(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 62.36%15.18M | 85.63%8.93M | -87.88%175K | -50.57%957K | 136.93%9.35M | 4.81M | -27.14%1.44M | 153.74%1.94M | 40.02%1.16M | 63.97%3.95M |
Net income from continuing operations | 406.91%26.55M | 370.55%3.52M | 9,233.48%20.91M | -198.44%-757K | -37.20%5.24M | --747K | -97.78%224K | 244.55%769K | 458.30%3.5M | 143.90%8.34M |
Operating gains losses | -5,028.17%-23.49M | 1,385.21%2.11M | -69,041.18%-23.51M | -15.11%-678K | 20.07%-458K | --142K | 2.86%-34K | -6,444.44%-589K | -96.55%23K | 48.93%-573K |
Depreciation and amortization | 210.31%19.96M | 258.36%6.58M | 195.59%5.03M | 130.81%3.57M | 38.05%6.43M | --1.84M | 43.39%1.7M | 36.85%1.55M | 29.21%1.35M | 25.54%4.66M |
Deferred tax | -4,593.89%-5.89M | -1,863.36%-2.31M | ---1.07M | ---1.28M | --131K | --131K | --0 | --0 | --0 | --0 |
Other non cash items | -23,520.00%-3.54M | -2,749.39%-4.67M | -1,251.02%-564K | 1,726.53%895K | -107.54%-15K | ---164K | -2.00%49K | 0.00%49K | 6.25%51K | 810.71%199K |
Change In working capital | -127.65%-274K | 70.20%3.11M | -41.87%-1.19M | -670.24%-1.29M | 122.20%991K | --1.83M | -232.07%-836K | 53.59%-168K | 822.22%166K | 564.58%446K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 62.36%15.18M | 85.63%8.93M | -87.88%175K | -50.57%957K | 136.93%9.35M | --4.81M | -27.14%1.44M | 153.74%1.94M | 40.02%1.16M | 63.97%3.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 207.99%58.2M | 78.95%-8.69M | -15.76%27.03M | 99.09%-361K | -1,171.61%-53.89M | -41.26M | 1,413.84%32.08M | -7,765.77%-39.86M | -623.25%-4.85M | 34.77%-4.24M |
Capital expenditure reported | ---- | ---- | ---- | ---880K | ---- | ---- | ---- | --0 | ---719K | ---- |
Net PPE purchase and sale | -45.34%-24.86M | 40.52%-2.97M | -93.33%-15.24M | -44.85%-5.09M | -97.91%-17.1M | ---4.99M | -201.53%-7.88M | -496.84%-3.51M | ---- | -41.01%-8.64M |
Net business purchase and sale | 1,931.29%36.81M | --0 | --36.81M | ---- | --1.81M | --1.81M | --0 | ---- | ---- | --0 |
Net other investing changes | 203.89%40.1M | 76.74%-8.86M | -86.34%5.46M | 107.16%2.6M | -976.72%-38.6M | ---38.08M | 23,136.05%39.97M | -9,858.90%-36.35M | -1,130.92%-4.13M | 1,293.22%4.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 207.99%58.2M | 78.95%-8.69M | -15.76%27.03M | 99.09%-361K | -1,171.61%-53.89M | ---41.26M | 1,413.84%32.08M | -7,765.77%-39.86M | -623.25%-4.85M | 34.77%-4.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -221.30%-25.36M | -103.68%-772K | 90.90%-1.48M | -104.94%-796K | -18.85%20.91M | 20.97M | -67,654.17%-16.21M | 2,003.42%16.12M | 118.59%29K | 552.39%25.76M |
Net issuance payments of debt | -200.29%-21.49M | -99.98%5K | 100.03%4K | -100.01%-2K | 632.53%21.43M | --21.47M | -13,073.98%-15.96M | 2,001.31%15.93M | 91.16%-13K | -201.90%-4.02M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.49M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | -22.22%231K | --0 | --0 | --189K | --42K | --297K |
Net other financing activities | -412.73%-3.87M | -55.71%-777K | -480.00%-1.48M | ---794K | ---754K | ---499K | -157.58%-255K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -221.30%-25.36M | -103.68%-772K | 90.90%-1.48M | -104.94%-796K | -18.85%20.91M | --20.97M | -67,654.17%-16.21M | 2,003.42%16.12M | 118.59%29K | 552.39%25.76M |
Net cash flow | ||||||||||
Beginning cash position | -92.81%1.83M | 193.31%50.79M | --24.65M | 14.61%24.99M | --25.47M | --17.32M | --0 | --21.8M | --25.47M | --0 |
Current changes in cash | 303.12%48.01M | 96.56%-532K | 48.58%25.73M | 99.08%-200K | -192.81%-23.64M | ---15.48M | 4,071.33%17.32M | -5,100.92%-21.8M | ---3.67M | 18,036.62%25.47M |
Effect of exchange rate changes | --454K | --45K | --414K | ---143K | --0 | --0 | --0 | --0 | --0 | ---- |
End cash Position | 2,645.63%50.3M | 2,645.63%50.3M | 193.31%50.79M | --24.65M | -92.81%1.83M | --1.83M | --17.32M | --0 | --21.8M | --25.47M |
Free cash flow | -24.83%-9.68M | 3,429.61%5.96M | -133.97%-15.06M | -217.89%-5.01M | -20.29%-7.75M | ---179K | -918.67%-6.44M | -569.05%-1.58M | 164.28%439K | -17.89%-6.45M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data
No Data