(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 364.10%14.98M | 79.82%14.89M | 2,093.62%9.28M | -91.53%178K | -54.21%2.21M | 244.14%3.23M | -82.51%8.28M | -90.05%423K | -83.85%2.1M | -71.76%4.82M |
Net income from continuing operations | 1,244.51%2.08M | -69.16%8.78M | -51.58%3.66M | -20.86%4.25M | -84.79%1.06M | -102.11%-182K | -15.66%28.47M | 4.05%7.55M | -34.98%5.37M | -15.83%6.94M |
Depreciation and amortization | -19.66%523K | -13.00%2.6M | -13.69%624K | -18.19%652K | -7.34%669K | -12.26%651K | 22.70%2.98M | 5.39%723K | 35.54%797K | 20.53%722K |
Other non cash items | 121.79%85K | 75.56%-218K | 209.15%179K | 83.75%-65K | 132.58%58K | -160.00%-390K | -1,751.85%-892K | ---164K | ---400K | ---178K |
Change In working capital | 1,829.35%9.84M | 76.88%-9M | 118.11%2.14M | 1.08%-7.58M | 57.53%-2.98M | 95.42%-569K | -737.54%-38.91M | -39.97%-11.8M | -4,177.66%-7.67M | -265.39%-7.01M |
-Change in receivables | -57.34%2.86M | 110.03%2.23M | 52.23%-3.99M | 49.73%-2.63M | 134.28%2.16M | 390.20%6.7M | -41.69%-22.19M | 6.59%-8.36M | -4.26%-5.24M | -632.63%-6.29M |
-Change in inventory | 156.50%3.26M | 38.43%-7.79M | 117.68%814K | 121.61%907K | -53.71%-3.75M | -308.07%-5.77M | -380.93%-12.65M | -1,787.30%-4.61M | -628.72%-4.2M | -183.23%-2.44M |
-Change in payables and accrued expense | 56.80%-2.08M | -991.17%-10.38M | 30.16%1.23M | -155.62%-2.18M | -341.20%-4.62M | 37.89%-4.81M | -110.10%-951K | -88.85%945K | -35.33%3.93M | 220.67%1.92M |
-Change in other current assets | 11.12%2.39M | 39.80%9.28M | 29.65%2.59M | 60.72%2.41M | 18.97%2.13M | 59.26%2.15M | -10.83%6.64M | 14.94%2M | -18.77%1.5M | -13.97%1.79M |
-Change in other current liabilities | 40.32%-2.11M | 27.29%-6.91M | 696.41%1.5M | -33.91%-4.06M | 59.57%-818K | 15.91%-3.54M | 50.58%-9.51M | 97.75%-251K | 10.99%-3.03M | -1,063.33%-2.02M |
-Change in other working capital | 17.68%5.52M | 1,932.40%4.58M | 99.61%-6K | -224.88%-2.02M | 7,568.00%1.92M | 150.35%4.69M | -102.81%-250K | -188.88%-1.53M | -584.62%-623K | -98.29%25K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 364.10%14.98M | 79.82%14.89M | 2,093.62%9.28M | -91.53%178K | -54.21%2.21M | 244.14%3.23M | -82.51%8.28M | -90.05%423K | -83.85%2.1M | -71.76%4.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -184.17%-6.26M | 201.54%19.98M | -143.32%-674K | 677.17%5.86M | 1,180.31%7.35M | 135.78%7.44M | -146.16%-19.67M | 145.51%1.56M | 95.36%-1.02M | 131.64%574K |
Net PPE purchase and sale | -415.58%-6.79M | -301.14%-5.97M | -97.62%-664K | -256.29%-2.04M | -573.70%-1.95M | -353.79%-1.32M | -26.66%-1.49M | -45.45%-336K | -8.54%-572K | 7.67%-289K |
Net business purchase and sale | ---- | --0 | --0 | --0 | --0 | ---- | 60.77%-1.1M | 64.34%-1M | --0 | --0 |
Net investment purchase and sale | -94.00%525K | 251.83%25.94M | -100.35%-10K | 1,879.73%7.9M | 977.17%9.3M | 142.91%8.75M | -136.67%-17.09M | 853.13%2.89M | 97.92%-444K | 157.50%863K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -184.17%-6.26M | 201.54%19.98M | -143.32%-674K | 677.17%5.86M | 1,180.31%7.35M | 135.78%7.44M | -146.16%-19.67M | 145.51%1.56M | 95.36%-1.02M | 131.64%574K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.54%-8.86M | 40.62%-28.86M | -145.63%-5.74M | -27.52%-14.59M | 64.20%-2.91M | 78.94%-5.62M | 5.60%-48.6M | 76.31%-2.34M | 40.11%-11.44M | -14.89%-8.12M |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | ---3.58M | 52.07%-18.26M | -119.94%-6.29M | -49.00%-9.05M | 64.75%-2.93M | --0 | 8.97%-38.1M | 73.17%-2.86M | 56.15%-6.07M | -16.97%-8.3M |
Cash dividends paid | 4.63%-5.45M | 1.32%-11.4M | --0 | 0.68%-5.68M | --0 | 1.95%-5.72M | -6.32%-11.55M | --0 | -2.82%-5.72M | --0 |
Proceeds from stock option exercised by employees | 87.50%180K | -23.98%802K | 4.98%548K | -60.23%140K | -89.77%18K | 1,820.00%96K | -56.76%1.06M | -52.29%522K | -42.20%352K | -45.85%176K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -57.54%-8.86M | 40.62%-28.86M | -145.63%-5.74M | -27.52%-14.59M | 64.20%-2.91M | 78.94%-5.62M | 5.60%-48.6M | 76.31%-2.34M | 40.11%-11.44M | -14.89%-8.12M |
Net cash flow | ||||||||||
Beginning cash position | 24.50%30.55M | -70.97%24.54M | 11.20%27.68M | 2.78%36.23M | -22.12%29.58M | -70.97%24.54M | 83.61%84.52M | -73.39%24.89M | -71.00%35.25M | -66.49%37.98M |
Current changes in cash | -102.70%-136K | 110.02%6.01M | 903.08%2.87M | 17.46%-8.55M | 343.30%6.65M | 110.83%5.04M | -255.86%-59.99M | 96.04%-357K | 62.99%-10.35M | -133.43%-2.73M |
End cash Position | 2.81%30.41M | 24.50%30.55M | 24.50%30.55M | 11.20%27.68M | 2.78%36.23M | -22.12%29.58M | -70.97%24.54M | -70.97%24.54M | -73.39%24.89M | -71.00%35.25M |
Free cash flow | 328.66%8.2M | 31.38%8.93M | 9,802.30%8.62M | -221.57%-1.86M | -94.28%259K | 195.06%1.91M | -85.28%6.79M | -97.84%87K | -87.75%1.53M | -72.95%4.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data