(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.86%84.67B | -10.72%79.33B | -8.26%83.52B | -8.26%83.52B | -17.32%91.31B | -8.53%86.27B | -10.81%88.85B | -7.99%91.03B | -7.99%91.03B | -17.83%110.44B |
-Cash and cash equivalents | 0.90%76.71B | -6.12%69.5B | 1.27%74.78B | 1.27%74.78B | -13.04%80.96B | -10.44%76.02B | -16.47%74.03B | -18.39%73.85B | -18.39%73.85B | -25.44%93.11B |
-Short-term investments | -22.31%7.96B | -33.69%9.83B | -49.18%8.73B | -49.18%8.73B | -40.31%10.35B | 8.62%10.25B | 34.80%14.82B | 103.15%17.19B | 103.15%17.19B | 81.81%17.33B |
-Accounts receivable | 4.54%170.72B | -5.28%162.44B | -1.27%159.55B | -1.27%159.55B | -0.61%161.67B | 6.74%163.31B | 19.39%171.5B | 11.39%161.6B | 11.39%161.6B | 16.31%162.67B |
-Taxes receivable | 2.04%30.22B | 3.52%30.03B | 13.22%31.55B | 13.22%31.55B | 19.95%31.94B | 8.23%29.62B | 7.61%29.01B | 13.52%27.86B | 13.52%27.86B | 3.76%26.63B |
-Other receivables | -28.25%2.82B | -21.86%3.12B | -13.92%3.1B | -13.92%3.1B | 17.11%4.06B | 5.16%3.94B | 49.22%3.99B | 32.05%3.61B | 32.05%3.61B | 6.51%3.47B |
Inventory | 20.70%247.06B | 21.77%238.87B | 14.77%231.28B | 14.77%231.28B | 10.18%208.25B | 19.55%204.68B | 20.83%196.16B | 21.10%201.52B | 21.10%201.52B | 11.41%189B |
Prepaid assets | 6.08%48.68B | 13.35%50.61B | 28.75%51.29B | 28.75%51.29B | 6.99%44.24B | -1.46%45.89B | 3.24%44.65B | -10.16%39.84B | -10.16%39.84B | -3.77%41.35B |
Restricted cash | 26.98%2.05B | 599.60%10.19B | 613.59%10.32B | 613.59%10.32B | 49.11%1.18B | 73.09%1.62B | 58.22%1.46B | 60.63%1.45B | 60.63%1.45B | 25.58%791.92M |
Other current assets | 58.55%5.02B | 25.60%3.81B | 98.07%4.71B | 98.07%4.71B | -4.79%2.68B | 16.71%3.16B | 58.44%3.04B | 63.83%2.38B | 63.83%2.38B | 28.06%2.81B |
Total current assets | 9.75%591.65B | 5.05%578.87B | 6.22%575.5B | 6.22%575.5B | -3.25%546.07B | 2.29%539.07B | 11.47%551.05B | 8.95%541.78B | 8.95%541.78B | 6.26%564.41B |
Non current assets | ||||||||||
Net PPE | 31.14%197.44B | 25.44%179.4B | 25.97%172.55B | 25.97%172.55B | 28.52%163.12B | 20.74%150.55B | 18.54%143.01B | 16.40%136.98B | 16.40%136.98B | 7.14%126.93B |
-Gross PPE | 31.14%197.44B | 25.44%179.4B | 19.66%237.93B | 19.66%237.93B | 28.52%163.12B | 20.74%150.55B | 18.54%143.01B | 16.21%198.83B | 16.21%198.83B | 7.14%126.93B |
-Accumulated depreciation | ---- | ---- | -5.69%-65.38B | -5.69%-65.38B | ---- | ---- | ---- | -15.80%-61.86B | -15.80%-61.86B | ---- |
Goodwill and other intangible assets | -2.72%40.62B | -10.71%39.63B | -10.08%40.42B | -10.08%40.42B | 65.94%40.85B | 71.87%41.75B | 88.10%44.39B | 90.42%44.96B | 90.42%44.96B | 5.91%24.62B |
-Goodwill | ---- | ---- | -9.69%30.06B | -9.69%30.06B | ---- | ---- | ---- | 191.69%33.29B | 191.69%33.29B | ---- |
-Other intangible assets | ---- | -10.71%39.63B | -11.20%10.36B | -11.20%10.36B | 65.94%40.85B | 71.87%41.75B | 88.10%44.39B | -4.32%11.67B | -4.32%11.67B | 5.91%24.62B |
