(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.35%137.29M | 13.35%137.29M | 8.46%133.01M | 7.24%127.03M | 21.96%135.86M | 1.70%121.11M | 1.70%121.11M | 2.42%122.64M | -25.90%118.45M | -50.97%111.4M |
-Cash and cash equivalents | 45.11%84.31M | 45.11%84.31M | 65.08%80.6M | 23.25%67.24M | 174.83%77.34M | 33.09%58.1M | 33.09%58.1M | 22.41%48.82M | -19.32%54.56M | -67.04%28.14M |
-Short-term investments | -15.93%52.98M | -15.93%52.98M | -29.00%52.42M | -6.44%59.79M | -29.71%58.52M | -16.47%63.01M | -16.47%63.01M | -7.56%73.82M | -30.73%63.9M | -41.30%83.26M |
Receivables | 22.97%52.5M | 22.97%52.5M | 24.27%51.53M | 16.57%48.36M | 11.70%45.66M | 29.29%42.69M | 29.29%42.69M | 23.79%41.47M | 22.62%41.49M | 37.45%40.88M |
-Accounts receivable | 22.97%52.5M | 22.97%52.5M | 24.27%51.53M | 16.57%48.36M | 11.70%45.66M | 29.29%42.69M | 29.29%42.69M | 23.79%41.47M | 22.62%41.49M | 37.45%40.88M |
Inventory | 47.82%67.9M | 47.82%67.9M | 40.82%61.89M | 34.19%55.41M | 19.84%48.85M | 17.88%45.93M | 17.88%45.93M | 13.91%43.95M | 9.80%41.29M | 12.78%40.76M |
Other current assets | 56.34%8.56M | 56.34%8.56M | 48.82%6.28M | 45.56%7.18M | 21.10%7.96M | 9.52%5.48M | 9.52%5.48M | 8.93%4.22M | 6.38%4.93M | 26.01%6.57M |
Total current assets | 23.71%266.25M | 23.71%266.25M | 19.05%252.72M | 15.43%237.98M | 19.40%238.33M | 9.76%215.21M | 9.76%215.21M | 8.47%212.29M | -12.62%206.17M | -33.09%199.61M |
Non current assets | ||||||||||
Net PPE | 9.71%46.76M | 9.71%46.76M | 6.86%45.44M | 11.41%44.89M | 18.29%44.21M | 17.83%42.62M | 17.83%42.62M | 31.39%42.53M | 22.63%40.29M | 27.76%37.38M |
-Gross PPE | 10.90%99.18M | 10.90%99.18M | 6.86%45.44M | 11.41%44.89M | 18.29%44.21M | 15.50%89.44M | 15.50%89.44M | 31.39%42.53M | 22.63%40.29M | 27.76%37.38M |
-Accumulated depreciation | -11.97%-52.42M | -11.97%-52.42M | ---- | ---- | ---- | -13.45%-46.82M | -13.45%-46.82M | ---- | ---- | ---- |
Goodwill and other intangible assets | 8.99%298.77M | 8.99%298.77M | 9.32%300.47M | 9.55%302.16M | -1.24%273.38M | -1.32%274.12M | -1.32%274.12M | -1.39%274.86M | -23.81%275.83M | -23.69%276.8M |
-Goodwill | 0.00%234.78M | 0.00%234.78M | 0.00%234.78M | 0.00%234.78M | 0.00%234.78M | 0.00%234.78M | 0.00%234.78M | 0.00%234.78M | 0.00%234.78M | 0.00%234.78M |
-Other intangible assets | 62.65%63.99M | 62.65%63.99M | 63.89%65.68M | 64.15%67.38M | -8.14%38.6M | -8.50%39.34M | -8.50%39.34M | -8.84%40.08M | -67.74%41.05M | -67.16%42.02M |
Investments and advances | --0 | --0 | --0 | -88.18%7.6M | -63.75%25.56M | -50.63%51.51M | -50.63%51.51M | -51.08%51.41M | -7.85%64.3M | 672.59%70.51M |
Other non current assets | 8.82%2.16M | 8.82%2.16M | 98.31%1.64M | 91.67%1.54M | 136.50%1.62M | 107.85%1.99M | 107.85%1.99M | -21.42%829K | 64.75%804K | 44.51%685K |
Total non current assets | -6.09%347.69M | -6.09%347.69M | -5.97%347.55M | -6.56%356.2M | -10.54%344.78M | -11.69%370.23M | -11.69%370.23M | -11.42%369.63M | -18.04%381.22M | -4.04%385.38M |
Total assets | 4.87%613.93M | 4.87%613.93M | 3.16%600.27M | 1.15%594.17M | -0.32%583.1M | -4.85%585.45M | -4.85%585.45M | -5.07%581.91M | -16.22%587.39M | -16.42%584.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 37.47%27.35M | 37.47%27.35M | -6.19%24.54M | -6.26%23.71M | 7.65%23.56M | 7.00%19.9M | 7.00%19.9M | 37.59%26.16M | 39.65%25.29M | 30.37%21.89M |
