(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.19%45.94M | -18.94%38.2M | -18.94%38.2M | -34.98%31.92M | -21.90%45.17M | 4.74%46.03M | -41.33%47.12M | -41.33%47.12M | -45.18%49.1M | -50.77%57.84M |
-Cash and cash equivalents | 2.81%30.41M | 24.50%30.55M | 24.50%30.55M | 11.20%27.68M | 2.78%36.23M | -22.12%29.58M | -69.11%24.54M | -69.11%24.54M | -71.86%24.89M | -69.73%35.25M |
-Short-term investments | -5.58%15.53M | -66.13%7.65M | -66.13%7.65M | -82.47%4.24M | -60.40%8.95M | 175.65%16.45M | 2,440.83%22.59M | 2,440.83%22.59M | 2,070.76%24.2M | 2,019.61%22.6M |
Receivables | -0.43%57.82M | -8.92%60.51M | -8.92%60.51M | -2.89%58.07M | -1.49%54.71M | -3.70%58.07M | 14.23%66.43M | 14.23%66.43M | 23.62%59.8M | 27.72%55.53M |
-Accounts receivable | 1.52%48.98M | -9.39%51.13M | -9.39%51.13M | -0.86%49.64M | 1.49%46.61M | -3.76%48.24M | 15.25%56.42M | 15.25%56.42M | 24.33%50.07M | 24.12%45.93M |
-Other receivables | -9.99%8.84M | -6.25%9.38M | -6.25%9.38M | -13.31%8.43M | -15.72%8.1M | -3.42%9.82M | 8.80%10.01M | 8.80%10.01M | 20.08%9.73M | 48.27%9.61M |
Inventory | -3.38%40.66M | 20.84%43.96M | 20.84%43.96M | 40.86%44.83M | 65.21%45.78M | 66.02%42.08M | 51.65%36.38M | 51.65%36.38M | 33.49%31.83M | 11.59%27.71M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total current assets | -1.20%144.42M | -4.85%142.66M | -4.85%142.66M | -4.19%134.82M | 3.24%145.66M | 12.80%146.17M | -10.52%149.93M | -10.52%149.93M | -15.68%140.72M | -26.10%141.08M |
Non current assets | ||||||||||
Net PPE | 216.15%52.46M | 172.31%47.61M | 172.31%47.61M | 141.86%45.8M | -12.06%17.74M | -15.87%16.59M | -16.16%17.48M | -16.16%17.48M | -26.35%18.94M | -24.54%20.17M |
-Gross PPE | 216.15%52.46M | 22.55%68.13M | 22.55%68.13M | 141.86%45.8M | -12.06%17.74M | -15.87%16.59M | -2.10%55.59M | -2.10%55.59M | -26.35%18.94M | -24.54%20.17M |
-Accumulated depreciation | ---- | 46.15%-20.52M | 46.15%-20.52M | ---- | ---- | ---- | -6.06%-38.11M | -6.06%-38.11M | ---- | ---- |
Goodwill and other intangible assets | -1.36%38.45M | -1.39%38.58M | -1.39%38.58M | -1.56%38.71M | -1.72%38.85M | -1.89%38.98M | -2.01%39.13M | -2.01%39.13M | 7.52%39.33M | 7.86%39.53M |
-Goodwill | ---- | 0.00%37.56M | 0.00%37.56M | ---- | ---- | ---- | 0.00%37.56M | 0.00%37.56M | ---- | ---- |
-Other intangible assets | ---- | -34.80%1.02M | -34.80%1.02M | ---- | ---- | ---- | -33.92%1.57M | -33.92%1.57M | ---- | ---- |
Investments and advances | -20.41%60.08M | -11.30%68.46M | -11.30%68.46M | -9.11%70.55M | -9.01%73.33M | -24.54%75.48M | -13.57%77.19M | -13.57%77.19M | -13.88%77.62M | 16.37%80.59M |
Non current accounts receivable | 12.61%16.63M | 28.24%16.8M | 28.24%16.8M | 33.98%15.24M | 53.57%15.97M | --14.77M | --13.1M | --13.1M | --11.38M | --10.4M |
Non current deferred assets | -26.54%6.89M | -31.58%6.21M | -31.58%6.21M | -20.77%7.81M | -16.44%8.88M | -10.51%9.38M | 1.89%9.07M | 1.89%9.07M | 5.27%9.86M | 1.51%10.63M |
Defined pension benefit | -1.93%17.22M | -4.08%17.2M | -4.08%17.2M | -9.23%16.55M | -7.25%17.32M | -17.68%17.56M | -21.08%17.93M | -21.08%17.93M | -14.54%18.23M | -11.69%18.67M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%94K |
Total non current assets | 10.97%191.72M | 12.05%194.86M | 12.05%194.86M | 11.02%194.66M | -4.44%172.09M | -9.73%172.76M | -4.35%173.9M | -4.35%173.9M | -4.29%175.35M | 9.58%180.08M |
Total assets | 5.39%336.13M | 4.23%337.52M | 4.23%337.52M | 4.25%329.49M | -1.07%317.74M | -0.64%318.93M | -7.31%323.83M | -7.31%323.83M | -9.72%316.07M | -9.59%321.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.84%35.78M | -30.50%9.83M | -30.50%9.83M | -18.41%41.7M | -9.53%42.77M | 18.71%46.38M | 17.00%14.14M | 17.00%14.14M | 37.50%51.1M | 50.66%47.28M |
