(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39.79%29.83M | 234.47%16.98M | 299.21M | 33,111.34%113.56M | 197.10%131.04M | 434.74%49.54M | 155.27%5.08M | -100.33%-344K | -55.30%44.11M | -139.11%-14.8M |
Net income from continuing operations | 67.52%-21.5M | -207.05%-34.53M | ---107.76M | -52.23%27.32M | -1,657.16%-57.64M | -8,610.13%-66.2M | -0.37%-11.24M | -40.08%57.19M | -105.25%-3.28M | -100.59%-760K |
Operating gains losses | 107.64%274K | -29.26%5.89M | --30.26M | 924.29%37.37M | -530.74%-11.85M | -343.25%-3.59M | 441.74%8.33M | -427.77%-4.53M | 10,292.59%2.75M | 149.58%1.48M |
Depreciation and amortization | 0.50%123.17M | 0.55%123.22M | --491.42M | 68.67%123.15M | 429.71%123.16M | 417.90%122.56M | 302.85%122.55M | 2,592.29%73.02M | 764.99%23.25M | 837.93%23.66M |
Deferred tax | -19.99%-43.13M | 27.48%-51.08M | ---192.93M | 49.39%-36.88M | -1,206.55%-49.66M | -1,426.37%-35.95M | -1,137.49%-70.44M | -1,494.28%-72.87M | -155.76%-3.8M | -1,477.19%-2.36M |
Other non cash items | 597.62%2.72M | -45.04%3.58M | --13.64M | -41.03%2.07M | 346.02%5.6M | -139.70%-547K | 267.51%6.52M | 67.70%3.51M | -51.11%1.26M | -47.38%1.38M |
Change In working capital | -585.57%-49.51M | 32.49%-48.6M | ---28.1M | 10.10%-64.18M | 333.05%97.86M | 126.39%10.2M | -172.14%-71.98M | -356.31%-71.39M | 76.17%22.6M | 64.20%-38.64M |
-Change in receivables | -44.49%-73.99M | 108.87%5.36M | ---47.2M | 53.64%-25.46M | 224.40%89.82M | -29.22%-51.21M | -194.87%-60.35M | -233.96%-54.92M | 77.74%27.69M | 63.93%-39.63M |
-Change in prepaid assets | -100.72%-584K | 63.79%-17.02M | --7.63M | -217.56%-20.02M | -1,394.26%-6.54M | 2,826.02%81.18M | -2,695.47%-47M | -7.14%-6.3M | 107.21%505K | -253.35%-2.98M |
-Change in payables and accrued expense | -62.26%4.52M | 135.14%4.74M | --18.32M | 266.04%30.35M | -303.75%-10.55M | 213.39%11.99M | -503.22%-13.48M | -369.30%-18.28M | 2,296.76%5.18M | -578.50%-10.57M |
-Change in other current liabilities | 91.63%-3.34M | -107.76%-3.77M | ---13.66M | -1,446.28%-43.81M | 1,706.07%21.44M | -2,769.78%-39.89M | 11,643.94%48.6M | -6.95%-2.83M | 41.91%-1.34M | 45.96%-1.39M |
-Change in other working capital | 193.77%23.88M | -15,379.44%-37.89M | --6.81M | -147.90%-5.25M | 139.04%3.68M | -48.97%8.13M | 104.82%248K | 330.26%10.95M | -249.01%-9.44M | 284.96%15.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -39.79%29.83M | 234.47%16.98M | --299.21M | 33,111.34%113.56M | 197.10%131.04M | 434.74%49.54M | 155.27%5.08M | -100.33%-344K | -55.30%44.11M | -139.11%-14.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.48%-1.05M | 71.44%-21.81M | -107.32M | 99.30%-39.1M | 2,467.58%10.37M | -181.47%-2.22M | -1,829.92%-76.37M | -583,560.94%-5.57B | 66.31%-438K | 95.14%-788K |
Capital expenditure reported | 43.04%-131K | --0 | ---366K | 96.26%-19K | ---18K | ---230K | ---99K | -117.09%-508K | --0 | --0 |
Net PPE purchase and sale | 67.17%-500K | 29.07%-937K | ---6.58M | -117.97%-2.06M | -281.51%-1.67M | -93.77%-1.52M | 49.33%-1.32M | -87.70%-946K | -107.58%-438K | -127.83%-786K |
Net business purchase and sale | 9.03%-423K | 88.83%-8.37M | ---73.2M | 100.00%-24K | --2.24M | ---465K | -6,937.28%-74.95M | -2,567,621.20%-5.57B | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---26.18M | ---37M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | --0 | ---12.5M | ---1M | --0 | ---- | ---- | ---- | ---553K | --0 | ---2K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.48%-1.05M | 71.44%-21.81M | ---107.32M | 99.30%-39.1M | 2,467.58%10.37M | -181.47%-2.22M | -1,829.92%-76.37M | -583,560.94%-5.57B | 66.31%-438K | 95.14%-788K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -171.53%-14.51M | -1,505.20%-108.99M | -383.77M | -101.92%-115.42M | -491.55%-296.39M | 14.86%20.29M | -48.96%7.76M | 15,200.94%6B | -1,901.01%-50.1M | 114.40%17.66M |
Net issuance payments of debt | --0 | --0 | ---276M | --0 | ---264M | ---6M | ---6M | -50.00%-6M | --0 | --0 |
Net common stock issuance | -493.76%-67.47M | -1,409.79%-110.94M | ---63.26M | -1,762.97%-94.81M | --5.94M | --17.14M | --8.47M | 117.78%5.7M | --0 | --0 |
Net other financing activities | 478.80%52.96M | -63.07%1.95M | ---44.51M | -100.34%-20.61M | 23.50%-38.33M | -48.19%9.15M | -65.21%5.29M | 163,097.37%6B | -1,818.22%-50.1M | 874.90%17.66M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -171.53%-14.51M | -1,505.20%-108.99M | ---383.77M | -101.92%-115.42M | -491.55%-296.39M | 14.86%20.29M | -48.96%7.76M | 15,200.94%6B | -1,901.01%-50.1M | 114.40%17.66M |
Net cash flow | ||||||||||
Beginning cash position | -68.48%120.54M | -46.37%241.21M | --449.73M | 1,308.19%286.74M | 1,513.28%446.09M | 1,387.41%382.46M | 1,800.86%449.73M | -93.58%20.36M | -87.29%27.65M | -91.90%25.71M |
Current changes in cash | -78.90%14.26M | -79.14%-113.81M | ---191.88M | -109.59%-40.96M | -2,307.71%-154.98M | 3,159.50%67.6M | -3,196.20%-63.53M | 583.25%426.96M | -106.43%-6.44M | 102.05%2.07M |
Effect of exchange rate changes | -1.96%-4.05M | -83.63%-6.86M | ---16.64M | -289.77%-4.56M | -412.68%-4.37M | -2,820.59%-3.97M | -186,750.00%-3.73M | 807.55%2.41M | -60.45%-852K | -115.53%-136K |
End cash Position | -70.69%130.75M | -68.48%120.54M | --241.21M | -46.37%241.21M | 1,308.19%286.74M | 1,513.28%446.09M | 1,387.41%382.46M | 18.39%449.73M | -93.58%20.36M | -87.29%27.65M |
Free cash flow | -38.90%29.2M | 338.72%16.04M | --292.27M | 6,178.41%111.48M | 196.22%129.35M | 406.61%47.78M | 131.01%3.66M | -101.79%-1.83M | -55.64%43.67M | -141.66%-15.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data