(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 259.95%447.08M | 162.38%53.77M | 2,667.73%123.75M | 297.62%175.32M | -41.77%94.25M | -53.54%124.21M | -324.35%-86.21M | -88.49%4.47M | -1.96%44.09M | 11.55%161.85M |
Net income from continuing operations | 10.31%171.18M | 7.93%84.14M | 353.81%14.72M | 52.66%17.48M | -23.36%54.85M | 5.32%155.18M | 53.22%77.96M | -140.36%-5.8M | -18.62%11.45M | 5.22%71.57M |
Operating gains losses | 198.99%17.65M | 134.66%6.76M | -66.14%1.44M | 197.23%5.86M | 4.45%3.59M | -402.77%-17.83M | -12,735.53%-19.51M | 1,176.65%4.26M | -4,919.17%-6.02M | -41.04%3.44M |
Depreciation and amortization | 4.85%265.41M | 4.61%67.14M | 5.34%66.91M | 5.27%66.15M | 4.17%65.22M | 9.03%253.14M | 1.98%64.18M | 9.98%63.52M | 11.93%62.84M | 13.12%62.61M |
Deferred tax | -102.06%-36.84M | -1,753.13%-20.88M | 170.19%4.61M | -81.74%-10.41M | -41.00%-10.16M | -262.43%-18.23M | 117.02%1.26M | -186.83%-6.56M | -211.90%-5.73M | -220.72%-7.2M |
Other non cash items | 91.09%-13.42M | 89.85%-10.52M | 230.52%16.76M | 119.42%2.76M | -12.94%-22.42M | -27.95%-150.57M | -531.70%-103.65M | 73.97%-12.84M | 49.08%-14.23M | 17.28%-19.85M |
Change In working capital | 132.63%34.65M | 31.53%-74.2M | 142.85%17.67M | 1,598.19%90.24M | -98.09%945K | -550.52%-106.2M | -104.68%-108.38M | -666.64%-41.25M | -52.21%-6.02M | 48.48%49.45M |
-Change in receivables | 167.14%38.36M | 16.07%-80.13M | -107.79%-413K | 160.02%78.24M | 1,279.04%40.67M | -120.52%-57.13M | -56.27%-95.47M | 135.41%5.3M | -20.78%30.09M | -75.77%2.95M |
-Change in inventory | -128.02%-52.31M | -193.89%-14.81M | -66.34%-29.37M | 52.26%-14.03M | -29.18%5.9M | -32.75%-22.94M | 538.32%15.77M | -299.01%-17.66M | -49.80%-29.39M | 94.15%8.33M |
-Change in payables and accrued expense | -200.33%-66.14M | -65.20%30.65M | 91.71%-714K | -207.07%-8.89M | -299.46%-87.2M | 97.57%65.93M | 157.09%88.07M | 4.28%-8.62M | -22.46%8.3M | -742.78%-21.83M |
-Change in other current assets | -293.72%-26.04M | 71.03%-3.1M | -150.54%-2.71M | -158.53%-2.69M | -198.30%-17.54M | -811.08%-6.61M | -53.28%-10.69M | -0.54%5.37M | 65.90%4.59M | -2,161.92%-5.88M |
-Change in other current liabilities | -32.68%14.88M | 141.05%11.45M | 6.73%23.32M | -1,530.35%-12.63M | -126.62%-7.26M | 442.61%22.11M | -474.75%-27.88M | 206.45%21.85M | 105.76%883K | 59.25%27.25M |
-Change in other working capital | 217.07%125.9M | 76.64%-18.27M | 158.03%27.56M | 345.14%50.23M | 71.85%66.37M | -834.52%-107.55M | -366.40%-78.18M | -305.19%-47.49M | -0.11%-20.49M | 1,398.72%38.62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 259.95%447.08M | 162.38%53.77M | 2,667.73%123.75M | 297.62%175.32M | -41.77%94.25M | -53.54%124.21M | -324.35%-86.21M | -88.49%4.47M | -1.96%44.09M | 11.55%161.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10.90%-510.39M | -18.25%-141.81M | -11.26%-134.51M | -3.30%-127.82M | -11.05%-106.25M | -3.44%-460.24M | -1.65%-119.93M | -4.14%-120.89M | -8.18%-123.74M | 0.81%-95.68M |
