(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 75.19%-3.79M | -34.25%4.01M | -23.07%-7.94M | -1,315.49%-17M | -113.30%-1.36M | -386.66%-15.28M | 402.88%6.09M | -2.93%-6.45M | -195.24%-1.2M | 1,670.05%10.22M |
Net profit before non-cash adjustment | 90.93%-533K | 35.57%-2.2M | 5.66%-2.69M | -3,678.69%-9.22M | -68.86%2.91M | -1,013.26%-5.88M | 1.36%-3.41M | 49.29%-2.85M | 99.17%-244K | 232.80%9.35M |
Total adjustment of non-cash items | -29.06%1.86M | -27.74%1.89M | 8.36%2.58M | 228.03%6.18M | 81.42%-1.45M | -22.08%2.63M | 14.01%2.62M | -40.47%2.38M | -88.39%1.88M | -265.69%-7.78M |
-Depreciation and amortization | -35.43%1.3M | -39.38%1.22M | 0.45%2.02M | -29.14%7.89M | -29.16%1.85M | -28.57%2.02M | -29.27%2.01M | -29.55%2.01M | -17.44%11.13M | -15.52%2.61M |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | 78.21%-2.3M | ---2.3M | --0 | --0 | --0 | -724.64%-10.54M | ---- |
-Disposal profit | --0 | --0 | --0 | -80.95%8K | --0 | -66.67%8K | --0 | --0 | 261.54%42K | --0 |
-Net exchange gains and losses | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Other non-cash items | -6.67%560K | 10.24%678K | 51.49%559K | -53.53%585K | -766.00%-999K | 15.16%600K | 210.81%615K | -67.72%369K | 45.21%1.26M | 154.15%150K |
Changes in working capital | 57.43%-5.12M | -37.38%4.31M | -30.89%-7.84M | -391.38%-13.96M | -132.66%-2.83M | -101.09%-12.03M | 902.80%6.88M | -28.68%-5.99M | -119.91%-2.84M | 410.32%8.65M |
-Change in receivables | -153.94%-2.75M | 330.95%6.7M | -243.87%-5.61M | 68.43%-3.75M | -754.48%-8.77M | 177.19%5.1M | 134.16%1.55M | 20.41%-1.63M | -284.28%-11.86M | 133.24%1.34M |
-Change in inventory | 143.23%4.24M | -128.73%-809K | -3,824.61%-12.44M | 70.46%-835K | -106.17%-5.08M | 4,148.78%1.74M | 178.81%2.82M | -110.01%-317K | 42.58%-2.83M | -393.10%-2.46M |
-Change in payables | 64.99%-6.61M | -162.95%-1.58M | 352.81%10.21M | -179.15%-9.38M | 12.78%11.02M | -3,331.34%-18.87M | -65.45%2.51M | 30.01%-4.04M | -7.07%11.85M | 100.00%9.77M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 964.44%479K | 964.44%479K | 0 | 0 | 0 | -15.09%45K | 45K |
Tax refund paid | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.68M | -2.68M |
Operating cash flow | 75.19%-3.79M | -34.25%4.01M | -23.07%-7.94M | -330.35%-16.52M | -111.60%-880K | -386.66%-15.28M | 402.88%6.09M | -2.93%-6.45M | -392.16%-3.84M | 1,368.06%7.58M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | --0 | --0 | 91.16%-241K | -47.97%-182K | 98.00%-53K | --0 | ---6K | -1,260.43%-2.73M | -146.24%-123K |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---4M | ---- |
Interest received (cash flow from investment activities) | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --106K | ---- |
Investing cash flow | --0 | --0 | --0 | 96.36%-241K | 98.23%-182K | 98.00%-53K | --0 | ---6K | -2,917.45%-6.62M | -3,956.77%-10.26M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | -96.16%1M | 225.41%26.01M | --0 | --0 | --0 | 333.50%26.01M | 310.18%7.99M | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --6.24M | ---- |
Interest paid (cash flow from financing activities) | 6.67%-560K | -10.24%-678K | -51.49%-559K | 21.25%-1.29M | 199.00%298K | -15.16%-600K | -285.24%-615K | 67.72%-369K | -42.87%-1.63M | -30,200.00%-301K |
Net other fund-raising expenses | ---- | ---- | ---- | 174.64%3.43M | ---- | ---- | ---- | ---- | -1,143.18%-4.59M | ---- |
Financing cash flow | 6.67%-560K | -10.24%-678K | -98.28%441K | 251.35%28.15M | 175.65%3.72M | -140.57%-600K | -289.23%-615K | 427.92%25.64M | 277.81%8.01M | 135,000.00%1.35M |
Net cash flow | ||||||||||
Beginning cash position | -75.77%6.07M | -77.41%4.45M | 2,064.86%11.95M | -82.87%552K | 328.91%9.47M | 283.56%25.06M | 724.03%19.72M | -85.52%552K | -48.89%3.22M | -50.40%2.21M |
Current changes in cash | 72.69%-4.35M | -39.24%3.33M | -139.11%-7.5M | 565.20%11.39M | 300.91%2.66M | -269.70%-15.93M | 19.11%5.48M | 1,457.47%19.18M | 17.21%-2.45M | -300.30%-1.33M |
Effect of exchange rate changes | -106.21%-21K | -1,158.09%-1.71M | 142.86%6K | 104.05%9K | -174.90%-179K | 11,166.67%338K | 70.37%-136K | -180.00%-14K | -77.60%-222K | 307.83%239K |
End cash Position | -82.04%1.7M | -75.77%6.07M | -77.41%4.45M | 2,064.67%11.95M | 2,064.67%11.95M | 328.91%9.47M | 283.56%25.06M | 724.03%19.72M | -82.87%552K | -82.87%552K |
Free cash flow | 75.28%-3.79M | -34.25%4.01M | -22.96%-7.94M | -153.18%-16.78M | -114.42%-1.08M | -164.20%-15.33M | 402.88%6.09M | -3.03%-6.46M | -627.13%-6.63M | 1,335.10%7.46M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data