Financial assets | --5.26B | --5.7B | --5.16B | --5.16B | ---- | ---- | ---- | --0 | --0 | ---- |
Non current deferred assets | 38.89%17.57B | 26.43%17.38B | 26.37%17.03B | 26.37%17.03B | 20.39%17.64B | -12.74%12.65B | -5.14%13.74B | -9.87%13.48B | -9.87%13.48B | 28.22%14.65B |
Non current prepaid assets | 19.73%13.09B | 25.83%12.65B | 26.68%13.14B | 26.68%13.14B | 0.50%11.67B | 24.58%10.93B | -8.59%10.06B | 0.00%10.37B | 0.00%10.37B | -1.15%11.62B |
Defined pension benefit | -59.35%61.78M | -41.80%93.22M | -0.05%140.62M | -0.05%140.62M | 20.96%161.26M | 17.21%151.97M | 45.87%160.17M | 106.64%140.69M | 106.64%140.69M | 59.87%133.31M |
Other non current assets | 104.74%2.71B | -37.10%2.16B | -41.52%2.69B | -41.52%2.69B | 563.63%21.5B | -61.67%1.32B | 30.83%3.44B | 27.11%4.6B | 27.11%4.6B | 144.61%3.24B |
Total non current assets | 10.96%1.09T | 11.69%1.06T | 10.30%1.03T | 10.30%1.03T | 11.44%1.03T | 8.74%979.62B | 7.10%951.18B | 9.99%936.76B | 9.99%936.76B | 11.10%920.59B |
Total assets | 10.53%1.68T | 9.25%1.64T | 8.80%1.61T | 8.80%1.61T | 5.86%1.57T | 6.36%1.52T | 8.66%1.5T | 9.60%1.48T | 9.60%1.48T | 9.21%1.48T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.26%188.51B | 4.24%177.32B | 2.63%180.4B | 2.63%180.4B | 2.24%169.46B | 17.32%172.53B | 35.62%170.11B | 20.96%175.78B | 20.96%175.78B | 25.75%165.75B |
-accounts payable | 12.32%147.61B | 9.04%140.03B | 8.98%137.79B | 8.98%137.79B | 10.61%133.93B | 25.55%131.42B | 34.06%128.42B | 10.87%126.44B | 10.87%126.44B | 17.23%121.08B |
-Total tax payable | 5.48%25.66B | -5.43%25.44B | 15.63%26.23B | 15.63%26.23B | -0.91%24B | 14.43%24.33B | 21.50%26.9B | 7.88%22.69B | 7.88%22.69B | 13.49%24.22B |
-Dividends payable | -42.18%3.67B | -83.73%1.07B | -79.37%3.38B | -79.37%3.38B | -90.94%1.29B | -55.27%6.35B | 2,228.00%6.58B | 500.53%16.38B | 500.53%16.38B | 3,802.92%14.2B |
-Other payable | 10.82%11.56B | 31.25%10.78B | 26.62%13B | 26.62%13B | 64.06%10.25B | 50.74%10.43B | 13.75%8.21B | 36.61%10.27B | 36.61%10.27B | -8.32%6.25B |
Current debt and capital lease obligation | 66.93%112.27B | 14.87%94.63B | 45.48%102.4B | 45.48%102.4B | 57.18%104.08B | -9.98%67.26B | -0.62%82.38B | 3.03%70.39B | 3.03%70.39B | -32.22%66.22B |
-Current debt | 69.03%108.95B | 14.22%91.22B | 46.03%99.33B | 46.03%99.33B | 57.37%101.03B | -11.79%64.46B | -1.63%79.86B | 2.75%68.02B | 2.75%68.02B | -33.12%64.2B |
-Current capital lease obligation | 18.58%3.32B | 35.51%3.41B | 29.82%3.07B | 29.82%3.07B | 50.99%3.05B | 71.12%2.8B | 47.53%2.52B | 12.06%2.36B | 12.06%2.36B | 18.66%2.02B |
Other current liabilities | 48.44%49.96B | 4.16%40.24B | -11.18%7.68B | -11.18%7.68B | -18.77%35.58B | -22.10%33.66B | -4.56%38.63B | -10.04%8.65B | -10.04%8.65B | 28.80%43.8B |
