(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -50.84%36.51M | -60.58%7.5M | -56.82%10.93M | -51.77%13.92M | -73.14%4.16M | 57.00%74.26M | 23.70%19.02M | 40.25%25.32M | 441.26%28.86M | 81.24%15.48M |
Net income from continuing operations | -74.36%10.12M | -132.45%-2.22M | -69.37%3.51M | -84.32%3.32M | -56.10%5.5M | 3.14%39.48M | 215.53%6.83M | 17.35%11.46M | 45.71%21.2M | 6.19%12.54M |
Operating gains losses | -306.64%-560K | 90.55%-108K | 147.84%144K | -195.39%-621K | 101.20%25K | 101.40%271K | -82.01%-1.14M | 55.87%-301K | 105.59%651K | 67.12%-2.09M |
Depreciation and amortization | -34.21%15.98M | -54.04%2.72M | -26.11%4.01M | -64.08%4.65M | -30.19%4.6M | 6.02%24.29M | -6.02%5.92M | -12.41%5.42M | 131.18%12.95M | 36.69%6.59M |
Deferred tax | -58.02%5.2M | -109.93%-321K | -102.02%-43K | -80.24%1.39M | 17.85%4.17M | 79.49%12.37M | 56.16%3.23M | 110.59%2.13M | 263.56%7.01M | 87.95%3.54M |
Other non cash items | 42.99%10.32M | 5.70%2.45M | 41.40%2.65M | -17.63%2.5M | 80.09%2.73M | 36.72%7.22M | 143.58%2.31M | -21.77%1.87M | 544.16%3.03M | 3.41%1.52M |
Change In working capital | 63.30%2.86M | -71.26%1.17M | -88.58%324K | 234.08%6.93M | -810.64%-5.56M | 190.26%1.75M | 3,714.02%4.08M | 92.93%2.84M | -24.24%-5.17M | -195.47%-611K |
-Change in receivables | 208.96%4M | -47.63%1.67M | -126.60%-577K | 268.47%6.84M | -565.76%-3.93M | 221.37%1.3M | 6,735.42%3.19M | 37.19%2.17M | -36.44%-4.06M | -257.33%-590K |
-Change in payables and accrued expense | -349.45%-1.14M | -155.25%-495K | 34.68%901K | 108.12%90K | -7,690.48%-1.64M | 152.29%457K | 478.06%896K | 708.18%669K | 6.42%-1.11M | -107.92%-21K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -50.84%36.51M | -60.58%7.5M | -56.82%10.93M | -51.77%13.92M | -73.14%4.16M | 57.00%74.26M | 23.70%19.02M | 40.25%25.32M | 441.26%28.86M | 81.24%15.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 164.23%55.07M | 265.72%70.4M | 62.82%-10.93M | 87.33%-1.76M | -116.36%-2.64M | -223.02%-85.75M | -674.79%-42.48M | -37.91%-29.4M | -4,276.20%-13.87M | 21,883.78%16.12M |
Net PPE purchase and sale | 472.85%8.71M | 704.15%9.61M | -6.75%-664K | -60.16%-197K | -160.00%-39K | -105.36%-2.34M | -329.73%-1.59M | -209.45%-622K | -295.24%-123K | 110.33%65K |
Net intangibles purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---1.53M | ---1.52M |
Net business purchase and sale | 275.53%53.15M | 239.16%59.77M | 44.82%-4.66M | -102.01%-425K | ---1.53M | 10.38%-30.28M | -558.32%-42.95M | 69.90%-8.44M | 4,138.35%21.11M | --0 |
Net investment purchase and sale | 98.98%-452K | 84.35%1.15M | --0 | 97.74%-606K | 66.71%-1M | -626.29%-44.4M | -35.73%626K | -362.76%-18.21M | -11,319.67%-26.82M | -1,125.26%-3M |
Net other investing changes | 27.53%-6.33M | -29.59%-127K | -163.06%-5.61M | 91.87%-529K | -100.31%-64K | -15,783.64%-8.74M | -390.00%-98K | -19,290.91%-2.13M | -40,556.25%-6.51M | 257,387.50%20.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 164.23%55.07M | 265.72%70.4M | 62.82%-10.93M | 87.33%-1.76M | -116.36%-2.64M | -223.02%-85.75M | -674.79%-42.48M | -37.91%-29.4M | -4,276.20%-13.87M | 21,883.78%16.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -262.07%-38.93M | -224.82%-10.59M | -23.48%-13.04M | 4.89%-8.25M | 18.62%-7.04M | -118.86%-10.75M | 183.86%8.49M | 17.72%-10.56M | -415.57%-8.68M | -110.60%-8.65M |
Net issuance payments of debt | -545.85%-8.17M | 0.00%-2.04M | 0.00%-2.04M | -134.52%-2.04M | 0.00%-2.04M | 110.67%1.83M | 0.00%-2.04M | 59.50%-2.04M | 217.33%5.92M | 59.50%-2.04M |
Net common stock issuance | -159.11%-12.53M | ---4.73M | -108.43%-5.71M | 0.24%-2.09M | --0 | 62.64%-4.84M | --0 | -57.59%-2.74M | -3,336.07%-2.1M | 97.76%-165K |
Cash dividends paid | 13.28%-14.3M | 2.21%-3.54M | 1.84%-3.57M | 61.02%-3.6M | 9.49%-3.6M | -15.74%-16.49M | 8.98%-3.62M | 8.14%-3.63M | -194.83%-9.24M | -24.74%-3.97M |
Proceeds from stock option exercised by employees | 48.69%-1.9M | --0 | 9.47%-1.21M | --0 | 65.78%-695K | -166.13%-3.7M | ---341K | ---1.33M | ---2.03M | -136.27%-2.03M |
Net other financing activities | -116.31%-2.03M | -101.97%-285K | 36.40%-519K | 57.75%-518K | -60.54%-708K | -87.00%12.44M | 4,598.76%14.49M | 61.14%-816K | -118.71%-1.23M | -100.48%-441K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -262.07%-38.93M | -224.82%-10.59M | -23.48%-13.04M | 4.89%-8.25M | 18.62%-7.04M | -118.86%-10.75M | 183.86%8.49M | 17.72%-10.56M | -415.57%-8.68M | -110.60%-8.65M |
Net cash flow | ||||||||||
Beginning cash position | -17.63%82.39M | -31.56%67.22M | -26.18%79.28M | -23.18%76.84M | -17.63%82.39M | 358.73%100.02M | -1.86%98.22M | -7.31%107.4M | -10.61%100.02M | 358.73%100.02M |
Current changes in cash | 336.74%52.65M | 549.46%67.31M | 10.97%-13.04M | -38.14%3.91M | -124.06%-5.52M | -128.61%-22.24M | -6,555.56%-14.98M | 9.05%-14.65M | 58.70%6.32M | -74.53%22.95M |
Effect of exchange rate changes | -200.26%-4.62M | -375.55%-4.1M | --977K | -237.22%-1.46M | 98.21%-30K | 871.52%4.61M | -632.72%-863K | ---- | --1.06M | ---1.67M |
End cash Position | 58.31%130.42M | 58.31%130.42M | -31.56%67.22M | -26.18%79.28M | -36.65%76.84M | -17.63%82.39M | -17.63%82.39M | -1.86%98.22M | -7.31%107.4M | 8.40%121.29M |
Free cash flow | -49.81%36.1M | -56.99%8.16M | -58.42%10.27M | -50.16%13.56M | -70.62%4.12M | 55.81%71.93M | 22.61%18.96M | 38.38%24.69M | 449.55%27.21M | 77.39%14.02M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data