(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.64%-9.91M | -3.04%-3.36M | 18.27%-2.26M | 48.84%-1.62M | -464.00%-2.68M | -782.96%-9.66M | -192.84%-3.26M | -231.54%-2.77M | -1,011.62%-3.16M | 87.86%-475K |
Net income from continuing operations | 6.84%-9.23M | 68.21%-1.3M | -17.80%-3.18M | 47.10%-1.49M | -933.54%-3.27M | -372.84%-9.91M | -375.30%-4.08M | -756.20%-2.7M | -247.28%-2.81M | 90.06%-316K |
Operating gains losses | -2,644.87%-2.14M | -11,526.67%-1.71M | -2,422.22%-418K | 84.88%-13K | 116.00%4K | -1,460.00%-78K | -58.33%15K | 20.00%18K | -761.54%-86K | 63.77%-25K |
Depreciation and amortization | 43.63%530K | 17.19%150K | 66.29%148K | 52.87%133K | 52.31%99K | -39.61%369K | -11.72%128K | -37.76%89K | -48.21%87K | -58.06%65K |
Other non cash items | 93.97%547K | 5.63%75K | 356.34%324K | 5.63%75K | 5.80%73K | -54.07%282K | 7.58%71K | 10.94%71K | 7.58%71K | -83.49%69K |
Change In working capital | 97.66%-25K | -258.92%-650K | 272.97%768K | 40.75%-365K | 153.24%222K | -253.45%-1.07M | -75.60%409K | -131.81%-444K | 5.67%-616K | 75.80%-417K |
-Change in receivables | -699.04%-1.67M | -96.68%9K | -130.30%-228K | -192.35%-573K | -374.59%-878K | 82.74%-209K | 277.12%271K | -119.92%-99K | 87.95%-196K | -356.94%-185K |
-Change in inventory | 120.26%511K | -245.29%-555K | 31,333.33%943K | 18.54%211K | 73.41%-88K | 118.14%232K | 39.93%382K | -97.67%3K | 198.34%178K | 77.93%-331K |
-Change in prepaid assets | 240.54%126K | -201.35%-75K | 1,013.33%137K | -31.11%-59K | 434.78%123K | --37K | --74K | -106.49%-15K | -107.63%-45K | 104.81%23K |
-Change in payables and accrued expense | 497.47%1.18M | 78.49%-137K | -64.37%88K | 158.33%7K | 104.17%1.23M | -90.40%198K | -1,973.53%-637K | -65.06%247K | -101.84%-12K | -10.31%600K |
-Change in other current assets | -46.14%223K | -90.00%31K | 975.00%43K | 4.35%48K | 87.04%101K | 10.99%414K | 330.56%310K | 101.59%4K | -91.67%46K | --54K |
-Change in other current liabilities | -46.86%-398K | -98.94%4K | 23.04%-157K | 104.15%10K | -25.00%-255K | -22.62%-271K | -1.82%378K | -40.69%-204K | -19.31%-241K | 21.24%-204K |
-Change in other working capital | ---- | ---- | 84.74%-58K | 97.40%-9K | 98.40%-6K | -251.29%-1.47M | -126.21%-369K | -266.67%-380K | 21.00%-346K | -64.76%-374K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.64%-9.91M | -3.04%-3.36M | 18.27%-2.26M | 48.84%-1.62M | -464.00%-2.68M | -782.96%-9.66M | -192.84%-3.26M | -231.54%-2.77M | -1,011.62%-3.16M | 87.86%-475K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,551.32%2.21M | 28,966.67%1.73M | 285.66%453K | -88.52%14K | 129.17%7K | 90.52%-152K | 92.31%-6K | -42.69%-244K | 114.79%122K | 95.46%-24K |
Net PPE purchase and sale | --0 | --0 | 126.32%5K | --0 | 79.17%-5K | 96.79%-52K | 92.31%-6K | 88.89%-19K | 99.64%-3K | 95.60%-24K |
Net business purchase and sale | 82.22%-40K | --0 | ---- | ---- | ---- | ---225K | --0 | ---- | ---- | ---- |
Net other investing changes | 1,696.80%2.25M | --1.73M | --488K | --14K | --12K | 635.29%125K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,551.32%2.21M | 28,966.67%1.73M | 285.66%453K | -88.52%14K | 129.17%7K | 90.52%-152K | 92.31%-6K | -42.69%-244K | 114.79%122K | 95.46%-24K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 383.25%7.5M | 421.37%3.81M | 0 | 264.11%2.99M | 701K | -42.82%1.55M | 730K | 0 | 822K | 0 |
Net common stock issuance | 383.25%7.5M | 421.37%3.81M | --0 | 264.11%2.99M | --701K | -42.82%1.55M | --730K | --0 | --822K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 383.25%7.5M | 421.37%3.81M | --0 | 264.11%2.99M | --701K | -42.82%1.55M | --730K | --0 | --822K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -67.52%3.97M | -75.66%1.58M | -64.35%3.39M | -82.94%2M | -67.52%3.97M | 26.02%12.23M | -26.09%6.5M | 38.61%9.52M | 47.08%11.73M | 26.02%12.23M |
Current changes in cash | 97.51%-206K | 186.22%2.18M | 39.93%-1.81M | 162.90%1.39M | -294.99%-1.97M | -427.01%-8.26M | -173.84%-2.53M | -255.79%-3.01M | -99.55%-2.21M | 71.14%-499K |
End cash Position | -5.19%3.77M | -5.19%3.77M | -75.66%1.58M | -64.35%3.39M | -82.94%2M | -67.52%3.97M | -67.52%3.97M | -26.09%6.5M | 38.61%9.52M | 47.08%11.73M |
Free cash flow | -2.09%-9.91M | -2.85%-3.36M | 19.01%-2.26M | 48.89%-1.62M | -437.88%-2.68M | -4,613.11%-9.71M | -195.13%-3.26M | -244.16%-2.79M | -184.94%-3.16M | 88.81%-499K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data