22.68M
19.51%39.97M
24.98%33.45M
-45.48%26.76M
-78.13%5.71M
-17.73%6.37M
-13.12%6.96M
6.77%7.73M
74.20%49.09M
277.33%26.1M
Net investment income
549.72%6.89M
1.06M
76.39%3.74M
899.06%2.12M
Gain/Loss on financial instruments designated as cash flow hedges
15.38M
0
-94.26%368K
Gain/Loss on derecognition of available-for-sale financial assets
0
-33.33%4K
6K
0
Income from associates and other participating interests
-301.28%-5.33M
139.59%2.65M
-1,495.82%-6.69M
-95.45%479K
-78.55%2.63M
36.19%-684K
-109.30%-2.52M
92.87%1.06M
918.35%10.52M
3,217.81%12.25M
Special income /charges
-105.82%-167K
234.33%2.87M
45.87%-2.14M
-109.78%-3.94M
-105.00%-1.91M
-110.49%-56K
-340.56%-1.89M
-104.41%-88K
2.73%40.32M
38.22M
Less:Other special charges
----
---9.98M
----
----
----
----
----
----
5.98%-38.19M
----
Less:Write off
-97.65%167K
233.07%7.11M
-45.87%2.14M
285.43%3.94M
7,446.15%1.91M
110.49%56K
340.56%1.89M
104.41%88K
-254.69%-2.13M
---26K
Other non-operating income /expenses
-30.72%1.51M
25.27%2.18M
-16.74%1.74M
-16.13%2.09M
79.74%-3.31M
194.16%756K
173.47%4.06M
-96.57%587K
27.52%2.49M
59.11%-16.35M
Income before tax
102.48%1.29M
45.21%-51.82M
-777.64%-94.57M
-44.11%13.96M
113.27%23.48M
-57.93%-10.57M
-73.37%-8.36M
-63.06%9.41M
10.19%24.97M
33.88%11.01M
Income tax
-92.47%712K
19.13%9.45M
-30.55%7.94M
8.05%11.43M
57.26%7.93M
-126.22%-182K
-90.61%77K
-10.37%3.6M
35.55%10.58M
76.29%5.04M
Net income
100.94%573K
40.23%-61.27M
-4,153.30%-102.51M
-82.43%2.53M
160.61%15.55M
-40.63%-10.39M
-49.54%-8.44M
-72.93%5.81M
-3.12%14.39M
11.26%5.97M
Net income continuous operations
100.94%573K
40.23%-61.27M
-4,153.30%-102.51M
-82.43%2.53M
160.61%15.55M
-40.63%-10.39M
-49.54%-8.44M
-72.93%5.81M
-3.12%14.39M
11.26%5.97M
Noncontrolling interests
96.81%-194K
8.82%-6.08M
-455.17%-6.67M
103.69%1.88M
721.60%2.78M
-145.13%-956K
-77.13%-519K
-54.54%576K
-52.18%922K
-76.63%338K
Net income attributable to the company
101.39%767K
42.41%-55.19M
-14,821.66%-95.84M
-95.17%651K
126.92%12.77M
-34.81%-9.43M
-48.03%-7.92M
-74.09%5.23M
4.19%13.47M
43.72%5.63M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
101.39%767K
42.41%-55.19M
-14,821.66%-95.84M
-95.17%651K
126.92%12.77M
-34.81%-9.43M
-48.03%-7.92M
-74.09%5.23M
4.19%13.47M
43.72%5.63M
Gross dividend payment
Basic earnings per share
101.38%0.0009
43.03%-0.065
-14,362.50%-0.1141
-95.00%0.0008
126.87%0.0152
-34.94%-0.0112
-46.88%-0.0094
-74.17%0.0062
-4.19%0.016
36.73%0.0067
Diluted earnings per share
101.23%0.0008
43.03%-0.065
-14,362.50%-0.1141
-94.74%0.0008
133.85%0.0152
-34.94%-0.0112
-46.88%-0.0094
-70.75%0.0062
-2.56%0.0152
58.54%0.0065
Dividend per share
0
0
0
5.00%0.0105
0
0
5.00%0.0105
0
0.01
0
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018(Q4)Dec 31, 2018
Total revenue 22.65%271.33M40.17%221.23M-54.51%157.83M5.44%346.95M70.88%158.53M-20.44%55.44M-24.32%51.77M-17.29%81.22M3.63%329.05M4.30%92.77M
Cost of revenue -39.03%67.51M141.43%110.74M-47.89%45.87M23.06%88.02M117.01%60.67M-34.29%9.56M-48.41%7.38M-29.22%10.42M31.90%71.53M61.85%27.96M
Gross profit 84.47%203.81M-1.32%110.49M-56.76%111.96M0.55%258.93M50.99%97.87M-16.79%45.88M-17.94%44.39M-15.18%70.8M-2.19%257.52M-9.57%64.82M
Operating expense 52.68%205.71M-22.13%134.73M-24.21%173.03M-5.68%228.3M10.56%72.12M-5.16%51.57M-6.99%47.84M-20.06%56.76M-7.46%242.05M3.87%65.23M
Staff costs 45.12%73.43M-9.55%50.6M-32.63%55.94M-7.18%83.04M1.57%22.79M-3.44%20.15M-14.27%17.75M-12.19%22.35M-11.77%89.46M10.77%22.44M
Selling and administrative expenses 78.21%63.83M-43.79%35.81M4.42%63.71M-8.25%61.02M45.16%30.38M-29.38%9.7M-20.09%9.56M-42.76%11.38M-12.85%66.5M-12.28%20.93M
-Selling and marketing expense 90.20%13.55M-10.21%7.12M-50.10%7.93M-19.63%15.9M23.70%7.28M-49.92%2.32M-39.32%3.07M-23.23%3.23M22.03%19.78M-8.15%5.89M
