(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.42%-85.4M | -1.34%-21.83M | 17.19%-17.59M | 15.98%-16.12M | 49.41%-29.85M | -39.05%-120.98M | 71.43%-21.55M | -193.98%-21.24M | -10.59%-19.19M | -250.47%-59.01M |
Net income from continuing operations | -17.30%-135.96M | -13.75%-39.16M | -310.89%-33.14M | 10.06%-28.18M | 15.71%-35.47M | -195.64%-115.91M | -129.40%-34.43M | 71.39%-8.07M | -2,136.06%-31.34M | -237.00%-42.08M |
Depreciation and amortization | 60.00%416K | 0.00%104K | -1.89%104K | 141.86%104K | 1,385.71%104K | 796.55%260K | 1,385.71%104K | 1,414.29%106K | 437.50%43K | 0.00%7K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16K |
Change In working capital | 134.69%16.16M | 127.56%9.41M | 133.07%7.38M | 1,443.46%3.3M | 86.25%-3.94M | 81.20%-46.59M | 102.03%4.14M | -156.08%-22.32M | 100.74%214K | 47.81%-28.62M |
-Change in prepaid assets | 129.82%1.86M | -135.37%-4.16M | 161.19%4.57M | -131.74%-862K | 740.36%2.31M | -1,194.20%-6.25M | 62.74%-1.77M | -648.02%-7.48M | 55.73%2.72M | -76.11%275K |
-Change in payables and accrued expense | 136.26%14.36M | 366.39%13.61M | 127.66%2.85M | 216.97%3.91M | 79.20%-6.01M | -173.12%-39.61M | 141.36%2.92M | -148.59%-10.29M | -111.26%-3.34M | -378.87%-28.89M |
-Change in other current assets | 106.56%98K | --0 | --0 | --295K | ---197K | -827.95%-1.49M | -2,363.64%-1.49M | --0 | --0 | --0 |
-Change in other current liabilities | -121.05%-161K | -17.14%-41K | 0.00%-40K | -104.64%-39K | ---41K | --765K | ---35K | ---40K | --840K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.42%-85.4M | -1.34%-21.83M | 17.19%-17.59M | 15.98%-16.12M | 49.41%-29.85M | -39.05%-120.98M | 71.43%-21.55M | -193.98%-21.24M | -10.59%-19.19M | -250.47%-59.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 108.85%40.3M | -17.07%27.77M | 87.98%-58.51M | 2,578.18%46.57M | 55,736.36%24.48M | -11,385,150.00%-455.41M | 837,300.00%33.49M | -486.98M | -1.88M | -44K |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | -48,475.00%-1.94M | --0 | ---20K | ---1.88M | ---44K |
Net investment purchase and sale | 108.89%40.3M | -17.07%27.77M | 87.98%-58.51M | --46.57M | --24.48M | ---453.47M | --33.49M | ---486.96M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 108.85%40.3M | -17.07%27.77M | 87.98%-58.51M | 2,578.18%46.57M | 55,736.36%24.48M | -11,385,150.00%-455.41M | 837,300.00%33.49M | ---486.98M | ---1.88M | ---44K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30.54%257K | 0 | -37.41%92K | 0 | -26.01%165K | -74.74%370K | 0 | -81.51%147K | 0 | -52.65%223K |
Proceeds from stock option exercised by employees | -30.54%257K | --0 | -37.41%92K | --0 | -26.01%165K | --370K | --0 | -81.51%147K | --0 | -52.65%223K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -30.54%257K | --0 | -37.41%92K | --0 | -26.01%165K | -74.74%370K | --0 | -81.51%147K | --0 | -52.65%223K |
Net cash flow | ||||||||||
Beginning cash position | -75.33%188.66M | -21.97%137.89M | -68.76%213.9M | -74.01%183.45M | -75.33%188.66M | -10.06%764.68M | -78.96%176.72M | -16.14%684.79M | -15.35%705.85M | -10.06%764.68M |
Current changes in cash | 92.22%-44.84M | -50.29%5.94M | 85.04%-76.01M | 244.53%30.45M | 91.15%-5.21M | -573.36%-576.02M | 115.86%11.94M | -2,271.42%-508.07M | -21.83%-21.07M | -259.46%-58.83M |
End cash Position | -23.77%143.82M | -23.77%143.82M | -21.97%137.89M | -68.76%213.9M | -74.01%183.45M | -75.33%188.66M | -75.33%188.66M | -78.96%176.72M | -16.14%684.79M | -15.35%705.85M |
Free cash flow | 30.53%-85.4M | -1.34%-21.83M | 17.27%-17.59M | 23.47%-16.12M | 49.45%-29.85M | -41.28%-122.93M | 71.44%-21.55M | -194.07%-21.26M | -21.43%-21.07M | -250.73%-59.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data