(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.31%130.42M | 58.31%130.42M | -31.56%67.22M | -26.18%79.28M | -36.65%76.84M | -17.63%82.39M | -17.63%82.39M | -1.86%98.22M | -7.31%107.4M | 8.40%121.29M |
-Cash and cash equivalents | 58.31%130.42M | 58.31%130.42M | -31.56%67.22M | -26.18%79.28M | -36.65%76.84M | -17.63%82.39M | -17.63%82.39M | -1.86%98.22M | -7.31%107.4M | 8.40%121.29M |
Receivables | -34.22%14.31M | -34.22%14.31M | -36.53%15.47M | -59.59%10.87M | 51.77%25.44M | 46.33%21.76M | 46.33%21.76M | 62.07%24.37M | 60.23%26.9M | 9.67%16.76M |
-Accounts receivable | -36.59%6.94M | -36.59%6.94M | -40.63%8.6M | -51.82%8.03M | 12.69%14.87M | -13.21%10.94M | -13.21%10.94M | 15.41%14.49M | 17.85%16.66M | 18.19%13.19M |
-Loans receivable | -21.70%5.3M | -21.70%5.3M | -21.11%5.4M | --0 | --6.77M | --6.77M | --6.77M | --6.85M | --6.45M | ---- |
-Taxes receivable | -48.76%2.07M | -48.76%2.07M | -51.81%1.46M | -25.06%2.84M | 6.49%3.81M | 78.48%4.05M | 78.48%4.05M | 22.26%3.03M | 43.10%3.8M | 138.20%3.57M |
Total current assets | 38.98%144.73M | 38.98%144.73M | -32.55%82.69M | -32.87%90.15M | -25.92%102.28M | -9.35%104.14M | -9.35%104.14M | 6.49%122.59M | 1.23%134.3M | 8.55%138.06M |
Non current assets | ||||||||||
Net PPE | -9.95%214.73M | -9.95%214.73M | -8.28%224.14M | -8.31%228.47M | -8.80%232.89M | -8.60%238.45M | -8.60%238.45M | -9.67%244.36M | -9.77%249.17M | -10.20%255.36M |
-Gross PPE | -15.38%304.35M | -15.38%304.35M | -13.52%311.08M | -13.27%311.46M | -13.30%311.28M | -0.30%359.65M | -0.30%359.65M | -1.22%359.7M | -1.24%359.13M | -1.99%359.02M |
-Accumulated depreciation | 26.06%-89.61M | 26.06%-89.61M | 24.61%-86.95M | 24.53%-82.99M | 24.37%-78.39M | -21.37%-121.2M | -21.37%-121.2M | -23.20%-115.33M | -25.70%-109.96M | -26.52%-103.66M |
Investments and advances | -7.20%398.2M | -7.20%398.2M | 28.45%463.73M | 39.18%451.83M | 39.46%477.21M | 27.00%429.07M | 27.00%429.07M | 18.73%361.02M | 3.04%324.63M | 27.86%342.2M |
Long-term notes receivables | --6.63M | --6.63M | --6.75M | --6.63M | ---- | --0 | --0 | ---- | ---- | ---- |
Financial assets | -37.66%1.34M | -37.66%1.34M | 5.44%5.12M | 2.12%3.8M | 0.68%4.75M | --2.15M | --2.15M | -5.27%4.86M | -51.96%3.72M | -46.59%4.72M |
Non current deferred assets | 16.74%7.91M | 16.74%7.91M | 9.60%8.66M | 4.30%7.99M | -21.24%6.01M | -13.02%6.77M | -13.02%6.77M | -11.93%7.91M | -9.98%7.66M | -4.59%7.64M |
Total non current assets | -7.04%628.8M | -7.04%628.8M | 14.60%708.4M | 19.40%698.72M | 18.19%720.86M | 11.53%676.44M | 11.53%676.44M | 3.94%618.14M | -4.62%585.17M | 6.10%609.91M |
Total assets | -0.90%773.54M | -0.90%773.54M | 6.80%791.08M | 9.65%788.87M | 10.05%823.14M | 8.20%780.58M | 8.20%780.58M | 4.35%740.73M | -3.58%719.48M | 6.54%747.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -58.17%4.89M | -58.17%4.89M | -43.15%5.59M | -50.50%3.9M | -42.15%5.73M | 0.33%11.69M | 0.33%11.69M | 16.66%9.84M | 10.03%7.87M | 10.01%9.91M |
-accounts payable | -26.36%4.16M | -26.36%4.16M | -8.18%4.63M | -9.63%3.77M | -38.55%3.74M | -7.04%5.64M | -7.04%5.64M | -16.48%5.04M | -28.87%4.17M | -14.49%6.08M |