-General and administrative expense 75.24%50.28M-48.56%28.69M23.62%55.78M-3.43%45.12M53.56%23.1M-18.94%7.38M-5.95%6.48M-48.00%8.15M-22.26%46.72M-13.79%15.04M
Depreciation and amortization -11.87%19.98M-13.92%22.67M11.08%26.34M6.00%23.71M-53.10%2.56M37.48%7.23M18.31%7M20.70%6.92M-10.94%22.37M-12.41%5.46M
-Depreciation -12.63%19.09M-14.52%21.85M11.38%25.56M14.13%22.95M-51.43%2.37M50.20%7.03M27.11%6.81M29.75%6.73M-10.71%20.1M-13.35%4.87M
-Amortization 8.36%894K5.91%825K1.96%779K-66.22%764K-67.01%193K-66.09%195K-66.01%190K-65.75%186K-12.97%2.26M-3.62%585K
Other operating expenses 89.00%48.47M-5.16%25.65M-55.33%27.04M-5.01%60.54M-0.12%16.39M-0.15%14.5M5.27%13.53M-19.19%16.12M5.38%63.73M15.62%16.41M
Operating profit 92.19%-1.89M60.30%-24.24M-299.33%-61.07M98.01%30.64M6,334.62%25.75M-850.20%-5.69M-230.03%-3.46M12.57%14.04M792.27%15.47M-104.66%-413K
Net non-operating interest income expense 58.42%-15.11M-37.47%-36.34M-38.81%-26.43M58.89%-19.04M86.45%-3.41M31.76%-4.89M37.85%-4.56M6.87%-6.18M-80.87%-46.32M-310.16%-25.18M
Non-operating interest income 108.16%7.57M-48.15%3.64M-9.12%7.02M178.80%7.72M149.46%2.3M157.94%1.48M255.93%2.4M157.14%1.55M7.70%2.77M18.25%920K
Non-operating interest expense -43.26%22.68M19.51%39.97M24.98%33.45M-45.48%26.76M-78.13%5.71M-17.73%6.37M-13.12%6.96M6.77%7.73M74.20%49.09M277.33%26.1M
Net investment income 549.72%6.89M1.06M76.39%3.74M899.06%2.12M
Gain/Loss on financial instruments designated as cash flow hedges 15.38M0-94.26%368K
Gain/Loss on derecognition of available-for-sale financial assets 0-33.33%4K6K0
Income from associates and other participating interests -301.28%-5.33M139.59%2.65M-1,495.82%-6.69M-95.45%479K-78.55%2.63M36.19%-684K-109.30%-2.52M92.87%1.06M918.35%10.52M3,217.81%12.25M
Special income /charges -105.82%-167K234.33%2.87M45.87%-2.14M-109.78%-3.94M-105.00%-1.91M-110.49%-56K-340.56%-1.89M-104.41%-88K2.73%40.32M38.22M
Less:Other special charges -------9.98M------------------------5.98%-38.19M----
Less:Write off -97.65%167K233.07%7.11M-45.87%2.14M285.43%3.94M7,446.15%1.91M110.49%56K340.56%1.89M104.41%88K-254.69%-2.13M---26K
Other non-operating income /expenses -30.72%1.51M25.27%2.18M-16.74%1.74M-16.13%2.09M79.74%-3.31M194.16%756K173.47%4.06M-96.57%587K27.52%2.49M59.11%-16.35M
Income before tax 102.48%1.29M45.21%-51.82M-777.64%-94.57M-44.11%13.96M113.27%23.48M-57.93%-10.57M-73.37%-8.36M-63.06%9.41M10.19%24.97M33.88%11.01M
Income tax -92.47%712K19.13%9.45M-30.55%7.94M8.05%11.43M57.26%7.93M-126.22%-182K-90.61%77K-10.37%3.6M35.55%10.58M76.29%5.04M
Net income 100.94%573K40.23%-61.27M-4,153.30%-102.51M-82.43%2.53M160.61%15.55M-40.63%-10.39M-49.54%-8.44M-72.93%5.81M-3.12%14.39M11.26%5.97M
Net income continuous operations 100.94%573K40.23%-61.27M-4,153.30%-102.51M-82.43%2.53M160.61%15.55M-40.63%-10.39M-49.54%-8.44M-72.93%5.81M-3.12%14.39M11.26%5.97M
Noncontrolling interests 96.81%-194K8.82%-6.08M-455.17%-6.67M103.69%1.88M721.60%2.78M-145.13%-956K-77.13%-519K-54.54%576K-52.18%922K-76.63%338K
Net income attributable to the company 101.39%767K42.41%-55.19M-14,821.66%-95.84M-95.17%651K126.92%12.77M-34.81%-9.43M-48.03%-7.92M-74.09%5.23M4.19%13.47M43.72%5.63M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 101.39%767K42.41%-55.19M-14,821.66%-95.84M-95.17%651K126.92%12.77M-34.81%-9.43M-48.03%-7.92M-74.09%5.23M4.19%13.47M43.72%5.63M
Gross dividend payment
Basic earnings per share 101.38%0.000943.03%-0.065-14,362.50%-0.1141-95.00%0.0008126.87%0.0152-34.94%-0.0112-46.88%-0.0094-74.17%0.0062-4.19%0.01636.73%0.0067
Diluted earnings per share 101.23%0.000843.03%-0.065-14,362.50%-0.1141-94.74%0.0008133.85%0.0152-34.94%-0.0112-46.88%-0.0094-70.75%0.0062-2.56%0.015258.54%0.0065
Dividend per share 0005.00%0.0105005.00%0.010500.010
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg