(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.79%39.9M | -18.75%42.9M | -18.75%42.9M | -47.49%23M | -2.34%20.9M | 54.94%39.2M | -37.51%52.8M | -37.51%52.8M | -38.22%43.8M | -60.52%21.4M |
-Cash and cash equivalents | 1.79%39.9M | -18.75%42.9M | -18.75%42.9M | -47.49%23M | -2.34%20.9M | 54.94%39.2M | -37.51%52.8M | -37.51%52.8M | -38.22%43.8M | -60.52%21.4M |
Receivables | 24.11%107.6M | 8.96%96.1M | 8.96%96.1M | 2.57%119.8M | -17.61%105.7M | -29.74%86.7M | -8.22%88.2M | -8.22%88.2M | 21.79%116.8M | 17.92%128.3M |
-Accounts receivable | 32.66%85.3M | 17.81%74.1M | 17.81%74.1M | -3.28%88.6M | -23.23%79M | -36.46%64.3M | -14.77%62.9M | -14.77%62.9M | 28.47%91.6M | 19.93%102.9M |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.38%2.1M | -22.22%2.1M |
-Taxes receivable | -17.86%9.2M | -4.46%21.4M | -4.46%21.4M | 68.49%12.3M | -1.59%12.4M | 2.75%11.2M | 234.33%22.4M | 234.33%22.4M | 23.73%7.3M | 96.88%12.6M |
-Other receivables | 16.96%13.1M | -79.31%600K | -79.31%600K | 19.62%18.9M | 33.64%14.3M | 21.74%11.2M | -76.42%2.9M | -76.42%2.9M | 1.94%15.8M | -23.02%10.7M |
Inventory | 11.85%85.9M | -3.15%70.8M | -3.15%70.8M | -5.29%87.8M | 5.96%96M | -3.15%76.8M | 51.66%73.1M | 51.66%73.1M | 39.19%92.7M | 39.17%90.6M |
Prepaid assets | -22.22%1.4M | -50.00%900K | -50.00%900K | -16.13%2.6M | -2.27%4.3M | -48.57%1.8M | 200.00%1.8M | 200.00%1.8M | --3.1M | 37.50%4.4M |
Restricted cash | -40.00%600K | -72.73%300K | -72.73%300K | -32.26%2.1M | -50.00%1.3M | -65.52%1M | -81.97%1.1M | -81.97%1.1M | -26.19%3.1M | 52.94%2.6M |
Other current assets | -9.90%9.1M | -18.02%9.1M | -18.02%9.1M | 3.61%8.6M | 26.92%9.9M | -10.62%10.1M | -4.31%11.1M | -4.31%11.1M | -33.06%8.3M | -27.78%7.8M |
Total current assets | 13.40%244.5M | -3.51%220.1M | -3.51%220.1M | -8.92%243.9M | -6.66%238.1M | -12.25%215.6M | -7.69%228.1M | -7.69%228.1M | 7.12%267.8M | 4.63%255.1M |
Non current assets | ||||||||||
Net PPE | 1.84%596.6M | 2.96%466.5M | 2.96%466.5M | 11.39%602.4M | 22.24%595.8M | 22.35%585.8M | 11.77%453.1M | 11.77%453.1M | 29.19%540.8M | 18.27%487.4M |
-Gross PPE | 1.84%596.6M | 7.77%619.7M | 7.77%619.7M | 11.39%602.4M | 22.24%595.8M | 22.35%585.8M | 14.09%575M | 14.09%575M | --540.8M | --487.4M |
-Accumulated depreciation | ---- | -25.68%-153.2M | -25.68%-153.2M | ---- | ---- | ---- | -23.63%-121.9M | -23.63%-121.9M | ---- | ---- |
Goodwill and other intangible assets | -1.49%39.6M | -3.62%39.9M | -3.62%39.9M | -56.16%40.2M | -47.38%40.2M | -47.38%40.2M | -45.81%41.4M | -45.81%41.4M | 20.03%91.7M | 0.00%76.4M |
-Goodwill | 0.00%39.4M | 0.00%39.4M | 0.00%39.4M | -55.68%39.4M | -48.43%39.4M | -48.43%39.4M | -48.43%39.4M | -48.43%39.4M | 16.36%88.9M | 0.00%76.4M |
-Other intangible assets | -75.00%200K | -75.00%500K | -75.00%500K | -71.43%800K | --800K | --800K | --2M | --2M | --2.8M | ---- |
Investments and advances | 12.16%28.6M | 14.39%31M | 14.39%31M | 13.08%29.4M | -50.57%26.1M | -50.87%25.5M | -48.58%27.1M | -48.58%27.1M | -47.37%26M | 7.32%52.8M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 26.67%1.9M |
Non current deferred assets | 4.82%8.7M | 4.94%8.5M | 4.94%8.5M | 8.54%8.9M | 11.69%8.6M | 9.21%8.3M | 6.58%8.1M | 6.58%8.1M | 15.49%8.2M | 10.00%7.7M |
Other non current assets | -9.72%19.5M | 22.27%148.8M | 22.27%148.8M | -1.51%19.6M | 11.79%21.8M | 15.51%21.6M | 47.69%121.7M | 47.69%121.7M | 9.94%19.9M | 3.17%19.5M |
Total non current assets | 1.70%693M | 6.65%694.7M | 6.65%694.7M | 2.02%700.5M | 7.25%692.5M | 7.26%681.4M | 4.01%651.4M | 4.01%651.4M | 20.16%686.6M | 14.26%645.7M |
Total assets | 4.52%937.5M | 4.01%914.8M | 4.01%914.8M | -1.05%944.4M | 3.31%930.6M | 1.82%897M | 0.69%879.5M | 0.69%879.5M | 16.19%954.4M | 11.36%900.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.91%66.5M | -7.19%55.5M | -7.19%55.5M | -10.51%73.2M | -27.02%63.2M | -7.84%56.4M | 24.84%59.8M | 24.84%59.8M | 52.61%81.8M | 60.67%86.6M |