Current liabilities | 25.87%369.1B | 8.20%334.5B | 13.06%349.36B | 13.06%349.36B | 12.40%326.94B | -0.10%293.23B | 11.02%309.15B | 15.26%309.01B | 15.26%309.01B | -4.00%290.88B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.23%532.03B | 4.60%541.05B | 1.11%518.15B | 1.11%518.15B | -2.86%506.76B | 13.71%530.79B | 17.04%517.27B | 9.19%512.44B | 9.19%512.44B | 19.34%521.69B |
-Long term debt | 0.37%504.38B | 5.08%514.08B | 1.25%490.51B | 1.25%490.51B | -3.69%476.98B | 14.18%502.53B | 17.76%489.23B | 9.16%484.46B | 9.16%484.46B | 19.92%495.27B |
-Long term capital lease obligation | -2.17%27.65B | -3.81%26.97B | -1.23%27.64B | -1.23%27.64B | 12.72%29.78B | 6.05%28.26B | 5.73%28.04B | 9.71%27.98B | 9.71%27.98B | 9.36%26.42B |
Other non current liabilities | 12.20%53.4B | 5.86%51.94B | -25.26%7.98B | -25.26%7.98B | -22.14%46.38B | -15.82%47.59B | -24.71%49.06B | 168.08%10.67B | 168.08%10.67B | 9.52%59.57B |
Total non current liabilities | 2.05%603.89B | 5.40%610.18B | 1.77%584.41B | 1.77%584.41B | -4.68%566.56B | 10.38%591.78B | 11.16%578.9B | 11.38%574.23B | 11.38%574.23B | 17.42%594.35B |
Total liabilities | 9.94%972.99B | 6.38%944.68B | 5.72%933.77B | 5.72%933.77B | 0.93%893.51B | 6.67%885.01B | 11.11%888.05B | 12.71%883.25B | 12.71%883.25B | 9.40%885.23B |
Shareholders'equity | ||||||||||
Share capital | 0.09%38.99B | 0.08%38.95B | 0.09%38.95B | 0.09%38.95B | 0.09%38.95B | 0.09%38.95B | 0.06%38.92B | 0.06%38.92B | 0.06%38.92B | 0.06%38.92B |
-common stock | 0.11%31.79B | 0.10%31.75B | 0.10%31.75B | 0.10%31.75B | 0.10%31.75B | 0.10%31.75B | 0.08%31.72B | 0.08%31.72B | 0.08%31.72B | 0.08%31.72B |
-Preferred stock | 0.00%7.2B | 0.00%7.2B | 0.00%7.2B | 0.00%7.2B | 0.00%7.2B | 0.00%7.2B | 0.00%7.2B | 0.00%7.2B | 0.00%7.2B | 0.00%7.2B |
Retained earnings | 11.50%318.53B | 11.80%310.51B | 11.22%297.88B | 11.22%297.88B | 11.15%296.4B | 9.24%285.67B | 3.78%277.74B | 2.97%267.84B | 2.97%267.84B | 4.61%266.67B |
Paid-in capital | -11.97%55.4B | 9.97%54.98B | 10.00%54.98B | 10.00%54.98B | 26.02%62.94B | 26.08%62.93B | 0.91%50B | 0.88%49.98B | 0.88%49.98B | 0.90%49.95B |
Less: Treasury stock | 15.94%14.55B | 11.29%14.55B | 11.29%14.55B | 11.29%14.55B | -4.01%12.55B | -2.88%12.55B | 5.56%13.07B | 5.56%13.07B | 5.56%13.07B | 5.56%13.07B |
Other equity interest | -8.87%-2.95B | -10.91%-2.68B | -8.74%-2.7B | -8.74%-2.7B | -8.80%-2.71B | -8.84%-2.71B | -7.29%-2.42B | -7.06%-2.48B | -7.06%-2.48B | -2.85%-2.49B |
Total stockholders'equity | 6.63%419.34B | 10.27%413.54B | 8.03%396.54B | 8.03%396.54B | 10.40%405.35B | 7.79%393.28B | 1.80%375.02B | 1.19%367.06B | 1.19%367.06B | 3.72%367.15B |
Noncontrolling interests | 19.10%286.32B | 18.34%283.02B | 21.98%278.4B | 21.98%278.4B | 17.43%273.14B | 3.02%240.4B | 11.29%239.16B | 12.66%228.24B | 12.66%228.24B | 18.31%232.6B |
Total equity | 11.36%705.66B | 13.41%696.56B | 13.38%674.94B | 13.38%674.94B | 13.13%678.49B | 5.93%633.68B | 5.30%614.18B | 5.30%595.3B | 5.30%595.3B | 8.93%599.76B |
Currency Unit | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |
No Data
No Data