-accounts payable | -30.81%7.32M | -33.36%7.56M | -33.36%7.56M | -46.90%6.64M | -4.28%7.12M | 75.87%10.58M | 44.19%11.34M | 44.19%11.34M | 140.24%12.5M | 184.33%7.44M |
-Other payable | -20.49%28.46M | -18.96%2.27M | -18.96%2.27M | -9.18%35.06M | -10.51%35.65M | 8.31%35.79M | -33.60%2.81M | -33.60%2.81M | 20.78%38.6M | 38.51%39.84M |
Current accrued expenses | ---- | -13.47%8.36M | -13.47%8.36M | ---- | ---- | ---- | 0.44%9.66M | 0.44%9.66M | ---- | ---- |
Current provisions | ---- | -20.97%2.14M | -20.97%2.14M | ---- | ---- | ---- | -22.94%2.7M | -22.94%2.7M | ---- | ---- |
Current debt and capital lease obligation | 2.94%6.47M | -3.56%7.88M | -3.56%7.88M | -18.44%6.43M | -17.38%6.09M | -22.70%6.29M | 0.37%8.17M | 0.37%8.17M | -15.14%7.88M | -22.71%7.37M |
-Current capital lease obligation | 2.94%6.47M | -3.56%7.88M | -3.56%7.88M | -18.44%6.43M | -17.38%6.09M | -22.70%6.29M | 0.37%8.17M | 0.37%8.17M | -12.31%7.88M | -17.52%7.37M |
Current deferred liabilities | 8.98%44.31M | 5.97%38.82M | 5.97%38.82M | 0.89%38.8M | 1.73%41.69M | -4.49%40.66M | -11.92%36.63M | -11.92%36.63M | -4.49%38.46M | -0.64%40.98M |
Other current liabilities | ---- | -91.05%461K | -91.05%461K | ---- | ---- | ---- | --5.15M | --5.15M | ---- | ---- |
Current liabilities | -7.24%86.57M | -10.86%84.2M | -10.86%84.2M | -10.79%86.92M | -5.31%90.55M | 3.96%93.32M | -1.55%94.46M | -1.55%94.46M | -1.15%97.44M | 1.97%95.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 634.12%31.44M | 465.74%31.4M | 465.74%31.4M | 454.28%29.99M | -37.33%5.48M | -43.69%4.28M | -51.27%5.55M | -51.27%5.55M | -57.59%5.41M | -44.74%8.75M |
-Long term capital lease obligation | 634.12%31.44M | 465.74%31.4M | 465.74%31.4M | 454.28%29.99M | -37.33%5.48M | -43.69%4.28M | -51.27%5.55M | -51.27%5.55M | -57.59%5.41M | -44.74%8.75M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | 12.06%17.63M | 14.48%17.31M | ---- | ---- | 22.55%16.41M | 16.19%15.73M |
Employee benefits | -4.75%16.57M | -6.16%16.66M | -6.16%16.66M | -12.14%15.88M | -7.55%16.87M | -16.42%17.4M | -22.45%17.76M | -22.45%17.76M | -17.33%18.07M | -14.68%18.24M |
Other non current liabilities | --17.93M | 5.11%17.14M | 5.11%17.14M | --17.47M | ---- | ---- | --16.31M | --16.31M | ---- | ---- |
Total non current liabilities | 69.11%65.93M | 64.61%65.21M | 64.61%65.21M | 58.80%63.34M | -6.43%39.98M | -10.45%38.99M | -17.34%39.61M | -17.34%39.61M | -16.91%39.89M | -15.82%42.72M |
Total liabilities | 15.26%152.5M | 11.44%149.41M | 11.44%149.41M | 9.42%150.27M | -5.65%130.53M | -0.75%132.31M | -6.81%134.07M | -6.81%134.07M | -6.31%137.33M | -4.28%138.35M |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.92%110K | 0.92%110K | ---- | ---- | ---- | 1.87%109K | 1.87%109K | ---- | ---- |
-common stock | ---- | 0.92%110K | 0.92%110K | ---- | ---- | ---- | 1.87%109K | 1.87%109K | ---- | ---- |
Retained earnings | ---- | -11.19%20.79M | -11.19%20.79M | ---- | ---- | ---- | 260.50%23.41M | 260.50%23.41M | ---- | ---- |
Paid-in capital | ---- | 3.08%407.12M | 3.08%407.12M | ---- | ---- | ---- | 4.27%394.94M | 4.27%394.94M | ---- | ---- |
Less: Treasury stock | ---- | 8.39%236M | 8.39%236M | ---- | ---- | ---- | 21.21%217.74M | 21.21%217.74M | ---- | ---- |
Gains losses not affecting retained earnings | ---- | 64.35%-3.91M | 64.35%-3.91M | ---- | ---- | ---- | -4,811.66%-10.95M | -4,811.66%-10.95M | ---- | ---- |
Total stockholders'equity | -1.60%183.63M | -0.87%188.11M | -0.87%188.11M | 0.27%179.22M | 2.41%187.21M | -0.56%186.62M | -7.66%189.76M | -7.66%189.76M | -12.17%178.74M | -13.23%182.81M |
Total equity | -1.60%183.63M | -0.87%188.11M | -0.87%188.11M | 0.27%179.22M | 2.41%187.21M | -0.56%186.62M | -7.66%189.76M | -7.66%189.76M | -12.17%178.74M | -13.23%182.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data