-accounts payable | 37.47%27.35M | 37.47%27.35M | 0.56%24.54M | -0.05%23.71M | 16.10%23.56M | 7.00%19.9M | 7.00%19.9M | 39.24%24.41M | 43.80%23.72M | 31.28%20.29M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.16%1.76M | -2.72%1.57M | 19.79%1.59M |
Current accrued expenses | -24.17%2.5M | -24.17%2.5M | 58.57%2.14M | 44.08%2.01M | 142.45%3.03M | 22.90%3.3M | 22.90%3.3M | 24.95%1.35M | 14.84%1.39M | -95.26%1.25M |
Current provisions | -1.54%2.75M | -1.54%2.75M | 2.43%2.87M | 21.39%3.17M | 33.46%2.9M | 15.77%2.8M | 15.77%2.8M | 7.32%2.8M | 1.32%2.61M | 9.03%2.17M |
Current debt and capital lease obligation | -53.71%2.53M | -53.71%2.53M | 919.30%20.7M | 763.46%15.72M | ---- | --5.47M | --5.47M | -55.66%2.03M | -90.16%1.82M | -86.77%1.76M |
-Current debt | -53.71%2.53M | -53.71%2.53M | --20.7M | --15.72M | ---- | --5.47M | --5.47M | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.03M | --1.82M | --1.76M |
Other current liabilities | ---- | ---- | ---- | ---- | --10.68M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 27.70%74.57M | 27.70%74.57M | 43.30%82.54M | 26.80%71.41M | 31.86%62.47M | 3.45%58.39M | 3.45%58.39M | 6.75%57.6M | -16.49%56.32M | -18.97%47.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.18%71.96M | 4.18%71.96M | -26.26%53.67M | -19.18%59.12M | -12.25%64.55M | -6.52%69.08M | -6.52%69.08M | 6.62%72.78M | 30.52%73.15M | 22.05%73.56M |
-Long term debt | 6.61%60.59M | 6.61%60.59M | -29.82%42.15M | -21.53%47.05M | -13.21%51.94M | -4.87%56.83M | -4.87%56.83M | 6.58%60.06M | 37.29%59.95M | 23.27%59.85M |
-Long term capital lease obligation | -7.14%11.37M | -7.14%11.37M | -9.44%11.52M | -8.50%12.07M | -8.04%12.61M | -13.48%12.24M | -13.48%12.24M | 6.81%12.72M | 6.64%13.19M | 17.03%13.71M |
Other non current liabilities | 0.65%1.23M | 0.65%1.23M | 0.33%1.23M | 0.41%1.22M | 0.90%1.24M | 0.49%1.23M | 0.49%1.23M | -46.41%1.22M | -99.37%1.22M | -99.36%1.23M |
Total non current liabilities | 4.12%73.2M | 4.12%73.2M | -25.82%54.9M | -18.86%60.34M | -12.03%65.78M | -6.40%70.3M | -6.40%70.3M | 4.90%74.01M | -70.08%74.36M | -70.11%74.78M |
Total liabilities | 14.82%147.76M | 14.82%147.76M | 4.43%137.44M | 0.82%131.75M | 4.99%128.26M | -2.18%128.69M | -2.18%128.69M | 5.71%131.6M | -58.64%130.68M | -60.42%122.16M |
Shareholders'equity | ||||||||||
Share capital | 2.13%48K | 2.13%48K | 2.17%47K | 2.17%47K | 2.17%47K | 2.17%47K | 2.17%47K | 0.00%46K | 0.00%46K | 0.00%46K |
-common stock | 2.13%48K | 2.13%48K | 2.17%47K | 2.17%47K | 2.17%47K | 2.17%47K | 2.17%47K | 0.00%46K | 0.00%46K | 0.00%46K |
Retained earnings | -9.32%-357.06M | -9.32%-357.06M | -7.70%-347.27M | -9.04%-338.21M | -12.79%-333.1M | -16.59%-326.62M | -16.59%-326.62M | -21.03%-322.45M | 14.67%-310.18M | 14.95%-295.34M |
Paid-in capital | 4.67%824.17M | 4.67%824.17M | 4.40%812.24M | 4.15%803.2M | 3.86%790.97M | 2.96%787.42M | 2.96%787.42M | 3.04%778.01M | 3.01%771.19M | 3.13%761.58M |
Gains losses not affecting retained earnings | 75.76%-993K | 75.76%-993K | 58.75%-2.18M | 39.94%-2.61M | 11.34%-3.07M | -332.07%-4.1M | -332.07%-4.1M | -2,385.92%-5.3M | -4,893.10%-4.34M | -19,150.00%-3.47M |
Total stockholders'equity | 2.06%466.17M | 2.06%466.17M | 2.78%462.83M | 1.25%462.42M | -1.72%454.85M | -5.58%456.75M | -5.58%456.75M | -7.81%450.31M | 18.60%456.71M | 18.30%462.83M |
Total equity | 2.06%466.17M | 2.06%466.17M | 2.78%462.83M | 1.25%462.42M | -1.72%454.85M | -5.58%456.75M | -5.58%456.75M | -7.81%450.31M | 18.60%456.71M | 18.30%462.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data