(Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.65%-490.8K | -2,044.09%-311.97K | 27.86%-872.83K | 67.76%-158.18K | -202.00%-393.75K | 9.25%-365.57K | 92.11%-14.55K | 2.87%-1.21M | -203.65%-490.63K | 82.38%-130.38K |
Net income from continuing operations | -84.56%-480.5K | 18.42%-352.49K | -19.23%-1.7M | -16.43%-395.38K | 28.71%-260.36K | -33.46%-609.88K | -64.87%-432.09K | 12.31%-1.42M | 42.62%-339.58K | 43.63%-365.23K |
Operating gains losses | 93.23%-1.57K | -102.30%-204 | -259.28%-30.77K | 80.48%-1.7K | -188.24%-23.18K | -334.21%-14.78K | 377.57%8.88K | -172.84%-8.57K | 85.61%-8.69K | -238.88%-8.04K |
Depreciation and amortization | -35.26%224 | -45.66%244 | -14.30%1.49K | -44.64%248 | -22.94%346 | 0.00%449 | 13.67%449 | -33.65%1.74K | 241.98%448 | -45.97%449 |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 131.55%224 |
Change In working capital | 16.65%-139.97K | -129.16%-82.25K | 524.31%429.23K | 221.41%181.24K | -210.08%-167.94K | 174.02%74.67K | 8,004.90%282.05K | -4.22%-101.16K | -165.88%-149.28K | 155.16%152.57K |
-Change in receivables | 169.89%9.97K | -100.60%-1.86K | 1,339.57%314.09K | 110.96%1.11K | 61.80%-14.26K | -283.24%-40.54K | 11,398.94%308.57K | 20.06%-25.34K | -103.41%-10.12K | 84.37%-37.34K |
-Change in prepaid assets | -1,230.53%-134.88K | -614.89%-65.23K | 187.20%79.52K | 128.73%34.5K | -105.75%-10.14K | 129.36%42.49K | --12.67K | -15.01%-91.19K | ---120.09K | --176.32K |
-Change in payables and accrued expense | 89.51%-15.06K | 61.31%-15.17K | 131.77%35.62K | 863.58%145.63K | -1,156.81%-143.54K | 235.19%72.72K | -4,582.80%-39.2K | 10.41%15.37K | -317.52%-19.07K | 136.04%13.58K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.65%-490.8K | -2,044.09%-311.97K | 27.86%-872.83K | 67.76%-158.18K | -202.00%-393.75K | 9.25%-365.57K | 92.11%-14.55K | 2.87%-1.21M | -203.65%-490.63K | 82.38%-130.38K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 69.35%-225.7K | 5.87%-870.73K | -133.08%-3.04M | -180.72%-860.57K | -9.68%-736.28K | -235.51%-455.03K | -384.84%-924.99K | -24.80%-1.3M | 58.27%-306.56K | -323.36%-671.32K |
Net PPE purchase and sale | 68.51%-231.88K | 21.85%-722.89K | -71.77%-3.12M | -32.27%-946.58K | -5.60%-736.28K | -234.12%-455.03K | -244.44%-924.99K | -74.15%-1.82M | 2.57%-715.66K | -339.69%-697.22K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --402.27K | --296.33K | --25.9K |
Net other investing changes | --6.18K | ---147.84K | 167.98%86.01K | ---- | ---- | ---- | ---- | ---126.52K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 69.35%-225.7K | 5.87%-870.73K | -133.08%-3.04M | -180.72%-860.57K | -9.68%-736.28K | -235.51%-455.03K | -384.84%-924.99K | -24.80%-1.3M | 58.27%-306.56K | -323.36%-671.32K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 44,985.60%1.53M | 352.27%1.09M | 69.14%3.73M | -100.07%-1.15K | -102.84%-3.41K | 679.34%3.49M | 226.78%240.02K | -47.14%2.2M | 213.83%1.56M | -95.59%119.87K |
Net common stock issuance | --1.55M | --1.09M | 116.90%3.42M | --0 | --0 | --3.42M | --0 | -54.71%1.58M | --1.58M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -40.59%384.5K | --0 | --0 | -69.67%136.5K | 229.79%248K | -24.18%647.2K | -99.61%2K | -28.14%120K |
Net other financing activities | -501.79%-20.52K | -12.76%-9K | -306.55%-71.97K | 91.82%-1.15K | -2,425.19%-3.41K | -3,323.16%-59.43K | -355.74%-7.98K | 88.97%-17.7K | -65.57%-14.08K | 99.97%-135 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 44,985.60%1.53M | 352.27%1.09M | 69.14%3.73M | -100.07%-1.15K | -102.84%-3.41K | 679.34%3.49M | 226.78%240.02K | -47.14%2.2M | 213.83%1.56M | -95.59%119.87K |
Net cash flow | ||||||||||
Beginning cash position | -87.04%466.66K | -9.21%1.47M | -15.59%1.62M | 194.35%2.49M | 136.89%3.6M | -43.57%911.84K | -15.59%1.62M | 3,757.87%1.92M | -63.61%845.69K | 198.69%1.52M |
Current changes in cash | 171.79%813.65K | 86.11%-97.15K | 41.54%-179.96K | -233.17%-1.02M | -66.23%-1.13M | 3,063.50%2.67M | -131.91%-699.52K | -116.36%-307.81K | 292.40%765.86K | -137.44%-681.84K |
Effect of exchange rate changes | -93.23%1.57K | 102.30%204 | 259.28%30.77K | -80.48%1.7K | 188.24%23.18K | 334.21%14.78K | -377.57%-8.88K | 172.84%8.57K | 236.77%8.69K | 238.88%8.04K |
End cash Position | -48.50%1.28M | 50.70%1.37M | -9.21%1.47M | -9.21%1.47M | 194.35%2.49M | 136.89%3.6M | -43.57%911.84K | -15.59%1.62M | -15.59%1.62M | -63.61%845.69K |
Free cash flow | 36.05%-722.68K | -10.14%-1.03M | -31.96%-3.99M | 8.42%-1.1M | -36.54%-1.13M | -52.24%-820.6K | -107.48%-939.54K | -32.24%-3.03M | -34.61%-1.21M | 7.90%-827.61K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data