(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 167.38%244.47M | 178.59%63.54M | 135.20%62.59M | 251.33%71.45M | 116.35%46.89M | 50.88%91.43M | 55.58%22.81M | 81.27%26.61M | 0.68%20.34M | 95.98%21.68M |
Net income from continuing operations | 50.10%87.21M | 525.95%3.46M | 75.12%34.09M | 2.66%24.73M | 62.33%24.92M | 16.62%58.1M | -107.51%-813K | 48.52%19.47M | 579.80%24.09M | -31.27%15.35M |
Operating gains losses | -237.09%-12.23M | 14.81%-1.06M | -2,569.86%-8.77M | 63.69%-985K | -4,803.45%-1.42M | -644.89%-3.63M | -381.40%-1.24M | -6.82%355K | -586.20%-2.71M | -93.33%-29K |
Depreciation and amortization | 6.48%79.42M | 8.58%20.39M | -7.21%20.36M | -7.99%20.15M | 54.71%18.52M | 132.51%74.59M | 363.86%18.78M | 80.99%21.94M | 353.65%21.9M | 8.02%11.97M |
Deferred tax | -33.14%4.69M | -81.92%4.96M | 69.90%2.38M | 96.75%-634K | 13.59%-2.02M | 118.90%7.01M | 237.53%27.43M | 139.40%1.4M | -4,001.68%-19.48M | -162.33%-2.34M |
Other non cash items | 6.66%12.1M | -44.79%3M | 142.47%3.04M | -2.79%3.03M | 96.56%3.03M | 849.62%11.35M | 743.48%5.43M | 467.87%1.26M | 1,533.51%3.12M | 1,008.63%1.54M |
Change In working capital | 168.00%49.37M | 141.98%15.14M | 186.07%16.52M | 288.41%19.37M | 76.51%-1.66M | -102.75%-72.61M | -203.39%-36.06M | -108.89%-19.2M | -221.67%-10.28M | 69.52%-7.07M |
-Change in receivables | ---- | ---- | ---- | 40.37%-13.49M | 161.77%12.94M | ---- | ---- | ---- | -928.32%-22.62M | -162.88%-20.94M |
-Change in inventory | ---- | ---- | ---- | 251.39%8.66M | 88.44%-1.2M | ---- | ---- | ---- | -303.67%-5.72M | -25.54%-10.36M |
-Change in prepaid assets | ---- | ---- | ---- | 94.21%-50K | 70.22%-2.49M | ---- | ---- | ---- | -127.10%-864K | -54.53%-8.37M |
-Change in payables and accrued expense | ---- | ---- | ---- | 46.52%26.02M | -123.40%-9M | ---- | ---- | ---- | 539.34%17.76M | 323.88%38.45M |
-Change in other current assets | ---- | ---- | ---- | ---- | -12.24%43K | ---- | ---- | ---- | ---- | 106.30%49K |
-Change in other working capital | 168.00%49.37M | 141.98%15.14M | 218.92%37.91M | -241.81%-1.72M | 66.88%-1.95M | -102.75%-72.61M | -1.77%-36.06M | -38,773.17%-31.88M | -87.27%1.22M | 40.19%-5.89M |
Cash from discontinued investing activities | 0 | 0 | 0 | -183.72%-21.28M | -234.90%-29.25M | -518.45%-17.13M | ||||
Operating cash flow | 248.47%244.47M | 1,086.65%63.54M | 559.79%62.59M | 57.25%71.45M | 116.35%46.89M | -18.43%70.16M | -117.72%-6.44M | -20.36%9.49M | 70.18%45.43M | 95.98%21.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.26%-95.06M | -32.65%-28.21M | -122.90%-24.15M | -214.42%-25.68M | 98.70%-17.03M | -1,396.08%-1.23B | 69.06%-21.27M | 2,111.58%105.47M | -1,071.74%-8.17M | -17,378.61%-1.3B |
