(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.61%578.11M | -10.61%578.11M | -10.50%595.13M | -11.16%608.06M | -12.06%620.49M | -15.39%646.71M | -15.39%646.71M | -20.80%664.98M | -16.16%684.48M | -15.38%705.55M |
-Cash and cash equivalents | -23.69%143.82M | -23.69%143.82M | -21.84%137.89M | -68.78%213.7M | -74.03%183.26M | -75.34%188.46M | -75.34%188.46M | -78.99%176.41M | -16.16%684.48M | -15.38%705.55M |
-Short-term investments | -5.23%434.28M | -5.23%434.28M | -6.41%457.24M | --394.36M | --437.23M | --458.25M | --458.25M | --488.57M | ---- | ---- |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.51M | ---- | ---- |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.51M | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 278.76%12.45M | 6.90%4.97M | 20.22%7.69M |
Other current assets | -13.11%12.35M | -13.11%12.35M | --8.19M | --12.76M | --11.9M | 77.04%14.21M | 77.04%14.21M | ---- | ---- | ---- |
Total current assets | -10.66%590.46M | -10.66%590.46M | -11.53%603.32M | -9.95%620.83M | -11.33%632.39M | -14.43%660.92M | -14.43%660.92M | -19.10%681.94M | -20.85%689.45M | -15.11%713.23M |
Non current assets | ||||||||||
Net PPE | -23.86%3.12M | -23.86%3.12M | -22.44%3.36M | -21.26%3.61M | 5.48%3.85M | 2,125.00%4.09M | 2,125.00%4.09M | 16,576.92%4.34M | 13,784.85%4.58M | 8,807.32%3.65M |
-Gross PPE | -12.85%3.81M | -12.85%3.81M | -22.44%3.36M | -21.26%3.61M | 5.48%3.85M | 1,165.80%4.37M | 1,165.80%4.37M | --4.34M | --4.58M | --3.65M |
-Accumulated depreciation | -152.38%-689K | -152.38%-689K | ---- | ---- | ---- | -69.57%-273K | -69.57%-273K | ---- | ---- | ---- |
Other non current assets | -17.49%1.4M | -17.49%1.4M | 357.70%1.4M | 422.62%1.59M | 519.34%1.89M | 454.75%1.69M | 454.75%1.69M | -42.67%305K | -23.75%305K | -34.13%305K |
Total non current assets | -22.00%4.51M | -22.00%4.51M | 2.54%4.76M | 6.45%5.2M | 45.08%5.74M | 1,083.23%5.79M | 1,083.23%5.79M | 731.72%4.64M | 1,028.64%4.89M | 685.12%3.96M |
Total assets | -10.76%594.97M | -10.76%594.97M | -11.43%608.08M | -9.84%626.03M | -11.02%638.13M | -13.74%666.71M | -13.74%666.71M | -18.60%686.58M | -20.33%694.34M | -14.69%717.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 60.45%4.25M | 60.45%4.25M | -78.37%395K | -71.33%3.99M | -85.90%878K | -62.71%2.65M | -62.71%2.65M | -94.66%1.83M | -22.35%13.9M | 64.27%6.23M |
-accounts payable | 66.68%4.25M | 66.68%4.25M | -64.67%395K | -71.47%3.96M | -80.86%700K | -43.74%2.55M | -43.74%2.55M | -94.96%1.12M | 29.75%13.89M | -3.56%3.66M |
-Total tax payable | --0 | --0 | --0 | 53.33%23K | -93.08%178K | -96.15%99K | -96.15%99K | -94.10%708K | -99.79%15K | --2.57M |
Current accrued expenses | 81.13%27.36M | 81.13%27.36M | 35.51%17.75M | 9.13%11.43M | -51.71%10.75M | -69.53%15.11M | -69.53%15.11M | -63.29%13.1M | -65.94%10.48M | 47.43%22.27M |
Current debt and capital lease obligation | 5.41%760K | 5.41%760K | 5.49%750K | 1.37%740K | 546.02%730K | 265.99%721K | 265.99%721K | --711K | --730K | --113K |
-Current capital lease obligation | 5.41%760K | 5.41%760K | 5.49%750K | 1.37%740K | 546.02%730K | 265.99%721K | 265.99%721K | --711K | --730K | --113K |
Current liabilities | 75.21%32.38M | 75.21%32.38M | 20.85%18.89M | -35.64%16.16M | -56.79%12.36M | -67.52%18.48M | -67.52%18.48M | -94.03%15.63M | -90.83%25.11M | -88.75%28.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.67%1.64M | -31.67%1.64M | -29.01%1.84M | -26.75%2.03M | -19.83%2.22M | --2.4M | --2.4M | --2.59M | --2.77M | --2.76M |
-Long term capital lease obligation | -31.67%1.64M | -31.67%1.64M | -29.01%1.84M | -26.75%2.03M | -19.83%2.22M | --2.4M | --2.4M | --2.59M | --2.77M | --2.76M |
Total non current liabilities | -3.37%7.4M | -3.37%7.4M | -3.91%7.45M | -14.29%7.52M | -12.73%7.59M | 29.10%7.66M | 29.10%7.66M | --7.76M | 30,155.17%8.77M | 7,594.69%8.7M |
Total liabilities | 52.19%39.78M | 52.19%39.78M | 12.64%26.35M | -30.11%23.68M | -46.52%19.95M | -58.39%26.14M | -58.39%26.14M | -91.07%23.39M | -87.62%33.88M | -85.34%37.31M |
Shareholders'equity | ||||||||||
Share capital | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K |
-common stock | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -227.05%-195.84M | -227.05%-195.84M | -515.65%-156.67M | -610.67%-123.53M | -783.34%-95.35M | -206.87%-59.88M | -206.87%-59.88M | 58.35%-25.45M | 47.18%-17.38M | 140.51%13.95M |
Paid-in capital | 7.09%750.74M | 7.09%750.74M | 7.13%738.58M | 7.13%726.11M | 7.19%713.75M | 7.20%701.05M | 7.20%701.05M | 7.31%689.41M | 7.46%677.76M | 7.29%665.85M |
Gains losses not affecting retained earnings | 130.26%207K | 130.26%207K | 69.36%-262K | ---310K | ---307K | ---684K | ---684K | ---855K | ---- | ---- |
Total stockholders'equity | -13.33%555.19M | -13.33%555.19M | -12.28%581.73M | -8.80%602.35M | -9.08%618.18M | -9.79%640.57M | -9.79%640.57M | 14.06%663.19M | 10.47%660.46M | 15.97%679.88M |
Total equity | -13.33%555.19M | -13.33%555.19M | -12.28%581.73M | -8.80%602.35M | -9.08%618.18M | -9.79%640.57M | -9.79%640.57M | 14.06%663.19M | 10.47%660.46M | 15.97%679.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data