(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.34%-42.42M | -202.88%-58.75M | -15.25%87.11M | -166.98%-49.25M | -1,184.56%-55.15M | -28.27%-41.45M | -33.88%57.11M | 18.78%102.78M | -198.49%-18.45M | -62.70%5.09M |
Net income from continuing operations | -19.08%1.55M | -72.56%7.52M | 79.04%6.98M | -104.82%-325K | -115.42%-1.05M | -80.69%1.92M | 47.44%27.4M | -20.02%3.9M | 22.61%6.74M | 32.78%6.83M |
Operating gains losses | 16.37%-373K | -343.10%-581K | -222.54%-787K | 16.90%588K | -73.44%64K | -70.88%-446K | -33.05%239K | -181.61%-244K | 333.62%503K | 195.63%241K |
Depreciation and amortization | -1.77%5.44M | -8.47%23.53M | -21.33%7.13M | -4.77%5.38M | -4.92%5.49M | 5.91%5.54M | -1.76%25.71M | -0.71%9.06M | -11.07%5.65M | 9.07%5.77M |
Deferred tax | -300.81%-990K | -52.08%-10.22M | -45.88%-9.71M | 149.71%86K | -1,011.22%-1.09M | 138.16%493K | -73.48%-6.72M | -100.88%-6.66M | 16.43%-173K | -16.67%-98K |
Other non cash items | -76.59%184K | -47.26%510K | 55.85%-1.11M | -44.44%385K | -55.73%448K | -55.69%786K | 146.06%967K | 1.45%-2.51M | 143.16%693K | -48.99%1.01M |
Change In working capital | 2.92%-50.31M | -4,689.98%-87.94M | -16.20%81.7M | -68.76%-57.38M | -485.44%-60.45M | -1.10%-51.82M | -94.74%1.92M | 27.97%97.5M | -938.42%-34M | -1,160.81%-10.33M |
-Change in receivables | 36.45%-5.58M | -47.13%-16.71M | -64.66%12.35M | -27.14%-35.15M | -0.96%14.87M | 73.92%-8.78M | 37.93%-11.36M | 41.52%34.93M | -56.52%-27.64M | 190.71%15.02M |
-Change in inventory | 72.27%-9.35M | 6.52%-27.32M | 215.84%30.85M | 35.23%-7.26M | -7.07%-17.17M | -187.37%-33.73M | -412.28%-29.22M | -28.61%9.77M | -257.07%-11.21M | -767.28%-16.04M |
-Change in prepaid assets | -344.33%-1.47M | 141.17%1.27M | 59.83%1.9M | 280.00%1.12M | 17.64%-2.35M | 175.00%600K | 32.72%-3.08M | 149.85%1.19M | -141.28%-620K | -7.87%-2.85M |
-Change in payables and accrued expense | -86.62%2.12M | 83.36%-109K | 57.34%-26.72M | -20.10%5.73M | -72.43%5.07M | -56.58%15.82M | -102.14%-655K | -314.04%-62.64M | -64.14%7.17M | 8.31%18.4M |
-Change in other current liabilities | ---- | ---- | ---- | 206.45%95K | ---- | ---- | ---- | ---- | -89.77%31K | ---- |
-Change in other working capital | -40.04%-36.02M | -197.51%-45.08M | -44.38%63.56M | -1,175.54%-21.9M | -145.69%-61.01M | 37.99%-25.72M | 139.78%46.23M | 105.80%114.26M | 76.18%-1.72M | -35.12%-24.83M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.34%-42.42M | -202.88%-58.75M | -15.25%87.11M | -166.98%-49.25M | -1,184.56%-55.15M | -28.27%-41.45M | -33.88%57.11M | 18.78%102.78M | -198.49%-18.45M | -62.70%5.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -7.83%-3.57M | -17.60%-17.02M | -75.18%-7.87M | 40.25%-1.98M | -59.60%-3.86M | 22.16%-3.31M | 27.80%-14.47M | -178.83%-4.49M | -12.83%-3.31M | 80.72%-2.42M |
Capital expenditure reported | -37.64%-3.57M | 10.43%-11.88M | 23.78%-3.29M | 36.48%-2.09M | -65.59%-3.91M | 21.37%-2.59M | -39.33%-13.26M | -177.49%-4.32M | -13.99%-3.29M | -8.71%-2.36M |
