(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.54%67.68M | -59.93%11.17M | 17.34%38.75M | -42.79%10.8M | -81.69%6.96M | 1.92%117.8M | -17.22%27.87M | -19.01%33.03M | 14.64%18.88M | 54.10%38.03M |
Net income from continuing operations | 59.35%124.92M | 9.66%20.43M | 23.04%31.57M | 93.08%38.52M | 142.95%34.41M | -16.91%78.4M | -8.46%18.63M | -8.88%25.65M | -24.93%19.95M | -26.50%14.16M |
Operating gains losses | -196.74%-5.01M | -130.60%-2.92M | -21.35%1M | -141.39%-1.46M | -198.61%-1.63M | 220.76%5.18M | 35.76%-1.27M | 1,313.33%1.27M | 322.66%3.52M | 363.22%1.65M |
Depreciation and amortization | 3.73%43.25M | -0.74%10.93M | 1.27%10.34M | 1.41%10.41M | 13.36%11.57M | 4.31%41.7M | 4.51%11.01M | 2.95%10.21M | 4.09%10.27M | 5.72%10.21M |
Deferred tax | 70.64%4.78M | -0.95%3.86M | 133.83%320K | 327.99%3.89M | -311.73%-3.29M | -21.29%2.8M | 65.58%3.9M | -211.03%-946K | -344.83%-1.7M | 552.48%1.55M |
Other non cash items | 660.53%289K | 246.67%330K | -43.53%48K | -118.95%-18K | -185.54%-71K | 109.97%38K | 65.60%-225K | 46.55%85K | -14.41%95K | -20.19%83K |
Change In working capital | -652.45%-104.79M | -372.29%-21.36M | -43.28%-5.43M | -198.59%-41.26M | -547.78%-36.74M | 34.67%-13.93M | -267.92%-4.52M | -352.97%-3.79M | 30.71%-13.82M | 247.41%8.21M |
-Change in receivables | -351.17%-15.59M | 858.61%7.18M | -116.10%-8.32M | -77.12%-12.28M | -112.09%-2.17M | 153.38%6.21M | -129.88%-947K | 17.66%-3.85M | 55.56%-6.93M | 227.28%17.94M |
-Change in inventory | -19.96%-2.95M | -15.01%-1.36M | 306.14%604K | 55.30%-540K | -854.09%-1.66M | 30.59%-2.46M | 38.69%-1.18M | 80.03%-293K | -5,390.91%-1.21M | 266.67%220K |
-Change in prepaid assets | -49.75%1.58M | -55.14%1.18M | 78.27%3.09M | -11.96%2.97M | -23.39%-5.66M | 137.79%3.15M | 6.66%2.63M | 102.21%1.74M | 66.04%3.37M | -13.86%-4.58M |
-Change in payables and accrued expense | -192.31%-10.86M | -122.31%-2.75M | 174.90%1.56M | -196.49%-1.13M | -2,604.99%-8.54M | 508.43%11.77M | 312.61%12.34M | -416.72%-2.08M | -87.75%1.17M | 104.69%341K |
-Change in other current liabilities | 108.76%416K | 16.71%-3.93M | -13.10%5.62M | 39.63%-4.87M | 128.65%3.6M | -337.45%-4.75M | -94,320.00%-4.72M | 72.25%6.47M | -66.36%-8.07M | -49.24%1.57M |
-Change in other working capital | -178.01%-77.39M | -71.45%-21.68M | -38.54%-7.99M | -1,084.48%-25.41M | -206.46%-22.31M | -322.51%-27.84M | -258.77%-12.64M | -405.08%-5.77M | 62.53%-2.15M | -1,044.36%-7.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -42.54%67.68M | -59.93%11.17M | 17.34%38.75M | -42.79%10.8M | -81.69%6.96M | 1.92%117.8M | -17.22%27.87M | -19.01%33.03M | 14.64%18.88M | 54.10%38.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.96%-188.76M | -18.11%-53.59M | -4.50%-47.36M | 6.55%-38.66M | -40.28%-49.17M | -15.17%-167.1M | -17.53%-45.37M | -49.03%-45.32M | -5.79%-41.37M | 5.22%-35.05M |
Capital expenditure reported | -13.41%-188.54M | -18.62%-52.41M | -4.35%-47.48M | 5.00%-39.31M | -40.28%-49.34M | -15.03%-166.24M | -16.91%-44.18M | -48.83%-45.5M | -5.96%-41.38M | 5.18%-35.17M |
Net other investing changes | 74.01%-224K | 0.59%-1.18M | -32.43%125K | 4,266.67%655K | 42.15%172K | -49.39%-862K | -46.77%-1.18M | 12.12%185K | 130.61%15K | 7.08%121K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.96%-188.76M | -18.11%-53.59M | -4.50%-47.36M | 6.55%-38.66M | -40.28%-49.17M | -15.17%-167.1M | -17.53%-45.37M | -49.03%-45.32M | -5.79%-41.37M | 5.22%-35.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 156.58%129.16M | 125.47%47.89M | 334.51%16.18M | 15.40%26.76M | 1,653.43%38.33M | 2,321.40%50.34M | 669.29%21.24M | 143.36%3.72M | 10.19%23.19M | 112.50%2.19M |
Net issuance payments of debt | 72.84%183.92M | 66.32%59.81M | 70.25%30.36M | 12.18%41.19M | 230.60%52.56M | 147.79%106.41M | 132.02%35.96M | 890.78%17.83M | 18.66%36.72M | 400.00%15.9M |
Cash dividends paid | -8.59%-61.2M | -8.23%-15.9M | -8.24%-15.9M | -8.97%-14.7M | -8.97%-14.7M | -9.03%-56.36M | -8.97%-14.69M | -8.98%-14.69M | -9.08%-13.49M | -9.09%-13.49M |
Net other financing activities | 2,188.61%6.43M | 12,932.26%3.98M | 196.38%1.72M | 730.95%265K | 307.52%469K | -95.66%281K | -104.17%-31K | -81.24%580K | -101.70%-42K | -226.97%-226K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 156.58%129.16M | 125.47%47.89M | 334.51%16.18M | 15.40%26.76M | 1,653.43%38.33M | 2,321.40%50.34M | 669.29%21.24M | 143.36%3.72M | 10.19%23.19M | 112.50%2.19M |
Net cash flow | ||||||||||
Beginning cash position | 20.83%6M | 281.05%8.6M | -90.52%1.03M | -79.00%2.13M | 20.83%6M | -86.49%4.96M | -68.38%2.26M | 102.00%10.83M | 45.68%10.13M | -86.49%4.96M |
Current changes in cash | 681.04%8.08M | 46.27%5.47M | 188.46%7.58M | -257.37%-1.1M | -174.98%-3.87M | 103.25%1.03M | 271.67%3.74M | -580.75%-8.57M | 143.91%699K | 117.33%5.16M |
End cash Position | 134.67%14.07M | 134.67%14.07M | 281.05%8.6M | -90.52%1.03M | -79.00%2.13M | 20.83%6M | 20.83%6M | -68.38%2.26M | 102.00%10.83M | 45.68%10.13M |
Free cash flow | -149.49%-120.86M | -152.75%-41.24M | 30.04%-8.73M | -26.70%-28.51M | -1,583.65%-42.37M | -67.44%-48.44M | -294.82%-16.32M | -222.25%-12.48M | 0.37%-22.5M | 123.00%2.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data