(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.75%81.64M | 16.87%89.83M | 16.87%89.83M | 25.78%90.04M | 3.31%74.67M | 4.56%78.68M | -25.28%76.86M | -25.28%76.86M | -23.42%71.59M | -20.69%72.28M |
-Cash and cash equivalents | 3.75%81.64M | 16.87%89.83M | 16.87%89.83M | 25.78%90.04M | 3.31%74.67M | 4.56%78.68M | -25.28%76.86M | -25.28%76.86M | -23.42%71.59M | -20.69%72.28M |
Receivables | -10.46%308.73M | 21.26%353.92M | 21.26%353.92M | 17.97%403.02M | -12.74%311.98M | -3.18%344.8M | 11.30%291.88M | 11.30%291.88M | 0.56%341.64M | 5.77%357.51M |
-Accounts receivable | 3.64%308.73M | 21.26%353.92M | 21.26%353.92M | 33.94%348.46M | 10.72%311.98M | 9.38%297.9M | 11.30%291.88M | 11.30%291.88M | 0.01%260.16M | 8.29%281.77M |
-Other receivables | ---- | ---- | ---- | -33.03%54.57M | ---- | -44.03%46.9M | ---- | ---- | 2.36%81.47M | -2.64%75.74M |
Inventory | 14.86%336.15M | 28.87%365.22M | 28.87%365.22M | 37.87%370.67M | 13.14%294.87M | 14.72%292.67M | 18.25%283.4M | 18.25%283.4M | 12.57%268.85M | 10.65%260.63M |
Other current assets | 172.94%103.7M | 21.94%97.75M | 21.94%97.75M | --39.68M | --85.4M | --37.99M | 6.26%80.16M | 6.26%80.16M | ---- | ---- |
Total current assets | 21.33%915M | 23.82%906.72M | 23.82%906.72M | 32.45%903.41M | 11.08%766.92M | 9.85%754.15M | 7.66%732.3M | 7.66%732.3M | 1.49%682.07M | 3.87%690.42M |
Non current assets | ||||||||||
Net PPE | 8.37%348.51M | 25.79%402.7M | 25.79%402.7M | 27.86%395.01M | 0.09%320.46M | -4.09%321.59M | -6.24%320.14M | -6.24%320.14M | -11.10%308.95M | -10.42%320.17M |
-Gross PPE | -11.43%817.38M | 13.73%1.03B | 13.73%1.03B | 14.83%1.01B | 4.40%930.17M | 1.49%922.86M | 0.23%906.98M | 0.23%906.98M | -2.91%878.99M | -2.33%890.97M |
-Accumulated depreciation | 22.02%-468.88M | -7.15%-628.8M | -7.15%-628.8M | -7.77%-614.34M | -6.82%-609.71M | -4.75%-601.28M | -4.15%-586.84M | -4.15%-586.84M | -2.20%-570.04M | -2.88%-570.79M |
Goodwill and other intangible assets | 39.23%1.79B | 47.90%1.89B | 47.90%1.89B | 53.38%1.87B | -1.80%1.27B | -10.40%1.28B | -12.20%1.28B | -12.20%1.28B | -17.72%1.22B | -15.29%1.29B |
-Goodwill | 30.02%1.1B | 41.67%1.18B | 41.67%1.18B | 46.77%1.15B | 1.82%842.15M | -10.32%847.82M | -12.55%835.47M | -12.55%835.47M | -18.87%784.95M | -16.12%827.13M |
-Other intangible assets | 57.15%684.39M | 59.66%706.47M | 59.66%706.47M | 65.25%721.61M | -8.29%422.92M | -10.55%435.49M | -11.55%442.49M | -11.55%442.49M | -15.59%436.68M | -13.78%461.16M |
Non current deferred assets | --0 | -42.89%10.3M | -42.89%10.3M | -37.66%13.55M | -35.03%12.14M | -26.38%13.17M | -17.97%18.03M | -17.97%18.03M | 2.74%21.73M | -14.69%18.68M |
Other non current assets | 209.75%223.51M | 50.41%98.21M | 50.41%98.21M | 19.59%91.68M | -8.90%76.09M | -13.51%72.16M | -15.81%65.3M | -15.81%65.3M | 25.60%76.66M | 34.71%83.53M |
Total non current assets | 39.55%2.36B | 42.81%2.4B | 42.81%2.4B | 45.73%2.37B | -2.16%1.67B | -9.56%1.69B | -11.35%1.68B | -11.35%1.68B | -14.91%1.63B | -12.82%1.71B |
Total assets | 33.93%3.27B | 37.05%3.31B | 37.05%3.31B | 41.81%3.28B | 1.65%2.44B | -4.34%2.44B | -6.33%2.41B | -6.33%2.41B | -10.65%2.31B | -8.59%2.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.00%145.69M | 22.46%213.4M | 22.46%213.4M | 14.34%156.06M | 4.78%144.14M | 13.76%153.36M | 3.12%174.26M | 3.12%174.26M | 9.54%136.49M | 10.53%137.56M |
-accounts payable | -5.00%145.69M | 13.24%164.26M | 13.24%164.26M | 14.34%156.06M | 4.78%144.14M | 13.76%153.36M | 10.67%145.06M | 10.67%145.06M | 9.54%136.49M | 10.53%137.56M |
-Total tax payable | ---- | 68.28%49.14M | 68.28%49.14M | ---- | ---- | ---- | -22.97%29.2M | -22.97%29.2M | ---- | ---- |