Net PPE purchase and sale | --23K | 188.10%242K | 10.53%42K | 721.05%156K | 262.96%44K | --0 | --84K | --38K | --19K | ---27K |
Net intangibles purchase and sale | -66.67%-25K | 85.61%-186K | 366.51%573K | -20.59%-41K | -1,967.65%-703K | 98.51%-15K | -146.76%-1.29M | 10.04%-215K | 22.73%-34K | 83.00%-34K |
Net business purchase and sale | --0 | ---5.2M | ---- | ---- | ---- | ---703K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -7.83%-3.57M | -17.60%-17.02M | -75.18%-7.87M | 40.25%-1.98M | -59.60%-3.86M | 22.16%-3.31M | 27.80%-14.47M | -178.83%-4.49M | -12.83%-3.31M | 80.72%-2.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8.96%47.7M | 274.43%66.74M | 18.47%-79.94M | 145.80%48.59M | 2,006.63%54.31M | 16.90%43.78M | 41.92%-38.26M | -14.23%-98.06M | 210.02%19.77M | -49.34%2.58M |
Net issuance payments of debt | 7.64%48.12M | 8,760.00%86.6M | 18.45%-79.1M | 20.27%57.25M | 2,556.25%63.75M | -2.83%44.7M | 98.20%-1M | -15.26%-97M | 461.10%47.6M | -59.14%2.4M |
Net common stock issuance | 97.54%-14K | 51.47%-17.51M | 15.87%-1.97M | 69.77%-8.31M | -51,100.00%-6.66M | 90.83%-570K | -378.75%-36.07M | 20.88%-2.34M | -500.55%-27.5M | ---13K |
Cash dividends paid | 2.00%-834K | -21.42%-3.38M | -16.64%-834K | -14.29%-848K | -15.63%-851K | -43.27%-851K | -17.00%-2.79M | -20.57%-715K | -23.46%-742K | -23.49%-736K |
Proceeds from stock option exercised by employees | -13.65%430K | -38.28%1.03M | -97.73%1K | 22.67%514K | -98.17%14K | 14.22%498K | 81.86%1.66M | --44K | 2.70%419K | 665.00%765K |
Net other financing activities | ---- | ---- | ---- | -12.50%-9K | ---- | ---- | 94.77%-68K | 4.72%1.95M | 46.67%-8K | 156.06%162K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.96%47.7M | 274.43%66.74M | 18.47%-79.94M | 145.80%48.59M | 2,006.63%54.31M | 16.90%43.78M | 41.92%-38.26M | -14.23%-98.06M | 210.02%19.77M | -49.34%2.58M |
Net cash flow | ||||||||||
Beginning cash position | -43.84%11.42M | 24.83%20.33M | -44.59%11.53M | -33.66%14.63M | 9.68%19.57M | 24.83%20.33M | 2.27%16.29M | 24.46%20.81M | 12.77%22.06M | 29.61%17.84M |
Current changes in cash | 273.75%1.71M | -306.35%-9.03M | -401.71%-706K | -32.70%-2.63M | -189.76%-4.71M | -211.20%-983K | 876.56%4.38M | 125.41%234K | 8.48%-1.99M | -14.97%5.24M |
Effect of exchange rate changes | 162.33%585K | 134.94%116K | 183.05%593K | -163.72%-469K | 77.49%-231K | -66.82%223K | -286.05%-332K | -246.31%-714K | 209.52%736K | -176.55%-1.03M |
End cash Position | -29.94%13.71M | -43.84%11.42M | -43.84%11.42M | -44.59%11.53M | -33.66%14.63M | 9.68%19.57M | 24.83%20.33M | 24.83%20.33M | 24.46%20.81M | 12.77%22.06M |
Free cash flow | -4.44%-46.01M | -266.42%-70.81M | -14.11%84.39M | -135.99%-51.38M | -2,320.77%-59.76M | -20.31%-44.06M | -44.25%42.55M | 15.95%98.25M | -237.82%-21.77M | -76.10%2.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data