Capital expenditure reported | -10.32%-498.64M | -15.47%-139.36M | -9.84%-132.53M | -10.11%-126.26M | -4.69%-100.49M | -2.74%-452M | -3.04%-120.69M | -10.72%-120.66M | 1.68%-114.66M | 1.25%-95.99M |
Net investment purchase and sale | -5.58%-10.18M | 12.71%-1.38M | -683.45%-2.32M | 77.44%-1.7M | -1,969.70%-4.78M | -25.30%-9.64M | 53.22%-1.58M | 94.59%-296K | -379.55%-7.53M | 84.99%-231K |
Net other investing changes | -212.37%-1.57M | -145.68%-1.07M | 414.93%345K | 108.67%134K | -282.87%-982K | -48.53%1.4M | -7.33%2.34M | 104.09%67K | -244.10%-1.55M | -76.46%537K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.90%-510.39M | -18.25%-141.81M | -11.26%-134.51M | -3.30%-127.82M | -11.05%-106.25M | -3.44%-460.24M | -1.65%-119.93M | -4.14%-120.89M | -8.18%-123.74M | 0.81%-95.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -74.06%84.89M | -44.24%114.41M | -96.62%3.69M | 58.58%-42.39M | -92.04%9.18M | 76.39%327.29M | 148.71%205.2M | 90.07%109.17M | -217.91%-102.33M | 379.91%115.26M |
Net issuance payments of debt | -63.39%119.27M | -34.77%126.69M | -90.21%10.69M | 61.94%-35.31M | -85.06%17.19M | 49.39%325.77M | 130.43%194.23M | 158.42%109.23M | -190.71%-92.77M | 1,169.66%115.09M |
Net common stock issuance | -18.49%112.31M | -46.12%24.14M | -11.06%28.64M | 29.43%29.61M | -21.05%29.91M | 53.09%137.78M | 56.40%44.81M | -29.47%32.2M | 46.43%22.88M | 58,186.15%37.89M |
Cash dividends paid | -9.19%-140.92M | -9.08%-35.76M | -9.38%-35.22M | -8.74%-34.91M | -9.57%-35.03M | -9.18%-129.06M | -9.25%-32.78M | -9.12%-32.2M | -9.61%-32.11M | -8.74%-31.97M |
Net other financing activities | 19.90%-5.77M | 37.32%-665K | -564.06%-425K | -436.56%-1.78M | 49.50%-2.9M | -67.22%-7.2M | -147.90%-1.06M | 93.46%-64K | 81.74%-331K | -429.12%-5.74M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -74.06%84.89M | -44.24%114.41M | -96.62%3.69M | 58.58%-42.39M | -92.04%9.18M | 76.39%327.29M | 148.71%205.2M | 90.07%109.17M | -217.91%-102.33M | 379.91%115.26M |
Net cash flow | ||||||||||
Beginning cash position | -39.43%13.43M | -39.92%8.63M | -27.36%15.7M | -94.80%10.6M | -39.43%13.43M | 56.16%22.17M | -25.29%14.36M | -44.61%21.62M | 840.54%203.6M | 56.16%22.17M |
Current changes in cash | 346.85%21.58M | 2,920.64%26.37M | 2.51%-7.07M | 102.81%5.11M | -101.56%-2.83M | -209.63%-8.74M | -131.76%-935K | 63.36%-7.26M | -1,147.06%-181.98M | 2,334.98%181.43M |
End cash Position | 160.67%35M | 160.67%35M | -39.92%8.63M | -27.36%15.7M | -94.80%10.6M | -39.43%13.43M | -39.43%13.43M | -25.29%14.36M | -44.61%21.62M | 840.54%203.6M |
Free cash flow | 84.27%-51.56M | 58.63%-85.59M | 92.44%-8.79M | 169.52%49.06M | -109.48%-6.24M | -89.91%-327.79M | -162.86%-206.89M | -65.69%-116.19M | 1.51%-70.57M | 37.54%65.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data