(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.82%388.05M | -23.19%54.23M | -22.43%195.15M | -23.54%96.96M | 15.96%586.32M | 70.6M | 28.61%251.59M | 27.32%126.82M | -6.69%137.32M | 15.38%505.62M |
Net income from continuing operations | 1,846.43%36.45M | -219.84%-12.45M | 301.32%18.11M | 78.12%36.76M | 80.88%-2.09M | ---3.89M | 17.74%-8.99M | 32.73%20.64M | 11.04%-9.84M | -164.70%-10.92M |
Operating gains losses | 62.87%-15.08M | ---- | ---- | ---- | -39.58%-40.6M | ---- | ---- | ---- | ---- | -296.57%-29.09M |
Depreciation and amortization | -11.69%418.27M | ---- | ---- | ---- | 7.78%473.64M | ---- | ---- | ---- | ---- | 7.55%439.44M |
Deferred tax | 108.15%790K | ---- | ---- | ---- | -126.75%-9.69M | ---- | ---- | ---- | ---- | 45.60%36.22M |
Other non cash items | -13.03%316.17M | 7.53%-244.81M | -14.57%207.92M | -10.00%181.94M | -12.48%363.54M | ---264.74M | -8.46%243.37M | -5.39%202.16M | 6.26%182.75M | 53.15%415.36M |
Change In working capital | -221.62%-95.84M | -34.57%20.3M | -119.59%-9.81M | -178.12%-13.07M | 2,620.15%78.81M | --31.03M | 457.58%50.09M | 384.82%16.73M | -211.40%-19.05M | 71.32%-3.13M |
-Change in receivables | -208.01%-107.2M | ---- | ---- | ---- | 104.55%99.25M | ---- | ---- | ---- | ---- | 6,241.90%48.52M |
-Change in inventory | 9.63%-6.29M | ---- | ---- | ---- | -233.37%-6.96M | ---- | ---- | ---- | ---- | 213.62%5.22M |
-Change in payables and accrued expense | 93.26%-415K | ---- | ---- | ---- | 76.12%-6.16M | ---- | ---- | ---- | ---- | -163.86%-25.78M |
-Change in other working capital | 346.31%18.06M | ---- | ---- | ---- | 76.41%-7.33M | ---- | ---- | ---- | ---- | -831.49%-31.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.82%388.05M | -23.19%54.23M | -22.43%195.15M | -23.54%96.96M | 15.96%586.32M | --70.6M | 28.61%251.59M | 27.32%126.82M | -6.69%137.32M | 15.38%505.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 10.10%-51.63M | -188.82%-27.07M | 52.47%-8.24M | -5.85%-17.2M | 83.64%-57.44M | -9.37M | -520.34%-17.34M | 94.93%-16.25M | -103.46%-12.95M | -5,892.41%-351.16M |
Net PPE purchase and sale | -10.96%-84.21M | -47.26%-25.91M | 4.11%-24.87M | 22.77%-18.78M | -189.17%-75.89M | ---17.6M | -515.24%-25.93M | -137.24%-24.32M | -2.63%-6.51M | -498.63%-26.24M |
Net business purchase and sale | 42.07%-29.26M | -133.73%-11.58M | 30.58%-2.49M | -328.55%-12.7M | 86.07%-50.51M | ---4.95M | 75.19%-3.58M | 99.05%-2.96M | -263.08%-39.01M | -14,875.74%-362.45M |
Net investment purchase and sale | 2,074.31%27.51M | 195.25%4.97M | ---- | ---- | -52.35%1.27M | --1.68M | ---- | ---- | --697K | --2.66M |
Net other investing changes | ---- | ---- | ---- | 1,372.34%11.22M | ---- | ---- | -125.05%-233K | 64.38%-882K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.10%-51.63M | -188.82%-27.07M | 52.47%-8.24M | -5.85%-17.2M | 83.64%-57.44M | ---9.37M | -520.34%-17.34M | 94.93%-16.25M | -103.46%-12.95M | -5,892.41%-351.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8.16%-491.36M | 33.28%-181.42M | -40.73%-535.02M | -271.9M | -113.16%-8.8M | -176.80%-380.16M | ||||
Net issuance payments of debt | 32.72%-273M | 40.19%-124.05M | ---- | ---- | -15.66%-405.78M | ---207.39M | ---- | ---- | 65.74%-4.46M | -320.84%-350.85M |
Net common stock issuance | --0 | --0 | ---- | ---- | -40.32%113.07M | ---95K | ---- | ---- | -60.53%51.55M | 16.77%189.45M |
Cash dividends paid | -1.80%-206.76M | -0.09%-51.69M | ---- | ---- | -6.54%-203.11M | ---51.64M | ---- | ---- | -6.78%-49.67M | -13.03%-190.64M |
Net other financing activities | 70.39%-11.61M | 55.56%-5.67M | ---- | ---- | -39.37%-39.21M | ---12.77M | ---- | ---- | -47.59%-6.22M | 90.29%-28.13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.16%-491.36M | 33.28%-181.42M | 22.21%-74.46M | -21.91%-193.35M | -40.73%-535.02M | ---271.9M | 13.97%-95.72M | -1.76%-158.6M | -113.16%-8.8M | -176.80%-380.16M |
Net cash flow | ||||||||||
Beginning cash position | -3.48%600.99M | -23.92%594.62M | -27.15%486.84M | -18.25%602.86M | -28.30%622.69M | --781.58M | -2.63%668.25M | -30.35%737.47M | -29.28%622.69M | 54.32%868.5M |
Current changes in cash | -2,426.07%-154.95M | 26.78%-154.26M | -18.83%112.45M | -136.53%-113.59M | 97.28%-6.13M | ---210.68M | 56.56%138.54M | 87.26%-48.02M | -44.35%115.56M | -176.50%-225.7M |
Effect of exchange rate changes | 114.52%2.26M | -73.61%7.94M | 81.43%-4.68M | 88.55%-2.43M | 22.63%-15.57M | --30.09M | -124.49%-25.21M | -588.41%-21.2M | 107.61%749K | -288.27%-20.12M |
End cash Position | -25.41%448.3M | -25.41%448.3M | -23.92%594.62M | -27.15%486.84M | -3.48%600.99M | --600.99M | 2.36%781.58M | -2.63%668.25M | -31.47%739M | -28.30%622.69M |
Free cash flow | -40.47%303.84M | -46.57%28.32M | -24.54%170.29M | -23.73%78.18M | 6.48%510.43M | --53M | 16.06%225.66M | 14.71%102.5M | -7.11%130.81M | 10.50%479.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data
No Data