(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 117.48%46.22M | 117.48%46.22M | -17.74%21.59M | -18.13%24.55M | -45.67%19.91M | -48.49%21.25M | -48.49%21.25M | 143.38%26.25M | 83.38%29.99M | 92.38%36.65M |
-Cash and cash equivalents | 117.48%46.22M | 117.48%46.22M | -17.74%21.59M | -18.13%24.55M | -45.67%19.91M | -48.49%21.25M | -48.49%21.25M | 143.38%26.25M | 83.38%29.99M | 92.38%36.65M |
Receivables | 34.91%8.57M | 34.91%8.57M | 86.94%9.45M | 100.83%9.43M | 50.01%6.31M | -11.48%6.35M | -11.48%6.35M | -8.82%5.05M | 24.42%4.7M | 8.47%4.21M |
-Accounts receivable | 34.91%8.57M | 34.91%8.57M | 86.94%9.45M | 100.83%9.43M | 50.01%6.31M | -11.48%6.35M | -11.48%6.35M | -8.82%5.05M | 24.42%4.7M | 8.47%4.21M |
Restricted cash | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | 66.67%125K |
Other current assets | 4.89%1.91M | 4.89%1.91M | 24.49%1.91M | 22.26%1.96M | 19.46%2.01M | -17.39%1.82M | -17.39%1.82M | 27.48%1.53M | 10.09%1.6M | 54.92%1.68M |
Total current assets | 92.29%56.82M | 92.29%56.82M | 0.33%33.07M | -0.94%36.07M | -33.53%28.36M | -41.79%29.55M | -41.79%29.55M | 86.70%32.96M | 67.73%36.41M | 77.10%42.67M |
Non current assets | ||||||||||
Net PPE | 185.32%8.96M | 185.32%8.96M | 106.84%6.29M | 103.16%6.24M | 6.48%3.55M | 219.76%3.14M | 219.76%3.14M | 212.86%3.04M | 218.46%3.07M | 251.66%3.33M |
-Gross PPE | 31.16%12.45M | 31.16%12.45M | 43.48%13.34M | 56.53%13.07M | 8.96%10.15M | 39.57%9.49M | 39.57%9.49M | 9.30%9.3M | 0.00%8.35M | 14.00%9.32M |
-Accumulated depreciation | 45.04%-3.49M | 45.04%-3.49M | -12.69%-7.05M | -29.42%-6.83M | -10.35%-6.6M | -9.16%-6.35M | -9.16%-6.35M | 16.96%-6.26M | 28.52%-5.28M | 17.18%-5.98M |
Other non current assets | -2.21%930K | -2.21%930K | 28.31%1.47M | 42.82%1.54M | 321.09%1.16M | 190.83%951K | 190.83%951K | 315.94%1.15M | 290.94%1.08M | -28.19%275K |
Total non current assets | 141.73%9.89M | 141.73%9.89M | 85.32%7.76M | 87.47%7.78M | 30.46%4.71M | 212.53%4.09M | 212.53%4.09M | 187.71%4.19M | 234.60%4.15M | 171.13%3.61M |
Total assets | 98.31%66.71M | 98.31%66.71M | 9.92%40.83M | 8.10%43.85M | -28.54%33.07M | -35.39%33.64M | -35.39%33.64M | 94.40%37.15M | 76.75%40.56M | 82.02%46.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -39.52%1.11M | -39.52%1.11M | 39.97%2.22M | 14.33%1.91M | 56.34%2.36M | 27.12%1.84M | 27.12%1.84M | 11.61%1.59M | 31.03%1.67M | 42.89%1.51M |
-accounts payable | -53.87%721K | -53.87%721K | 28.16%1.82M | 1.26%1.6M | 51.96%2.13M | 14.51%1.56M | 14.51%1.56M | 3.43%1.42M | 29.73%1.58M | 39.53%1.4M |
-Total tax payable | 40.86%393K | 40.86%393K | 139.05%404K | 260.71%303K | 114.15%227K | 232.14%279K | 232.14%279K | 231.37%169K | 61.54%84K | 109.41%106K |
Current accrued expenses | 60.55%2.34M | 60.55%2.34M | 4.27%1.9M | 55.05%2.32M | 31.70%1.83M | 7.06%1.46M | 7.06%1.46M | 33.38%1.83M | 22.74%1.5M | 6.80%1.39M |
Current debt and capital lease obligation | 40.50%6.49M | 40.50%6.49M | 225.94%8.93M | 652.44%6.47M | -9.40%3.49M | 208.13%4.62M | 208.13%4.62M | --2.74M | --860K | --3.85M |
