(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 165.38%34M | 95.81%575.3M | 16.45%286M | 162.95%210.1M | 975.41%131.2M | -18.45%-52M | -47.40%293.8M | -8.56%245.6M | -44.09%79.9M | -88.65%12.2M |
Net income from continuing operations | -36.07%39M | 39.70%268.5M | 67.65%73.6M | 15.80%73.3M | 37.41%60.6M | 49.14%61M | -27.31%192.2M | -17.79%43.9M | -8.13%63.3M | -65.11%44.1M |
Operating gains losses | 71.43%12M | 8.01%31M | -154.55%-12.6M | 3,100.00%6.4M | 1,018.52%30.2M | 159.26%7M | 405.32%28.7M | 331.00%23.1M | 102.27%200K | 237.50%2.7M |
Depreciation and amortization | -2.86%68M | -9.07%275.6M | -6.66%68.7M | -4.43%71.2M | -15.01%65.7M | -9.91%70M | -4.23%303.1M | -10.02%73.6M | -6.05%74.5M | -2.15%77.3M |
Deferred tax | 200.00%6M | -147.06%-8.4M | 95.16%-300K | -1,175.00%-8.6M | -131.91%-1.5M | 174.07%2M | -122.67%-3.4M | -208.77%-6.2M | -80.49%800K | -80.00%4.7M |
Other non cash items | 200.00%1M | -5.07%20.6M | -125.00%-1.8M | 1,188.89%23.2M | -98.91%200K | 82.46%-1M | 1,105.56%21.7M | 478.95%7.2M | 164.29%1.8M | 187.50%18.4M |
Change In working capital | 51.96%-98M | 80.29%-53.5M | 43.22%136.2M | 159.21%38.9M | 82.26%-24.6M | -25.85%-204M | -497.80%-271.4M | -29.87%95.1M | -3,764.71%-65.7M | -4.44%-138.7M |
-Change in receivables | 104.35%4M | 30.41%-119M | 31.51%93.9M | 64.24%-18.7M | 1.64%-102.2M | -6.73%-92M | -112.42%-171M | -18.86%71.4M | -265.73%-52.3M | -2.26%-103.9M |
-Change in inventory | -151.28%-20M | 152.76%103.1M | 46.85%37.3M | 94.67%-3.7M | 150.92%30.5M | 142.62%39M | -75.09%-195.4M | 768.42%25.4M | -42.51%-69.4M | -161.57%-59.9M |
-Change in prepaid assets | -33.33%-40M | 12.17%-70.7M | -50.00%-2.4M | 17.50%-16.5M | 16.15%-21.8M | 8.81%-30M | -77.70%-80.5M | -108.42%-1.6M | -83.49%-20M | 26.55%-26M |
-Change in payables and accrued expense | 45.76%-64M | -78.82%38.7M | 380.00%12.6M | -1.90%77.6M | 22.24%66.5M | -319.74%-118M | -11.44%182.7M | -107.94%-4.5M | 21.51%79.1M | 166.67%54.4M |
-Change in other current liabilities | 833.33%22M | 22.22%-5.6M | -218.18%-5.2M | 106.45%200K | 172.73%2.4M | 42.31%-3M | 49.65%-7.2M | 118.11%4.4M | -143.66%-3.1M | -149.25%-3.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 165.38%34M | 95.81%575.3M | 16.45%286M | 162.95%210.1M | 975.41%131.2M | -18.45%-52M | -47.40%293.8M | -8.56%245.6M | -44.09%79.9M | -88.65%12.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -216.67%-19M | -93.33%-205.7M | -266.75%-141.2M | 7.72%-27.5M | -11.51%-31M | 41.75%-6M | 85.14%-106.4M | -1,087.18%-38.5M | 95.26%-29.8M | 56.22%-27.8M |
Net PPE purchase and sale | 47.62%-22M | 8.61%-137.9M | 24.88%-32.6M | 11.55%-31.4M | -8.14%-31.9M | 1.18%-42M | -24.10%-150.9M | -89.52%-43.4M | 7.55%-35.5M | -3.51%-29.5M |
