(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.12%399.66M | -22.84%1.83B | 7.60%496.21M | -24.58%474.5M | -35.11%438.84M | -30.55%416.85M | -17.07%2.37B | -31.84%461.19M | -9.90%629.16M | -7.29%676.34M |
Net income from continuing operations | -141.37%-12.9M | -64.22%79.04M | 40.86%-113.79M | -22.64%75.52M | -24.13%86.14M | -84.58%31.17M | -78.15%220.89M | -173.80%-192.41M | -63.94%97.62M | -43.49%113.54M |
Operating gains losses | 122.54%6.74M | -107.73%-18.14M | 149.78%11.77M | --0 | --0 | -160.19%-29.91M | 328.80%234.55M | -151.85%-23.65M | 2,869.09%102.02M | 317.06%106.49M |
Depreciation and amortization | -6.68%388.39M | -7.29%1.64B | -8.83%407.01M | -9.74%402.37M | -6.15%418.71M | -4.40%416.21M | -0.75%1.77B | -2.95%446.43M | -0.49%445.77M | 0.40%446.13M |
Deferred tax | 251.26%86.6M | -723.65%-226.92M | -131.54%-39.62M | -134.43%-73.89M | -35.08%-56.15M | -254.50%-57.25M | -10.60%36.39M | 322.96%125.63M | -1,729.37%-31.52M | -159.73%-41.57M |
Other non cash items | -23.85%8.4M | -43.56%45.61M | -50.31%9.87M | -59.29%8.19M | -20.52%16.51M | -44.98%11.04M | -15.95%80.82M | -22.25%19.86M | -1.10%20.13M | -20.55%20.77M |
Change In working capital | -850.51%-124.82M | 85.64%-39.04M | -4.89%5.57M | 119.91%16.29M | -99.64%-77.53M | 110.59%16.63M | 21.53%-271.9M | 105.30%5.85M | 14.86%-81.82M | 58.04%-38.84M |
-Change in receivables | -20.69%20.91M | -71.61%-77.7M | -5.76%-48.3M | -1,693.89%-18.79M | -273.41%-36.98M | 189.33%26.36M | -49.05%-45.28M | -1,072.07%-45.67M | 102.45%1.18M | 76.54%-9.9M |
-Change in prepaid assets | -86.49%-85.66M | -208.65%-54.78M | -36.35%22.08M | -299.31%-18.02M | -149.37%-12.91M | -136.00%-45.93M | 77.89%50.42M | 788.55%34.69M | 416.63%9.04M | -54.87%26.15M |
-Change in payables and accrued expense | -215.20%-64.86M | -184.02%-39.26M | -227.41%-36.88M | 5.90%20.44M | -118.74%-2.24M | -52.68%-20.58M | 126.35%46.72M | 151.86%28.95M | 578.27%19.3M | 113.61%11.95M |
-Change in other working capital | -91.57%4.79M | 140.99%132.7M | 121.16%66.98M | -82.21%34.35M | 62.10%-25.41M | 142.60%56.78M | -93.73%-323.76M | -104.08%-316.52M | 894.12%193.07M | -117.35%-67.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.12%399.66M | -22.84%1.83B | 7.60%496.21M | -24.58%474.5M | -35.11%438.84M | -30.55%416.85M | -17.07%2.37B | -31.84%461.19M | -9.90%629.16M | -7.29%676.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.41%-335.78M | 11.19%-1.71B | 45.86%-295.29M | 29.05%-353.32M | 2.42%-474.83M | -48.95%-583.1M | -22.11%-1.92B | -41.37%-545.41M | -60.51%-497.99M | 27.03%-486.62M |
Capital expenditure reported | 42.34%-336.1M | 10.94%-1.7B | 45.65%-295.25M | 28.43%-353.22M | 2.41%-473.45M | -48.56%-582.9M | -55.42%-1.91B | -40.50%-543.23M | -59.64%-493.56M | -50.15%-485.13M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | 99.39%-2.06M | --0 | ---- | ---- |
Net other investing changes | 260.61%318K | 66.87%-1.71M | 98.40%-35K | 95.83%-99K | 7.88%-1.38M | -122.30%-198K | -257.89%-5.17M | -359.57%-2.18M | -96.12%-2.38M | 53.43%-1.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.41%-335.78M | 11.19%-1.71B | 45.86%-295.29M | 29.05%-353.32M | 2.42%-474.83M | -48.95%-583.1M | -22.11%-1.92B | -41.37%-545.41M | -60.51%-497.99M | 27.03%-486.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -199.35%-80.88M | 63.50%-122.59M | -220.98%-168.03M | 38.54%-69.9M | 122.26%33.93M | 139.02%81.41M | 75.35%-335.91M | 142.47%138.89M | 69.78%-113.72M | -146.84%-152.45M |
Net issuance payments of debt | -221.99%-52.7M | 69.95%-98.4M | -181.92%-120.5M | 45.10%-62.31M | 127.03%41.2M | 120.71%43.2M | 40.02%-327.51M | 147.03%147.09M | 61.94%-113.51M | -195.78%-152.45M |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | --38.9M | ---- | ---- | ---- | ---- |
Net other financing activities | -3,924.86%-28.17M | -187.94%-24.19M | -480.17%-47.53M | ---7.58M | --31.63M | ---700K | 27.20%-8.4M | 42.45%-8.19M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -199.35%-80.88M | 63.50%-122.59M | -220.98%-168.03M | 38.54%-69.9M | 122.26%33.93M | 139.02%81.41M | 75.35%-335.91M | 142.47%138.89M | 69.78%-113.72M | -146.84%-152.45M |
Net cash flow | ||||||||||
Beginning cash position | -1.12%302.34M | 56.02%305.75M | 7.10%268.66M | -5.93%219.4M | 12.66%220.72M | 56.02%305.75M | -29.68%195.98M | 7.79%250.84M | 5.26%233.23M | -11.29%195.91M |
Current changes in cash | 79.97%-16.99M | -102.48%-2.72M | -39.82%32.9M | 193.89%51.28M | -105.51%-2.05M | -79,393.46%-84.84M | 233.44%109.49M | 250.94%54.67M | 48.49%17.45M | 4,091.00%37.26M |
Effect of exchange rate changes | -222.11%-612K | -339.52%-697K | 227.08%785K | -1,360.87%-2.03M | 1,130.00%738K | -11.76%-190K | 143.96%291K | 145.98%240K | 126.01%161K | 142.55%60K |
End cash Position | 29.00%284.73M | -1.12%302.34M | -1.12%302.34M | 7.10%268.66M | -5.93%219.4M | 12.66%220.72M | 56.02%305.75M | 56.02%305.75M | 7.79%250.84M | 5.26%233.23M |
Free cash flow | 138.28%63.57M | -73.14%121.59M | 344.95%200.96M | -10.56%121.28M | -118.10%-34.6M | -179.89%-166.05M | -72.10%452.62M | -128.29%-82.04M | -65.15%135.6M | -52.96%191.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data