(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.25%-22.42M | -91.73%-9.92M | 25.23%-3.53M | 14.91%-5.25M | 31.64%-3.71M | -13.60%-21.51M | 5.25%-5.17M | 16.75%-4.73M | -67.56%-6.17M | -32.20%-5.43M |
Net income from continuing operations | 0.68%-24.35M | -90.85%-9.67M | -2.70%-5.06M | 11.50%-5.65M | 51.27%-3.96M | -24.97%-24.51M | -0.80%-5.07M | -9.77%-4.93M | -31.51%-6.38M | -55.10%-8.14M |
Depreciation and amortization | 208.02%62.57K | 268.00%19.57K | 197.89%15.84K | 197.89%15.84K | 159.57%11.32K | --20.32K | --5.32K | --5.32K | --5.32K | --4.36K |
Other non cash items | ---397.65K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 1,191.52%709.49K | 25.66%-246.33K | 4,578.60%1.03M | -815.23%-186.03K | -73.17%115.26K | -84.84%54.93K | 29.84%-331.35K | 98.09%-22.92K | -101.79%-20.33K | -52.20%429.53K |
-Change in receivables | -91.14%43.67K | 65.01%-17.73K | -56.97%63.49K | 86.18%-3.44K | -99.68%1.35K | 191.18%493.07K | 89.87%-50.67K | 803.26%147.54K | 58.29%-24.87K | 15,582.27%421.07K |
-Change in prepaid assets | -1,193.53%-261.16K | 359.76%55.7K | -486.23%-101.17K | -865.28%-169.45K | -1,578.45%-46.25K | 10.21%23.88K | -72.53%12.12K | 175.31%26.19K | 56.00%-17.55K | -94.01%3.13K |
-Change in payables and accrued expense | 300.63%926.97K | 2.90%-284.3K | 641.19%1.06M | -159.51%-13.15K | 2,901.97%160.16K | -152.42%-462.02K | -1,704.05%-292.8K | 83.33%-196.65K | -98.21%22.09K | -99.37%5.34K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.25%-22.42M | -91.73%-9.92M | 25.23%-3.53M | 14.91%-5.25M | 31.64%-3.71M | -13.60%-21.51M | 5.25%-5.17M | 16.75%-4.73M | -67.56%-6.17M | -32.20%-5.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 134.98%15.87M | 120.44%9.25M | 3.59M | 8,184.01%3.55M | -794.76%-520.26K | -53,455.18%-45.36M | -45.26M | 0 | -43.95K | 31.35%-58.15K |
Net PPE purchase and sale | -196.62%-210.34K | ---49.7K | --0 | -372.43%-60.31K | -72.55%-100.33K | ---70.91K | --0 | --0 | ---12.77K | ---58.15K |
Net investment purchase and sale | 135.55%16.08M | 120.56%9.3M | --3.59M | --3.61M | ---419.93K | ---45.23M | ---45.23M | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 28.63%-60.45K | ---29.26K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 134.98%15.87M | 120.44%9.25M | --3.59M | 8,184.01%3.55M | -794.76%-520.26K | -53,455.18%-45.36M | ---45.26M | --0 | ---43.95K | 31.35%-58.15K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.21%143.15K | -77.88%135.15K | 0 | 0 | -99.87%8K | -74.55%18.05M | -98.40%611K | 6.07%1.63M | -53.24%9.43M | -41.82%6.38M |
Proceeds from stock option exercised by employees | -99.21%143.15K | -77.88%135.15K | --0 | --0 | -99.87%8K | 142.78%18.05M | -85.09%611K | 16.36%1.63M | 1,252.95%9.43M | 414.31%6.38M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.21%143.15K | -77.88%135.15K | --0 | --0 | -99.87%8K | -74.55%18.05M | -98.40%611K | 6.07%1.63M | -53.24%9.43M | -41.82%6.38M |
Net cash flow | ||||||||||
Beginning cash position | -87.52%6.96M | -98.09%1.08M | -98.28%1.03M | -95.18%2.73M | -87.52%6.96M | 1,335.29%55.77M | 146.92%56.78M | 120.63%59.88M | 431.53%56.67M | 1,335.29%55.77M |
Current changes in cash | 86.87%-6.41M | 98.93%-534.49K | 101.68%52.05K | -152.88%-1.7M | -574.47%-4.23M | -194.08%-48.82M | -251.98%-49.82M | 25.19%-3.1M | -80.50%3.21M | -86.85%890.78K |
End cash Position | -92.09%550.4K | -92.09%550.4K | -98.09%1.08M | -98.28%1.03M | -95.18%2.73M | -87.52%6.96M | -87.52%6.96M | 146.92%56.78M | 120.63%59.88M | 431.53%56.67M |
Free cash flow | -4.88%-22.63M | -92.69%-9.97M | 25.23%-3.53M | 14.11%-5.31M | 30.54%-3.81M | -13.97%-21.58M | 5.25%-5.17M | 16.75%-4.73M | -67.91%-6.19M | -33.62%-5.49M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data