(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.40%201.6M | -11.46%154.5M | -38.74%71.8M | -102.85%-2.5M | -217.46%-22.2M | 70.40%398.4M | 40.95%174.5M | 179.71%117.2M | 36.12%87.8M | 425.00%18.9M |
Net income from continuing operations | -89.17%76.2M | -94.79%28.4M | 147.66%5.1M | -73.67%22.3M | -75.86%20.4M | 205.03%703.4M | 1,785.47%544.9M | -120.34%-10.7M | 22.05%84.7M | 6.02%84.5M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---550.1M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 15.76%188.8M | -9.22%44.3M | 16.00%46.4M | 30.41%47.6M | 33.60%50.5M | 11.79%163.1M | 27.75%48.8M | 8.70%40M | 7.99%36.5M | 1.89%37.8M |
Deferred tax | -12,360.00%-61.3M | ---- | ---- | ---- | ---- | 101.83%500K | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | 2,193.33%34.4M | ---- | ---- | ---- | ---- |
Change In working capital | 141.96%88.8M | 46.79%139.6M | 43.09%121.2M | -107.40%-75.7M | 9.66%-96.3M | 128.65%36.7M | 19.32%95.1M | 268.39%84.7M | 12.26%-36.5M | 8.02%-106.6M |
-Change in receivables | 18.40%38.6M | -55.30%44.3M | -8.70%60.9M | -83.33%-26.4M | 66.16%-40.2M | 122.78%32.6M | 75.09%99.1M | 1,952.78%66.7M | 75.38%-14.4M | 13.66%-118.8M |
-Change in inventory | 73.57%24.3M | -70.57%7.8M | -92.51%2.5M | 133.12%10.2M | 125.17%3.8M | 109.93%14M | 74.34%26.5M | 149.05%33.4M | 41.89%-30.8M | 56.98%-15.1M |
-Change in payables and accrued expense | -307.48%-22.2M | 212.50%36.9M | 40.18%-32.9M | -303.75%-16.3M | -110.94%-9.9M | -88.77%10.7M | ---32.8M | -319.85%-55M | -80.54%8M | 34.47%90.5M |
-Change in other working capital | 333.50%48.1M | 2,100.00%50.6M | 129.04%90.7M | -6,271.43%-43.2M | 20.89%-50M | -133.94%-20.6M | -70.89%2.3M | 14.78%39.6M | -97.57%700K | -501.90%-63.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.40%201.6M | -11.46%154.5M | -38.74%71.8M | -102.85%-2.5M | -217.46%-22.2M | 70.40%398.4M | 40.95%174.5M | 179.71%117.2M | 36.12%87.8M | 425.00%18.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.31%-94.2M | -103.26%-28.8M | 98.12%-26.8M | -147.06%-25.6M | 2.26%-13M | -235.55%-504M | 2,432.19%883.9M | -1,995.31%-1.43B | 312.50%54.4M | 28.11%-13.3M |
Capital expenditure reported | -13.18%-119.4M | 11.90%-44.4M | -37.91%-29.1M | -23.67%-25.6M | -52.63%-20.3M | -4.87%-105.5M | -32.98%-50.4M | -2.43%-21.1M | 19.14%-20.7M | 19.39%-13.3M |
Net PPE purchase and sale | 24.59%7.6M | ---- | ---- | ---- | ---- | --6.1M | ---- | ---- | ---- | ---- |
Net business purchase and sale | 101.47%7.3M | --0 | --0 | --0 | --7.3M | -946.01%-497.9M | --928.2M | ---1.43B | --0 | --0 |
Net other investing changes | -88.96%10.3M | --8M | ---- | ---- | ---- | 4,765.00%93.3M | --0 | --18.2M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.31%-94.2M | -103.26%-28.8M | 98.12%-26.8M | -147.06%-25.6M | 2.26%-13M | -235.55%-504M | 2,432.19%883.9M | -1,995.31%-1.43B | 312.50%54.4M | 28.11%-13.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -221.21%-201.7M | 97.36%-25.7M | -110.41%-127.7M | 49.10%-22.7M | 41.55%-25.6M | 245.20%166.4M | -4,106.49%-971.7M | 3,173.93%1.23B | -98.22%-44.6M | -50.52%-43.8M |
Net issuance payments of debt | -130.83%-105.8M | 99.79%-2M | -107.92%-102.8M | 90.00%-200K | 66.67%-800K | 1,955.14%343.2M | -47,400.00%-950M | 10,823.97%1.3B | 4.76%-2M | -4.35%-2.4M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -766.67%-36.4M | --0 | --0 | ---20.6M | -276.19%-15.8M |
Cash dividends paid | -3.92%-90.2M | -4.63%-22.6M | -4.15%-22.6M | -3.21%-22.5M | -3.69%-22.5M | -11.71%-86.8M | -10.77%-21.6M | -11.86%-21.7M | -12.95%-21.8M | -11.28%-21.7M |
Net other financing activities | 89.37%-5.7M | -1,000.00%-1.1M | 95.34%-2.3M | --0 | 41.03%-2.3M | -277.46%-53.6M | 93.75%-100K | -488.10%-49.4M | 81.82%-200K | -25.81%-3.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -221.21%-201.7M | 97.36%-25.7M | -110.41%-127.7M | 49.10%-22.7M | 41.55%-25.6M | 245.20%166.4M | -4,106.49%-971.7M | 3,173.93%1.23B | -98.22%-44.6M | -50.52%-43.8M |
Net cash flow | ||||||||||
Beginning cash position | 6.64%641.1M | -19.25%439.6M | -18.04%528.7M | 3.57%582.7M | 6.64%641.1M | -7.44%601.2M | -0.15%544.4M | 4.69%645.1M | -5.37%562.6M | -7.44%601.2M |
Current changes in cash | -255.10%-94.3M | 15.34%100M | 3.05%-82.7M | -152.05%-50.8M | -59.16%-60.8M | 296.13%60.8M | 38.06%86.7M | -28.85%-85.3M | 495.12%97.6M | 13.18%-38.2M |
Effect of exchange rate changes | 95.22%-1M | -38.00%6.2M | 58.44%-6.4M | 78.81%-3.2M | 700.00%2.4M | -20.81%-20.9M | 247.06%10M | -220.83%-15.4M | -384.91%-15.1M | 96.36%-400K |
End cash Position | -14.87%545.8M | -14.87%545.8M | -19.25%439.6M | -18.04%528.7M | 3.57%582.7M | 6.64%641.1M | 6.64%641.1M | -0.15%544.4M | 4.69%645.1M | -5.37%562.6M |
Free cash flow | -71.94%82.2M | -11.28%110.1M | -55.57%42.7M | -141.88%-28.1M | -858.93%-42.5M | 119.89%292.9M | 44.47%124.1M | 351.17%96.1M | 72.49%67.1M | 143.41%5.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data