(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 42.44%18.7B | 19.21%19.06B | 24.32%64.76B | 14.96%13.59B | 55.82%22.04B | -14.04%13.13B | 47.49%15.99B | 21.20%52.09B | -13.98%11.82B | 16.33%14.15B |
Other non cash items | 32.36%5.23B | 20.65%4.91B | 525.47%15.31B | 200.73%7.36B | -103.07%-76.82M | 8.03%3.95B | 13.18%4.07B | -83.88%2.45B | -250.52%-7.31B | 470.31%2.5B |
Change In working capital | -30.91%-11.58B | -4.63%-7.14B | -128.10%-24.57B | -84.51%818.82M | -175.62%-9.73B | 15.18%-8.84B | -223.93%-6.82B | 45.54%-10.77B | 154.07%5.29B | -1,379.95%-3.53B |
-Change in receivables | -1,949.60%-19.14B | -32.88%-3.24B | 67.24%-4.75B | 147.90%1.72B | -17.34%-5.06B | 116.86%1.03B | -411.41%-2.44B | -996.17%-14.51B | 27.09%-3.58B | -150.19%-4.31B |
-Change in inventory | 59.04%-3.92B | -67.65%1.72B | -14.59%-22.11B | -159.55%-14.02B | 57.63%-3.84B | -46.89%-9.57B | 214.57%5.32B | -236.31%-19.29B | -274.49%-5.4B | -54.39%-9.07B |
-Change in other current assets | 129.03%560.58M | 81.91%-1.27B | -2,236.11%-16.6B | -50.85%-7.14B | -105.58%-486.35M | 53.39%-1.93B | -1,174.23%-7.05B | 92.80%-710.75M | -1,768.66%-4.73B | 489.19%8.72B |
-Change in other current liabilities | 72.85%8B | 7.39%-4.33B | -165.78%-2.51B | -77.97%1.07B | -311.48%-3.54B | 301.96%4.63B | -322.18%-4.67B | 7.43%3.82B | 9.42%4.86B | -149.88%-860.04M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.54%234.96M | 501.06%3.7B | -22.66%14.48B | 15.41%12.92B | -86.72%695M | -15.64%251.4M | -69.19%615.04M | 204.35%18.72B | 296.58%11.19B | 14.76%5.23B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -84.16%-18.56B | -33.55%-9.53B | -17.88%-38.89B | 20.85%-15.18B | -59.60%-6.49B | -80.90%-10.08B | -71.24%-7.14B | -156.07%-32.99B | -537.73%-19.18B | 36.41%-4.07B |
Net intangibles purchase and sale | ---- | --0 | -113.46%-1.07B | -110.71%-1.62B | ---- | ---- | 121.51%49.57M | 27.74%-499.14M | -67.50%-770.64M | 79.94%-39.47M |
Net business purchase and sale | 390.92%9.73B | -55.04%-2.49B | 179.20%7.61B | 1,142.09%7.2B | 747.27%5.36B | -101.32%-3.35B | 82.48%-1.61B | 60.17%-9.61B | 89.43%580.03M | -88.81%632.86M |
Net investment purchase and sale | 531.68%4.16B | -239.93%-1.07B | 56.01%-6.61B | -1,197.84%-4.31B | 74.07%-2.1B | 41.39%-963.56M | 115.48%765.13M | -68.40%-15.02B | -175.41%-331.91M | -293.77%-8.1B |
Net other investing changes | 8.08%9.21B | 67.40%-2.25B | -971.46%-15.41B | -70.56%483.88M | -3,745.99%-17.52B | 3,764.52%8.53B | -107.44%-6.91B | 87.70%-1.44B | 229.21%1.64B | 111.50%480.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,019.38%9.16B | -27.51%-19.91B | 19.62%-55.31B | 34.37%-16.55B | -53.10%-22.16B | 81.17%-996.69M | 34.51%-15.61B | 4.96%-68.81B | -90.12%-25.21B | -54.74%-14.47B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 61.20%-1.61B | -37.09%13.05B | -37.61%39.83B | 70.87%15.49B | -74.43%7.74B | -144.15%-4.14B | 37.21%20.74B | 136.65%63.84B | 132.05%9.07B | -46.92%30.28B |
Net common stock issuance | --0 | --0 | 101.68%11.44M | -8,298.28%-76.33M | 124.46%42.99M | 108.57%43.29M | --1.49M | 88.14%-679.77M | 103.33%931K | -616.62%-175.74M |
Net preferred stock issuance | ---- | ---- | --3B | ---10.11B | --0 | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | 1,117.11%368.7M | -8.76%-4.2B | -14.16%-9.34B | -78.85%-2.28B | -28.76%-3.16B | 94.13%-36.25M | -0.73%-3.86B | -9.25%-8.18B | -55.52%-1.28B | 23.26%-2.46B |
Net other financing activities | 113.12%600.04M | 5,000.09%4.09B | 217.75%14.93B | 58.96%-3.91B | 378.29%23.33B | 6.46%-4.58B | -99.21%80.13M | -133.49%-12.68B | -163.84%-9.52B | 49.47%-8.38B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -188.53%-2.68B | -29.82%10.65B | 20.21%41.69B | 27.86%-2.9B | 51.10%26.39B | 141.54%3.02B | -24.05%15.18B | -17.92%34.68B | 74.64%-4.02B | -49.42%17.46B |
Net cash flow | ||||||||||
Beginning cash position | -6.12%69.5B | 1.27%74.78B | -18.39%73.85B | -13.04%80.96B | -10.44%76.02B | -16.47%74.03B | -18.39%73.85B | -20.69%90.48B | -25.44%93.11B | -10.78%84.88B |
Current changes in cash | 194.93%6.72B | -3,179.81%-5.56B | 105.56%857.2M | 63.81%-6.53B | -40.13%4.93B | 160.86%2.28B | 109.71%180.48M | 35.77%-15.41B | 48.15%-18.04B | -72.34%8.23B |
Effect of exchange rate changes | 273.35%489.75M | --271.31M | 106.51%79.66M | 128.53%349.31M | --12.87M | ---282.52M | --0 | -412.72%-1.22B | ---1.22B | --0 |
End cash Position | 0.90%76.71B | -6.12%69.5B | 1.27%74.78B | 1.27%74.78B | -13.04%80.96B | -10.44%76.02B | -16.47%74.03B | -18.39%73.85B | -18.39%73.85B | -25.44%93.11B |
Free cash flow | -87.39%-18.39B | 3.14%-6.4B | -88.85%-27.89B | 42.18%-4.77B | -673.32%-6.71B | -89.07%-9.81B | -164.43%-6.6B | -71.19%-14.77B | 15.56%-8.25B | 159.28%1.17B |
Currency Unit | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |
No Data
No Data