Current accrued expenses | 18.08%186.71M | 38.08%110.88M | 38.08%110.88M | 50.85%220.09M | 24.23%181.12M | 9.16%158.12M | -15.59%80.3M | -15.59%80.3M | -18.58%145.9M | -19.44%145.8M |
Current debt and capital lease obligation | 1,284.47%20.95M | 86.87%21.78M | 86.87%21.78M | 231.67%4.44M | 530.68%9.5M | -43.54%1.51M | -21.57%11.65M | -21.57%11.65M | -64.46%1.34M | -24.59%1.51M |
-Current debt | 1,284.47%20.95M | 653.22%10.88M | 653.22%10.88M | 231.67%4.44M | 530.68%9.5M | -43.54%1.51M | -61.31%1.45M | -61.31%1.45M | -64.46%1.34M | -24.59%1.51M |
-Current capital lease obligation | ---- | 6.71%10.89M | 6.71%10.89M | ---- | ---- | ---- | -8.23%10.21M | -8.23%10.21M | ---- | ---- |
Current deferred liabilities | ---- | 52.31%42.43M | 52.31%42.43M | ---- | ---- | ---- | 9.79%27.86M | 9.79%27.86M | ---- | ---- |
Other current liabilities | --25.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 21.15%379.21M | 30.00%396.61M | 30.00%396.61M | 34.14%380.59M | 17.52%334.76M | 10.85%313M | -1.71%305.07M | -1.71%305.07M | -7.75%283.72M | -7.34%284.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 129.30%1.29B | 124.70%1.28B | 124.70%1.28B | 135.08%1.31B | -3.02%564.93M | -5.22%563.94M | -5.05%569.64M | -5.05%569.64M | -11.51%556.35M | -10.99%582.54M |
-Long term debt | 129.30%1.29B | 124.70%1.28B | 124.70%1.28B | 135.08%1.31B | -3.02%564.93M | -5.22%563.94M | -5.05%569.64M | -5.05%569.64M | -11.51%556.35M | -10.99%582.54M |
Non current deferred liabilities | 92.10%121.72M | 92.78%120.61M | 92.78%120.61M | 153.17%142.03M | 2.20%61.42M | -3.35%63.36M | -6.21%62.56M | -6.21%62.56M | -23.46%56.1M | -21.45%60.1M |
Employee benefits | -13.63%41.48M | -15.38%45.99M | -15.38%45.99M | -40.58%43.43M | -39.64%44.85M | -36.55%48.02M | -29.21%54.35M | -29.21%54.35M | -20.28%73.09M | -20.64%74.31M |
Other non current liabilities | 111.87%77.14M | 120.39%80.87M | 120.39%80.87M | 25.32%44.67M | -10.20%36.02M | -16.58%36.41M | -12.90%36.69M | -12.90%36.69M | -10.93%35.65M | -23.32%40.11M |
Total non current liabilities | 108.20%1.56B | 103.21%1.55B | 103.21%1.55B | 105.15%1.56B | -8.44%728.94M | -9.75%750.83M | -8.99%762.33M | -8.99%762.33M | -14.17%760.28M | -14.31%796.14M |
Total liabilities | 82.59%1.94B | 82.29%1.95B | 82.29%1.95B | 85.85%1.94B | -1.60%1.06B | -4.53%1.06B | -7.03%1.07B | -7.03%1.07B | -12.52%1.04B | -12.57%1.08B |
Shareholders'equity | ||||||||||
Share capital | 0.16%646K | 0.16%646K | 0.16%646K | 0.31%646K | 0.16%645K | 0.16%645K | 0.31%645K | 0.31%645K | 0.16%644K | 0.31%644K |
-common stock | 0.16%646K | 0.16%646K | 0.16%646K | 0.31%646K | 0.16%645K | 0.16%645K | 0.31%645K | 0.31%645K | 0.16%644K | 0.31%644K |
Retained earnings | -1.77%1.54B | -1.06%1.55B | -1.06%1.55B | -0.53%1.55B | 1.96%1.58B | -1.65%1.57B | -1.21%1.57B | -1.21%1.57B | -0.43%1.56B | 0.27%1.55B |
Paid-in capital | 2.13%541.39M | 1.54%537.95M | 1.54%537.95M | 1.79%535.78M | 1.84%532.41M | 2.09%530.08M | 2.56%529.79M | 2.56%529.79M | 2.53%526.37M | 3.04%522.78M |
Less: Treasury stock | 0.14%532.49M | 0.17%532.42M | 0.17%532.42M | 0.22%532.36M | 0.26%531.88M | 1.54%531.76M | 1.50%531.51M | 1.50%531.51M | 1.45%531.18M | 1.55%530.52M |
Gains losses not affecting retained earnings | -16.68%-223.2M | 11.51%-195.13M | 11.51%-195.13M | 24.21%-219.17M | 8.09%-206.24M | -23.87%-191.29M | -45.22%-220.5M | -45.22%-220.5M | -75.99%-289.17M | -57.33%-224.39M |
Total stockholders'equity | -3.56%1.33B | 1.18%1.36B | 1.18%1.36B | 5.52%1.34B | 4.31%1.38B | -4.20%1.38B | -5.77%1.35B | -5.77%1.35B | -9.06%1.27B | -5.06%1.32B |
Total equity | -3.56%1.33B | 1.18%1.36B | 1.18%1.36B | 5.52%1.34B | 4.31%1.38B | -4.20%1.38B | -5.77%1.35B | -5.77%1.35B | -9.06%1.27B | -5.06%1.32B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data