Net PPE purchase and sale | -66.52%-95.12M | -28.06%-28.22M | -47.50%-24.17M | -110.16%-25.69M | -163.23%-17.04M | -142.14%-57.12M | -116.37%-22.04M | -212.59%-16.39M | -1,653.80%-12.22M | 13.31%-6.47M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -1,820.84%-1.18B | 101.24%760K | --121.83M | --1K | ---1.3B |
Net other investing changes | -98.67%55K | 14.29%8K | 8.00%27K | -99.73%11K | -72.73%9K | 54.58%4.12M | --7K | --25K | --4.06M | --33K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.27%-95.06M | -51.57%-28.21M | -123.26%-24.15M | -144.68%-25.68M | 98.70%-17.03M | -1,316.78%-1.23B | 73.56%-18.61M | 1,870.49%103.8M | -238.99%-10.5M | -17,378.61%-1.3B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -114.40%-147.89M | -275.71%-38.44M | 86.20%-33.07M | 62.18%-46.83M | -102.16%-29.55M | 112,546.38%1.03B | -27.26%21.88M | -8,400.89%-239.64M | -497.18%-123.84M | 24,501.76%1.37B |
Net issuance payments of debt | -110.14%-115.42M | -194.98%-30.16M | 89.10%-25.11M | 68.19%-40.16M | -101.37%-20M | 2,271.35%1.14B | -9.29%31.75M | -2,658.33%-230.25M | -4,108.33%-126.25M | 20,800.00%1.46B |
Net common stock issuance | -0.34%2.36M | 48.60%899K | --1K | ---- | ---- | 108.46%2.37M | 186.18%605K | --0 | ---- | ---- |
Cash dividends paid | -38.17%-31.42M | 21.92%-7.87M | -85.21%-7.86M | -85.80%-7.85M | -86.90%-7.84M | -34.76%-22.74M | -139.82%-10.08M | -1.99%-4.25M | 0.91%-4.23M | 1.25%-4.19M |
Net other financing activities | 96.23%-3.41M | -229.18%-1.32M | 98.13%-96K | -105.84%-284K | 98.10%-1.71M | -4,040.28%-90.55M | -2,127.78%-401K | -25,620.00%-5.14M | 10,237.50%4.87M | -4,177.44%-89.87M |
Cash from discontinued financing activities | 0 | 0 | 120M | 0 | ||||||
Financing cash flow | -112.89%-147.89M | -275.71%-38.44M | 72.36%-33.07M | 62.18%-46.83M | -102.16%-29.55M | 125,704.28%1.15B | -27.26%21.88M | -4,144.06%-119.64M | -497.18%-123.84M | 24,501.76%1.37B |
Net cash flow | ||||||||||
Beginning cash position | -81.30%2.82M | 128.24%7.51M | -85.30%2.11M | -96.16%3.88M | -81.30%2.82M | 1.65%15.08M | -78.84%3.29M | -7.41%14.34M | 714.30%101M | 1.65%15.08M |
Current changes in cash | 111.87%1.52M | 1.86%-3.12M | 184.66%5.38M | 98.81%-1.07M | -99.63%321K | -14,774.71%-12.77M | -488.02%-3.17M | -302.41%-6.35M | -3,215.89%-89.21M | 4,364.14%85.97M |
Effect of exchange rate changes | -97.43%13K | -101.66%-45K | 100.53%25K | -127.61%-704K | 1,604.08%737K | 219.62%505K | 310.59%2.7M | -386.76%-4.7M | 1,053.85%2.55M | 88.28%-49K |
End cash Position | 54.22%4.35M | 54.22%4.35M | 128.24%7.51M | -85.30%2.11M | -96.16%3.88M | -81.30%2.82M | -81.30%2.82M | -78.84%3.29M | -7.41%14.34M | 714.30%101M |
Free cash flow | 1,045.75%149.35M | 224.04%35.32M | 656.48%38.41M | 37.78%45.76M | 96.39%29.86M | -79.12%13.04M | -199.81%-28.48M | -201.89%-6.9M | 41.05%33.21M | 325.74%15.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data