(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 830.77%9.5M | -17.05%29.2M | -4.45%36.5M | -44.71%18.8M | -663.64%-24.8M | 96.86%-1.3M | -25.11%35.2M | 20.13%38.2M | -3.95%34M | 141.90%4.4M |
Net income from continuing operations | 118.87%2M | 91.12%-3.1M | 114.35%6M | -65.36%6.2M | -295.83%-4.7M | 20.90%-10.6M | -177.73%-34.9M | -347.34%-41.8M | -2.72%17.9M | -67.57%2.4M |
Operating gains losses | 60.00%-400K | 72.45%-2.7M | 25.81%-2.3M | 155.56%1M | 84.00%-400K | 58.33%-1M | -18.07%-9.8M | 22.50%-3.1M | 5.26%-1.8M | -2,400.00%-2.5M |
Depreciation and amortization | 38.71%12.9M | 32.26%32.8M | 31.58%10M | 7.04%7.6M | 5.36%5.9M | 106.67%9.3M | 21.57%24.8M | 13.43%7.6M | 16.39%7.1M | 40.00%5.6M |
Deferred tax | -60.00%-800K | -966.67%-6.4M | -5,300.00%-5.2M | 50.00%-300K | -300.00%-400K | ---500K | -106.82%-600K | -97.50%100K | -200.00%-600K | -200.00%-100K |
Other non cash items | 56.25%2.5M | 67.57%6.2M | 14.29%1.6M | 500.00%1.6M | 0.00%1.4M | 23.08%1.6M | -17.78%3.7M | -6.67%1.4M | -180.00%-400K | -6.67%1.4M |
Change In working capital | -202.63%-11.5M | -63.16%-6.2M | 7.30%25M | -90.65%1M | -760.61%-28.4M | 88.99%-3.8M | 86.28%-3.8M | 275.81%23.3M | 1.90%10.7M | 86.64%-3.3M |
-Change in receivables | -764.71%-11.3M | -201.41%-7.2M | -15.53%22.3M | -186.21%-12.5M | -266.67%-18.7M | 105.92%1.7M | 140.34%7.1M | 1,420.00%26.4M | -3.33%14.5M | 77.53%-5.1M |
-Change in inventory | -289.47%-14.8M | 119.61%3M | -18.27%16.1M | 40.35%8M | -58.72%-17.3M | 87.25%-3.8M | -36.61%-15.3M | 10.06%19.7M | 456.25%5.7M | 36.99%-10.9M |
-Change in prepaid assets | -162.50%-500K | 281.25%2.9M | 320.00%1.1M | 82.35%3.1M | ---2.1M | 128.57%800K | 5.88%-1.6M | 28.57%-500K | 112.50%1.7M | --0 |
-Change in payables and accrued expense | 1,545.45%15.9M | -166.99%-6.9M | 24.54%-16.3M | 137.17%4.2M | -57.72%6.3M | -103.89%-1.1M | -15.57%10.3M | -191.89%-21.6M | -352.00%-11.3M | -16.76%14.9M |
-Change in other current assets | 108.33%100K | 400.00%1M | -44.44%-1.3M | -25.00%900K | 471.43%2.6M | -300.00%-1.2M | 105.71%200K | -164.29%-900K | 700.00%1.2M | 30.00%-700K |
-Change in other current liabilities | -350.00%-900K | 122.22%1M | 1,450.00%3.1M | -145.45%-2.7M | 153.33%800K | 90.48%-200K | 23.73%-4.5M | 106.67%200K | -10.00%-1.1M | -66.67%-1.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 830.77%9.5M | -17.05%29.2M | -4.45%36.5M | -44.71%18.8M | -663.64%-24.8M | 96.86%-1.3M | -25.11%35.2M | 20.13%38.2M | -3.95%34M | 141.90%4.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.69%-9.9M | -5.25%-54.1M | 80.23%-3.4M | -57.14%-13.2M | -243.86%-19.6M | 10.95%-17.9M | 26.88%-51.4M | -50.88%-17.2M | 39.57%-8.4M | 76.64%-5.7M |
Net PPE purchase and sale | 43.75%-9.9M | 14.78%-49.6M | 85.86%-2.7M | 6.20%-12.1M | -224.53%-17.2M | 15.79%-17.6M | 18.03%-58.2M | -59.17%-19.1M | 11.03%-12.9M | 78.19%-5.3M |
Net business purchase and sale | --0 | -153.85%-2.1M | ---700K | -126.19%-1.1M | --0 | ---300K | 2,050.00%3.9M | --0 | --4.2M | ---300K |
Net investment purchase and sale | ---- | ---2.3M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other investing changes | ---- | -103.45%-100K | --0 | --0 | ---- | ---- | 222.22%2.9M | 216.67%1.9M | -50.00%300K | 0.00%-100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.69%-9.9M | -5.25%-54.1M | 80.23%-3.4M | -57.14%-13.2M | -243.86%-19.6M | 10.95%-17.9M | 26.88%-51.4M | -50.88%-17.2M | 39.57%-8.4M | 76.64%-5.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -145.45%-2.5M | 165.60%14.3M | -4.23%-14.8M | -15.38%-3M | 1,164.00%26.6M | 320.00%5.5M | -89.57%-21.8M | -189.80%-14.2M | -23.81%-2.6M | -25.00%-2.5M |
Net issuance payments of debt | -126.53%-1.3M | 141.36%9.1M | -11.81%-16.1M | -34.62%-3.5M | 1,052.00%23.8M | 296.00%4.9M | -88.03%-22M | -182.35%-14.4M | -23.81%-2.6M | -25.00%-2.5M |
Net common stock issuance | ---- | ---600K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | 0.00%100K | --0 | ---- | ---- | ---- | -66.67%100K | --100K | ---- | ---- |
Net other financing activities | -300.00%-1.2M | 5,600.00%5.7M | --1.9M | --400K | --2.8M | --600K | 200.00%100K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -145.45%-2.5M | 165.60%14.3M | -4.23%-14.8M | -15.38%-3M | 1,164.00%26.6M | 320.00%5.5M | -89.57%-21.8M | -189.80%-14.2M | -23.81%-2.6M | -25.00%-2.5M |
Net cash flow | ||||||||||
Beginning cash position | -19.85%43.2M | -41.54%53.9M | -46.48%25.1M | -7.50%22.2M | 42.55%40.2M | -41.54%53.9M | -27.40%92.2M | -38.85%46.9M | -58.26%24M | -70.10%28.2M |
Current changes in cash | 78.83%-2.9M | 72.11%-10.6M | 169.12%18.3M | -88.70%2.6M | -368.42%-17.8M | 78.59%-13.7M | -9.20%-38M | -56.13%6.8M | 18.56%23M | 89.70%-3.8M |
Effect of exchange rate changes | --200K | 66.67%-100K | -200.00%-200K | 400.00%300K | ---200K | --0 | ---300K | --200K | 50.00%-100K | ---- |
End cash Position | 0.75%40.5M | -19.85%43.2M | -19.85%43.2M | -46.48%25.1M | -7.50%22.2M | 42.55%40.2M | -41.54%53.9M | -41.54%53.9M | -38.85%46.9M | -58.26%24M |
Free cash flow | 97.88%-400K | 20.77%-20.6M | 77.37%33.7M | -68.25%6.7M | -1,007.89%-42.1M | 69.66%-18.9M | 1.52%-26M | -3.55%19M | 0.96%21.1M | 89.11%-3.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data