Net business purchase and sale | ---- | -3,443.33%-106.3M | ---- | ---- | ---- | ---- | 99.54%-3M | ---- | ---- | ---- |
Net investment purchase and sale | --0 | 17.60%29.4M | --0 | --0 | --400K | 16.00%29M | --25M | --0 | --0 | --0 |
Net other investing changes | ---- | -119.23%-500K | -168.29%-2.8M | 325.00%900K | 119.05%400K | 0.00%1M | -92.90%2.6M | -83.47%4.1M | -103.25%-400K | -110.00%-2.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -216.67%-19M | -93.33%-205.7M | -266.75%-141.2M | 7.72%-27.5M | -11.51%-31M | 41.75%-6M | 85.14%-106.4M | -1,087.18%-38.5M | 95.26%-29.8M | 56.22%-27.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.82%-82M | 14.61%-315M | 33.72%-62.3M | -400.00%-73.5M | -75.05%-91.2M | 57.71%-88M | -10.28%-368.9M | -70.91%-94M | 86.59%-14.7M | 32.69%-52.1M |
Net issuance payments of debt | 0.00%-81M | -62.03%-247.9M | 31.67%-54.8M | -28.48%-19.4M | -245.90%-92.7M | -162.14%-81M | -51.64%-153M | -204.94%-80.2M | 21.76%-15.1M | 6.29%-26.8M |
Net common stock issuance | ---- | 75.01%-50M | --0 | ---50M | ---- | ---- | 17.92%-200.1M | --0 | --0 | 58.33%-25M |
Proceeds from stock option exercised by employees | -80.00%1M | 2,600.00%7.5M | -42.86%800K | -550.00%-1.8M | 1,850.00%3.5M | 363.16%5M | -102.08%-300K | -17.65%1.4M | 500.00%400K | -101.57%-200K |
Net other financing activities | 83.33%-2M | -58.71%-24.6M | 45.39%-8.3M | ---2.3M | -1,900.00%-2M | -5,900.00%-12M | -269.05%-15.5M | -3,700.00%-15.2M | --0 | 93.33%-100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.82%-82M | 14.61%-315M | 33.72%-62.3M | -400.00%-73.5M | -75.05%-91.2M | 57.71%-88M | -10.28%-368.9M | -70.91%-94M | 86.59%-14.7M | 32.69%-52.1M |
Net cash flow | ||||||||||
Beginning cash position | 7.33%703M | -23.06%654.9M | 15.45%608.1M | 1.92%520M | -12.24%515M | -23.05%655M | -37.60%851.2M | -17.46%526.7M | -58.90%510.2M | -53.79%586.8M |
Current changes in cash | 54.11%-67M | 130.08%54.6M | -27.06%82.5M | 208.19%109.1M | 113.29%9M | 44.34%-146M | 63.10%-181.5M | -48.00%113.1M | 105.95%35.4M | -102.69%-67.7M |
Effect of exchange rate changes | -250.00%-9M | 56.76%-6.4M | -17.22%12.5M | -11.11%-21M | 56.18%-3.9M | 385.71%6M | 29.19%-14.8M | 443.18%15.1M | -133.33%-18.9M | -274.51%-8.9M |
End cash Position | 21.75%627M | 7.36%703.1M | 7.36%703.1M | 15.45%608.1M | 1.92%520M | -12.24%515M | -23.06%654.9M | -23.06%654.9M | -17.46%526.7M | -58.90%510.2M |
Free cash flow | 112.77%12M | 206.09%437.4M | 25.32%253.4M | 302.48%178.7M | 673.99%99.3M | -8.80%-94M | -67.30%142.9M | -17.70%202.2M | -57.51%44.4M | -121.90%-17.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data