-Current debt | 33.33%5M | 33.33%5M | 300.00%7.5M | --5M | -16.67%2.5M | 150.00%3.75M | 150.00%3.75M | --1.88M | ---- | --3M |
-Current capital lease obligation | 71.33%1.49M | 71.33%1.49M | 65.59%1.43M | 71.05%1.47M | 16.18%991K | --872K | --872K | --866K | --860K | --853K |
Current deferred liabilities | 25.69%9.81M | 25.69%9.81M | 21.42%8.48M | 28.93%8.37M | 26.23%7.44M | 12.25%7.81M | 12.25%7.81M | 6.86%6.98M | -2.07%6.5M | -8.32%5.89M |
Other current liabilities | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 22.28%23.62M | 22.28%23.62M | 55.44%24.7M | 68.59%21.26M | 19.45%16.79M | 38.02%19.31M | 38.02%19.31M | 40.70%15.89M | 18.09%12.61M | 43.57%14.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 56.67%19.35M | 56.67%19.35M | 2.52%14.69M | 6.57%17.37M | 39.15%18.86M | -7.39%12.35M | -7.39%12.35M | -2.44%14.33M | -2.46%16.3M | -18.20%13.55M |
-Long term debt | 34.43%15.3M | 34.43%15.3M | -4.18%12.61M | 0.00%14.93M | 47.92%17.73M | -14.64%11.38M | -14.64%11.38M | -10.39%13.16M | -10.63%14.93M | -27.63%11.99M |
-Long term capital lease obligation | 318.29%4.05M | 318.29%4.05M | 78.00%2.08M | 78.40%2.44M | -28.17%1.12M | --968K | --968K | --1.17M | --1.37M | --1.56M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | -17.29%421K | -17.29%421K | 47.82%711K | 152.36%1.23M | 23.99%615K | 28.86%509K | 28.86%509K | --481K | --487K | --496K |
Total non current liabilities | 53.74%19.77M | 53.74%19.77M | 3.99%15.4M | 10.80%18.6M | 38.62%19.47M | -8.17%12.86M | -8.17%12.86M | -1.15%14.81M | -1.05%16.79M | -15.53%14.05M |
Total liabilities | 34.86%43.39M | 34.86%43.39M | 30.62%40.1M | 35.59%39.86M | 29.03%36.26M | 14.91%32.18M | 14.91%32.18M | 16.84%30.7M | 6.35%29.4M | 6.37%28.1M |
Shareholders'equity | ||||||||||
Share capital | 25.00%5K | 25.00%5K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K | 33.33%4K | 48.92%4K |
-common stock | 25.00%5K | 25.00%5K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K | 33.33%4K | 48.92%4K |
-Preferred stock | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.24%-144.96M | -15.24%-144.96M | -16.87%-140.47M | -18.20%-136.06M | -21.70%-131.03M | -24.13%-125.79M | -24.13%-125.79M | -24.84%-120.19M | -23.22%-115.11M | -21.27%-107.67M |
Paid-in capital | 32.50%169.2M | 32.50%169.2M | 11.90%142.08M | 11.33%140.82M | 1.90%128.31M | 1.76%127.69M | 1.76%127.69M | 42.41%126.97M | 42.48%126.49M | 43.36%125.92M |
Gains losses not affecting retained earnings | -108.86%-919K | -108.86%-919K | -168.20%-877K | -267.14%-771K | -498.73%-473K | -528.57%-440K | -528.57%-440K | -610.87%-327K | -328.57%-210K | -62.44%-79K |
Total stockholders'equity | 1,490.79%23.32M | 1,490.79%23.32M | -88.62%734K | -64.28%3.99M | -117.54%-3.19M | -93.91%1.47M | -93.91%1.47M | 190.05%6.45M | 338.00%11.17M | 1,929.27%18.18M |
Total equity | 1,490.79%23.32M | 1,490.79%23.32M | -88.62%734K | -64.28%3.99M | -117.54%-3.19M | -93.91%1.47M | -93.91%1.47M | 190.05%6.45M | 338.00%11.17M | 1,929.27%18.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data