-Total tax payable | -87.86%734K | -87.86%734K | -79.87%966K | -96.49%130K | -47.86%2M | 8.35%6.05M | 8.35%6.05M | 99.96%4.8M | 186.09%3.7M | 102.01%3.83M |
Current debt and capital lease obligation | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | -60.00%8M | -60.00%8M |
Current liabilities | -34.53%12.89M | -34.53%12.89M | -23.80%13.59M | -25.04%11.9M | -23.32%13.73M | 0.20%19.69M | 0.20%19.69M | 8.55%17.84M | -41.56%15.87M | -38.26%17.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.71%104.17M | -7.71%104.17M | -7.13%106.95M | -5.37%107.97M | 6.07%110.88M | 5.32%112.87M | 5.32%112.87M | 5.58%115.16M | 11.89%114.1M | -2.80%104.54M |
-Long term debt | -7.71%104.17M | -7.71%104.17M | -7.13%106.95M | -5.37%107.97M | 6.07%110.88M | 5.32%112.87M | 5.32%112.87M | 5.58%115.16M | 11.89%114.1M | -2.80%104.54M |
Non current deferred liabilities | 13.29%43.52M | 13.29%43.52M | 19.12%43.04M | 21.52%41.81M | -36.64%44.05M | -40.66%38.41M | -40.66%38.41M | -43.74%36.13M | -50.46%34.41M | 9.82%69.53M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | -47.82%418K | -47.82%418K | -30.81%503K | -11.76%780K | -0.61%813K | -5.88%801K | -5.88%801K | -10.25%727K | -5.86%884K | -15.67%818K |
Total non current liabilities | -2.61%148.11M | -2.61%148.11M | -1.00%150.49M | 0.79%150.56M | -10.94%155.75M | -11.97%152.09M | -11.97%152.09M | -12.92%152.02M | -13.74%149.39M | 1.15%174.89M |
Total liabilities | -6.27%161M | -6.27%161M | -3.40%164.09M | -1.69%162.46M | -12.09%169.48M | -10.73%171.78M | -10.73%171.78M | -11.08%169.86M | -17.51%165.25M | -4.51%192.8M |
Shareholders'equity | ||||||||||
Share capital | -0.95%355.29M | -0.95%355.29M | -0.46%356.85M | -0.31%358.38M | 12.88%358.91M | 12.85%358.7M | 12.85%358.7M | 12.33%358.51M | 12.49%359.51M | -0.37%317.97M |
-common stock | -0.95%355.29M | -0.95%355.29M | -0.46%356.85M | -0.31%358.38M | 37.56%358.91M | 37.54%358.7M | 37.54%358.7M | 36.78%358.51M | 36.94%359.51M | -0.45%260.91M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%57.06M |
Retained earnings | -45.99%13.32M | -45.99%13.32M | -8.94%20.29M | 15.55%26.01M | 18.58%25.9M | 94.95%24.65M | 94.95%24.65M | 36.97%22.28M | 58.30%22.51M | 785.69%21.85M |
Paid-in capital | ---- | ---- | ---- | ---- | --2.87M | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 16.80%120.12M | 16.80%120.12M | 51.83%126.93M | 70.88%121.19M | 10.26%133.34M | -0.14%102.84M | -0.14%102.84M | -5.20%83.6M | -40.97%70.92M | 28.17%120.93M |
Other equity interest | ---- | ---- | ---- | ---- | --9.94M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 0.52%488.73M | 0.52%488.73M | 8.55%504.07M | 11.62%505.58M | 15.24%530.96M | 12.16%486.19M | 12.16%486.19M | 9.63%464.38M | -0.23%452.94M | 12.29%460.74M |
Noncontrolling interests | 0.97%123.81M | 0.97%123.81M | 15.44%122.93M | 19.31%120.83M | 29.95%122.71M | 28.40%122.62M | 28.40%122.62M | 11.85%106.49M | 10.26%101.28M | 5.13%94.42M |
Total equity | 0.61%612.54M | 0.61%612.54M | 9.83%626.99M | 13.03%626.41M | 17.74%653.66M | 15.09%608.81M | 15.09%608.81M | 10.03%570.87M | 1.54%554.22M | 11.00%555.17M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data