(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -60.74%473.55K | 51.99%1.21M | 106.33%793.6K | -90.92%384.63K | 238.42%4.24M | 8.86%1.25M | -27.56%1.15M | -27.49%1.59M | 6.67%2.19M | 27.91%2.05M |
Operating revenue | -60.74%473.55K | 51.99%1.21M | 106.33%793.6K | -90.92%384.63K | 238.42%4.24M | 8.86%1.25M | -27.56%1.15M | -27.49%1.59M | 6.67%2.19M | 27.91%2.05M |
Cost of revenue | 53.91%517.35K | 17.67%336.14K | 98.77%285.66K | -33.02%143.72K | -61.22%214.57K | 490.18%553.32K | -71.59%93.76K | -50.52%330K | 44.69%667K | -38.70%461K |
Gross profit | -105.03%-43.8K | 71.29%870.03K | 110.84%507.94K | -94.01%240.91K | 475.62%4.02M | -33.85%698.99K | -16.01%1.06M | -17.40%1.26M | -4.33%1.52M | 86.64%1.59M |
Operating expense | 22.48%4.72M | -23.75%3.86M | 38.67%5.06M | 3.60%3.65M | -41.55%3.52M | -44.57%6.02M | -18.20%10.87M | -15.03%13.29M | 9.43%15.64M | -23.93%14.29M |
Selling and administrative expenses | 107.15%3.08M | -42.74%1.49M | 45.24%2.6M | 38.14%1.79M | -53.00%1.29M | 16.34%2.75M | -14.41%2.37M | -27.15%2.76M | -29.26%3.79M | -20.17%5.36M |
-Selling and marketing expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.03%24K |
-General and administrative expense | 107.15%3.08M | -42.74%1.49M | 45.24%2.6M | 38.14%1.79M | -53.00%1.29M | 16.34%2.75M | -14.41%2.37M | -27.15%2.76M | -28.94%3.79M | -2.94%5.34M |
Research and development costs | -7.93%1.47M | 2.85%1.59M | 726.11%1.55M | 12.98%187.6K | -53.03%166.04K | -84.40%353.55K | -19.90%2.27M | -26.75%2.83M | 14.16%3.86M | -11.39%3.38M |
Depreciation amortization depletion | -22.42%178.7K | -46.25%230.35K | -20.13%428.59K | -21.48%536.63K | -5.81%683.46K | -6.55%725.64K | -68.59%776.47K | -24.36%2.47M | -13.61%3.27M | -2.58%3.78M |
-Depreciation and amortization | -22.42%178.7K | -46.25%230.35K | -20.13%428.59K | -21.48%536.63K | -5.81%683.46K | -6.55%725.64K | -68.59%776.47K | -24.36%2.47M | -13.61%3.27M | -2.58%3.78M |
Provision for doubtful accounts | ---- | -97.14%1.41K | --49.34K | ---- | ---- | --108.7K | ---- | --63K | ---- | -192.40%-243K |
Other operating expenses | ---- | 25.16%545.45K | -61.67%435.82K | -17.51%1.14M | -33.87%1.38M | -61.83%2.08M | 5.83%5.46M | 9.46%5.16M | 135.11%4.71M | -51.15%2.01M |
Operating profit | -59.62%-4.77M | 34.36%-2.99M | -33.57%-4.55M | -778.28%-3.41M | 109.43%502.3K | 45.73%-5.33M | 18.43%-9.81M | 14.77%-12.03M | -11.15%-14.12M | 29.19%-12.7M |
Net non-operating interest income (expenses) | 1,106.99%20.16K | 78.80%-2K | -83.99%-9.44K | -92.90%-5.13K | -106.29%-2.66K | 17.43%42.27K | -78.95%36K | -66.60%171K | 13.27%512K | -18.26%452K |
Non-operating interest income | 717.02%35.52K | 718.64%4.35K | -32.95%531 | -90.54%792 | -80.20%8.37K | 17.43%42.27K | -78.95%36K | -66.60%171K | 13.27%512K | -18.26%452K |
Non-operating interest expense | 141.86%15.36K | -36.35%6.35K | 68.35%9.98K | -46.29%5.93K | --11.03K | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 75.15%1.13M | -43.48%646.57K | 47.18%1.14M | 121.89%777.3K | -72.89%350.31K | 11.54%1.29M | 121.51%1.16M | 9.84%-5.39M | -224.12%-5.97M | 2.25%4.81M |
Special income (charges) | ---- | ---- | ---- | 99.64%-388 | 30.82%-108.62K | -312.79%-157K | 101.02%73.78K | 8.04%-7.21M | ---7.84M | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | -99.64%388 | -30.82%108.62K | --157K | ---- | -8.04%7.21M | --7.84M | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | --73.78K | ---- | ---- | ---- |
Other non-operating income (expenses) | 75.15%1.13M | -43.48%646.57K | 47.11%1.14M | 69.46%777.68K | -68.33%458.93K | 33.60%1.45M | -40.43%1.08M | -2.25%1.82M | -61.29%1.86M | 2.25%4.81M |
Income before tax | -46.71%-3.44M | 31.43%-2.34M | -29.65%-3.42M | -410.00%-2.63M | 121.30%849.96K | 53.69%-3.99M | 50.03%-8.62M | 11.91%-17.25M | -163.34%-19.58M | 41.34%-7.43M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -46.71%-3.44M | 31.43%-2.34M | -29.65%-3.42M | -410.00%-2.63M | 121.30%849.96K | 53.30%-3.99M | 50.64%-8.55M | 13.95%-17.31M | -125.18%-20.12M | 29.50%-8.94M |
Net income continuous operations | -46.71%-3.44M | 31.43%-2.34M | -29.65%-3.42M | -410.00%-2.63M | 121.30%849.96K | 53.69%-3.99M | 50.03%-8.62M | 11.91%-17.25M | -163.34%-19.58M | 41.34%-7.43M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | 205.32%72.67K | 87.29%-69K | 63.82%-543K | ---1.5M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -46.71%-3.44M | 31.43%-2.34M | -29.65%-3.42M | -410.00%-2.63M | 121.30%849.96K | 53.30%-3.99M | 50.64%-8.55M | 13.95%-17.31M | -125.18%-20.12M | 29.50%-8.94M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -46.71%-3.44M | 31.43%-2.34M | -29.65%-3.42M | -410.00%-2.63M | 121.30%849.96K | 53.30%-3.99M | 50.64%-8.55M | 13.95%-17.31M | -125.18%-20.12M | 29.50%-8.94M |
Diluted earnings per share | -15.38%-0.0015 | 31.58%-0.0013 | -11.76%-0.0019 | -440.00%-0.0017 | 120.00%0.0005 | 62.12%-0.0025 | 50.67%-0.0066 | 13.83%-0.0134 | -98.75%-0.0155 | 35.48%-0.0078 |
Basic earnings per share | -15.38%-0.0015 | 31.58%-0.0013 | -11.76%-0.0019 | -440.00%-0.0017 | 120.00%0.0005 | 62.12%-0.0025 | 50.67%-0.0066 | 13.83%-0.0134 | -98.75%-0.0155 | 35.48%-0.0078 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data