-accounts payable | 13.77%63.6M | -8.69%53.6M | -8.69%53.6M | -6.50%71.9M | -25.98%62.4M | -4.28%55.9M | 30.44%58.7M | 30.44%58.7M | 51.68%76.9M | 59.06%84.3M |
-Total tax payable | 480.00%2.9M | 72.73%1.9M | 72.73%1.9M | -73.47%1.3M | -65.22%800K | -82.14%500K | -62.07%1.1M | -62.07%1.1M | 68.97%4.9M | 155.56%2.3M |
Current accrued expenses | -5.52%15.4M | -2.92%13.3M | -2.92%13.3M | 8.67%16.3M | 7.98%17.6M | -41.79%16.3M | 23.42%13.7M | 23.42%13.7M | 22.95%15M | -12.83%16.3M |
Current debt and capital lease obligation | 27.84%12.4M | 33.61%15.9M | 33.61%15.9M | 7.64%15.5M | -19.57%11.1M | -30.22%9.7M | -11.85%11.9M | -11.85%11.9M | 44.00%14.4M | 46.81%13.8M |
-Current debt | 11.11%4M | 11.67%6.7M | 11.67%6.7M | -21.59%6.9M | -59.09%3.6M | -59.09%3.6M | -31.82%6M | -31.82%6M | 0.00%8.8M | 7.32%8.8M |
-Current capital lease obligation | 37.70%8.4M | 55.93%9.2M | 55.93%9.2M | 53.57%8.6M | 50.00%7.5M | 19.61%6.1M | 25.53%5.9M | 25.53%5.9M | 366.67%5.6M | 316.67%5M |
Current liabilities | 12.98%107.9M | -4.13%97.5M | -4.13%97.5M | -7.04%114.8M | -19.02%104.3M | -17.03%95.5M | 14.01%101.7M | 14.01%101.7M | 31.80%123.5M | 32.78%128.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.75%245M | 16.54%236.8M | 16.54%236.8M | 18.06%254.3M | 30.67%261.6M | 19.09%233.9M | 1.70%203.2M | 1.70%203.2M | 32.88%215.4M | 21.55%200.2M |
-Long term debt | 5.89%154.6M | 9.57%151.1M | 9.57%151.1M | 12.32%166.8M | 15.20%173.6M | -4.51%146M | -11.09%137.9M | -11.09%137.9M | -7.01%148.5M | -6.98%150.7M |
-Long term capital lease obligation | 2.84%90.4M | 31.24%85.7M | 31.24%85.7M | 30.79%87.5M | 77.78%88M | 102.07%87.9M | 46.09%65.3M | 46.09%65.3M | 2,687.50%66.9M | 1,733.33%49.5M |
Non current deferred liabilities | -21.38%22.8M | -20.07%23.5M | -20.07%23.5M | -2.69%28.9M | 7.84%28.9M | 8.21%29M | 9.70%29.4M | 9.70%29.4M | -15.86%29.7M | -24.08%26.8M |
Employee benefits | 30.77%1.7M | 16.67%1.4M | 16.67%1.4M | --1.6M | --1.4M | --1.3M | -25.00%1.2M | -25.00%1.2M | ---- | ---- |
Other non current liabilities | 5.97%21.3M | 17.82%20.5M | 17.82%20.5M | 13.92%22.1M | 21.05%20.7M | 12.29%20.1M | 2.35%17.4M | 2.35%17.4M | -16.02%19.4M | -25.97%17.1M |
Total non current liabilities | 3.62%297.8M | 13.38%289M | 13.38%289M | 15.55%309.2M | 27.39%314.9M | 17.50%287.4M | 1.92%254.9M | 1.92%254.9M | 19.46%267.6M | 8.95%247.2M |
Total liabilities | 5.95%405.7M | 8.38%386.5M | 8.38%386.5M | 8.41%424M | 11.49%419.2M | 6.45%382.9M | 5.10%356.6M | 5.10%356.6M | 23.10%391.1M | 16.09%376M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
Retained earnings | 2.03%271M | -1.24%271M | -1.24%271M | -15.42%267.6M | -12.42%261M | -10.15%265.6M | -11.20%274.4M | -11.20%274.4M | 13.32%316.4M | 14.26%298M |
Paid-in capital | 1.96%234.1M | 1.79%233.4M | 1.79%233.4M | 1.75%232.2M | 1.58%230.9M | 1.41%229.6M | 1.64%229.3M | 1.64%229.3M | 1.51%228.2M | 1.34%227.3M |
Gains losses not affecting retained earnings | 91.67%-100K | 47.06%-900K | 47.06%-900K | 81.82%-200K | -50.00%-900K | -50.00%-1.2M | -240.00%-1.7M | -240.00%-1.7M | -175.00%-1.1M | -200.00%-600K |
Total stockholders'equity | 2.23%505.1M | 0.30%503.6M | 0.30%503.6M | -8.08%499.7M | -6.42%491.1M | -5.22%494.1M | -6.01%502.1M | -6.01%502.1M | 7.92%543.6M | 8.21%524.8M |
Noncontrolling interests | 33.50%26.7M | 18.75%24.7M | 18.75%24.7M | 5.08%20.7M | --20.3M | --20M | --20.8M | --20.8M | --19.7M | ---- |
Total equity | 3.44%531.8M | 1.03%528.3M | 1.03%528.3M | -7.62%520.4M | -2.55%511.4M | -1.38%514.1M | -2.12%522.9M | -2.12%522.9M | 11.83%563.3M | 8.21%524.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data