(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.54%654.08M | 72.84%127.99M | -20.52%117.52M | 54.33%192.2M | 72.18%216.38M | -19.10%472.12M | -52.01%74.05M | 21.15%147.86M | -31.85%124.54M | 0.98%125.67M |
Net income from continuing operations | -69.62%60.33M | -135.19%-15.01M | -66.36%17.17M | -30.98%38.02M | -59.55%20.14M | -14.19%198.58M | -4.21%42.65M | -21.08%51.04M | -31.08%55.09M | 17.75%49.8M |
Operating gains losses | 1,858.89%24.68M | 130.94%7.91M | 281.15%4.85M | 304.05%5.03M | 811.15%6.89M | 106.25%1.26M | -68.43%3.42M | -87.68%1.27M | 92.92%-2.47M | 85.04%-969K |
Depreciation and amortization | 2.16%363.53M | 3.62%93.82M | 1.66%90.97M | 0.26%87.8M | 3.05%90.94M | 4.10%355.85M | -1.88%90.54M | 4.07%89.49M | 4.42%87.58M | 10.70%88.25M |
Deferred tax | -69.87%16.53M | -135.00%-4.89M | -41.20%6.5M | -30.24%10.15M | -68.81%4.77M | -22.23%54.86M | -9.99%13.97M | -39.97%11.05M | -39.47%14.55M | 21.58%15.29M |
Other non cash items | --936K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 222.34%179.56M | 154.84%43.17M | 38.53%-4.48M | 250.05%48.63M | 425.39%92.24M | -171.86%-146.77M | -635.44%-78.73M | 87.73%-7.29M | -250.58%-32.41M | -424.07%-28.35M |
-Change in receivables | 182.29%79.19M | 111.24%5.74M | -194.25%-9.15M | 118.57%8.1M | 761.34%74.5M | -85.44%-96.22M | -274.09%-51.07M | 162.47%9.71M | -106.77%-43.6M | -602.31%-11.27M |
-Change in inventory | 163.21%12M | 111.69%1.14M | 375.26%9.8M | 153.91%2.41M | -17.02%-1.36M | -507.78%-18.98M | -27.29%-9.78M | -552.20%-3.56M | -202.75%-4.48M | -254.86%-1.16M |
-Change in payables and accrued expense | 168.09%55.77M | 76.48%5.56M | 259.09%9.54M | -1.48%31.99M | 198.40%8.68M | -48.57%20.8M | -79.01%3.15M | 20.68%-6M | 23.05%32.47M | -233.26%-8.82M |
-Change in other working capital | 162.27%32.61M | 246.17%30.73M | -97.16%-14.67M | 136.48%6.13M | 246.76%10.42M | -32.84%-52.37M | -380.77%-21.02M | 79.19%-7.44M | -241.64%-16.81M | 36.46%-7.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.54%654.08M | 72.84%127.99M | -20.52%117.52M | 54.33%192.2M | 72.18%216.38M | -19.10%472.12M | -52.01%74.05M | 21.15%147.86M | -31.85%124.54M | 0.98%125.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -27.64%-765.93M | -38.98%-193.51M | -12.59%-169.14M | 4.39%-193.54M | -93.89%-209.74M | -23.10%-600.06M | -129.30%-139.23M | -20.43%-150.23M | -15.73%-202.43M | 14.89%-108.18M |
Capital expenditure reported | -32.37%-793.45M | -40.40%-212.11M | -9.26%-168.42M | -4.39%-194.12M | -102.12%-218.8M | -18.76%-599.43M | -97.17%-151.07M | -20.54%-154.15M | -6.38%-185.96M | 13.70%-108.25M |
Net PPE purchase and sale | 82.98%29.12M | 53.05%18.6M | -98.03%71K | 650.00%585K | 12,873.68%9.86M | -18.09%15.91M | -23.57%12.15M | 28.75%3.61M | -88.53%78K | 72.73%76K |
Net business purchase and sale | 90.33%-1.6M | --0 | -356.41%-800K | --0 | ---800K | -667.75%-16.55M | ---312K | -4.59%312K | -2,007.64%-16.55M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -27.64%-765.93M | -38.98%-193.51M | -12.59%-169.14M | 4.39%-193.54M | -93.89%-209.74M | -23.10%-600.06M | -129.30%-139.23M | -20.43%-150.23M | -15.73%-202.43M | 14.89%-108.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.57%138.27M | 81.04%68.49M | 508.57%59.06M | -150.41%-45.11M | 208.52%55.83M | 229.07%85.58M | 151.18%37.83M | 129.96%9.71M | 252.09%89.5M | -452.71%-51.45M |
Net issuance payments of debt | 112.33%306.11M | -26.35%69.9M | 1,806.35%186.54M | -133.60%-30.1M | 259.25%79.79M | 174.97%144.17M | 231.27%94.9M | 130.48%9.79M | 186.26%89.59M | -414.40%-50.1M |
Net common stock issuance | -188.39%-155.35M | --0 | ---118.48M | ---14.96M | ---21.92M | ---53.87M | ---53.87M | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 41.12%-1.72M | -0.79%-1.41M | 1,686.25%1.27M | 71.91%-25K | -15.04%-1.55M | -1.92%-2.92M | 13.71%-1.4M | -1,233.33%-80K | -128.21%-89K | -12.78%-1.35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.57%138.27M | 81.04%68.49M | 508.57%59.06M | -150.41%-45.11M | 208.52%55.83M | 229.07%85.58M | 151.18%37.83M | 129.96%9.71M | 252.09%89.5M | -452.71%-51.45M |
Net cash flow | ||||||||||
Beginning cash position | -60.96%27.13M | -7.16%50.59M | -8.49%43.15M | 152.13%89.6M | -60.96%27.13M | 74.97%69.5M | 9.39%54.49M | -44.47%47.15M | -31.21%35.54M | 74.97%69.5M |
Current changes in cash | 162.37%26.42M | 110.86%2.97M | 1.36%7.44M | -500.00%-46.45M | 283.96%62.47M | -242.26%-42.36M | -238.93%-27.35M | 120.90%7.34M | -65.07%11.61M | -384.41%-33.96M |
End cash Position | 97.37%53.56M | 97.37%53.56M | -7.16%50.59M | -8.49%43.15M | 152.13%89.6M | -60.96%27.13M | -60.96%27.13M | 9.39%54.49M | -44.47%47.15M | -31.21%35.54M |
Free cash flow | -9.47%-139.37M | -9.21%-84.12M | -709.58%-50.9M | 96.86%-1.93M | -113.91%-2.42M | -261.54%-127.31M | -199.13%-77.02M | -7.84%-6.29M | -873.90%-61.42M | 1,852.11%17.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data