(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.64%-192.98M | 11.38%-50.41M | 21.08%-51.35M | 17.46%-52.8M | 54.54%-38.43M | -22.63%-270.43M | -65.98%-56.88M | -10.31%-65.06M | -3.88%-63.96M | -28.66%-84.53M |
Net income from continuing operations | -20.95%-276.13M | 18.94%-60.45M | 17.00%-69.8M | -485.08%-71.11M | 15.13%-74.77M | 32.88%-228.3M | 20.11%-74.57M | 0.68%-84.09M | 122.04%18.47M | -12.47%-88.11M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---50.24M | --0 | --0 | ---- | ---- |
Depreciation and amortization | -14.58%4.83M | -3.98%1.21M | -11.69%1.21M | -16.48%1.2M | -23.70%1.21M | -39.51%5.65M | -49.56%1.26M | -40.91%1.37M | -37.96%1.44M | -28.40%1.59M |
Other non cash items | 85.40%16.8M | 41.12%4.08M | 56.60%4.34M | 52.51%4.22M | 556.62%4.16M | 340.76%9.06M | 302.93%2.89M | 412.38%2.77M | 584.90%2.77M | 60.91%634K |
Change In working capital | 124.96%15.34M | -440.84%-7.28M | 178.93%1.97M | 102.15%1.09M | 245.02%19.55M | -216.89%-61.47M | -94.83%2.14M | -91.84%707K | -1,078.21%-50.83M | -417.15%-13.48M |
-Change in receivables | 115.58%6.11M | 15.08%-33.95M | -11.34%344K | -454.84%-110K | 12,423.27%39.82M | -14,961.74%-39.24M | -3,953.96%-39.97M | --388K | -99.68%31K | 103.80%318K |
-Change in inventory | -411.98%-8.12M | -96.41%-3.12M | --1.27M | ---2.52M | ---3.75M | ---1.59M | ---1.59M | --0 | --0 | --0 |
-Change in prepaid assets | ---- | ---- | ---- | 227.75%2.75M | -524.30%-2.58M | ---- | ---- | ---- | -464.64%-2.16M | -66.68%609K |
-Change in payables and accrued expense | -391.55%-6.79M | -303.89%-5.45M | 5.83%10.8M | -38.99%-9.03M | 23.14%-3.11M | -65.25%2.33M | -30.28%2.67M | 600.07%10.2M | -117.70%-6.49M | -192.09%-4.05M |
-Change in other current assets | -16.18%1.32M | -90.82%515K | 122.12%911K | 84.00%46K | -405.88%-156K | -75.68%1.57M | -12.69%5.61M | -45,855.56%-4.12M | 225.00%25K | 34.21%51K |
-Change in other current liabilities | 74.41%-1.43M | 267.33%7.77M | -2,632.20%-5.98M | 2,816.39%1.66M | -337.33%-4.89M | -645.07%-5.59M | -206.46%-4.65M | -28.70%236K | 90.88%-61K | -201.18%-1.12M |
-Change in other working capital | 227.93%24.26M | -32.73%26.94M | 31.04%-5.2M | 119.67%8.3M | 37.80%-5.78M | -147.50%-18.96M | -9.81%40.05M | -385.83%-7.55M | -3,063.84%-42.17M | -475.84%-9.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.64%-192.98M | 11.38%-50.41M | 21.08%-51.35M | 17.46%-52.8M | 54.54%-38.43M | -22.63%-270.43M | -65.98%-56.88M | -10.31%-65.06M | -3.88%-63.96M | -28.66%-84.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -38.97%123.87M | -80.58%9.94M | 18.01%70.45M | 55.48%49.48M | -109.98%-6.01M | 811.83%202.96M | 310.57%51.22M | 4,899.75%59.7M | -0.20%31.83M | 346.07%60.22M |
Net PPE purchase and sale | -101.32%-1.2M | -18.92%-44K | -93.94%-256K | -100.53%-499K | 84.68%-399K | 956.07%90.57M | 98.50%-37K | 96.58%-132K | 4,629.16%93.35M | -18.57%-2.61M |
Net investment purchase and sale | 11.28%125.06M | -80.51%9.99M | 18.18%70.7M | 181.24%49.98M | -108.93%-5.61M | 242.24%112.38M | 334.49%51.26M | 1,084.73%59.83M | -281.21%-61.52M | 300.23%62.82M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -38.97%123.87M | -80.58%9.94M | 18.01%70.45M | 55.48%49.48M | -109.98%-6.01M | 811.83%202.96M | 310.57%51.22M | 4,899.75%59.7M | -0.20%31.83M | 346.07%60.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.21%2.01M | -95.32%1.51M | 2.80%-208K | -59.29%471K | -98.82%235K | -48.93%53.08M | -37.26%32.29M | -100.45%-214K | -52.72%1.16M | 586.41%19.85M |
Net issuance payments of debt | -82.82%-947K | -76.23%-215K | -0.97%-208K | -68.25%-212K | -387.50%-312K | -103.94%-518K | -96.77%-122K | -232.26%-206K | -96.88%-126K | 3.03%-64K |
Net common stock issuance | -90.24%2.14M | 12.44%1.55M | --0 | -117.39%-50K | -96.88%640K | -77.82%21.89M | -97.25%1.38M | --0 | 69.33%-23K | 735.94%20.54M |
Proceeds from stock option exercised by employees | -51.69%928K | -61.41%181K | --0 | -42.93%747K | --0 | -71.59%1.92M | -70.17%469K | -94.42%47K | -49.63%1.31M | -94.51%96K |
Net other financing activities | -100.36%-107K | --0 | --0 | -366.67%-14K | 87.08%-93K | 2,462.41%29.79M | --30.57M | ---55K | 76.92%-3K | 42.31%-720K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.21%2.01M | -95.32%1.51M | 2.80%-208K | -59.29%471K | -98.82%235K | -48.93%53.08M | -37.26%32.29M | -100.45%-214K | -52.72%1.16M | 586.41%19.85M |
Net cash flow | ||||||||||
Beginning cash position | -13.39%93.09M | -2.29%64.94M | -36.08%46.04M | -52.54%48.89M | -13.39%93.09M | -46.74%107.48M | -42.01%66.46M | -42.49%72.03M | -32.45%103.02M | -46.74%107.48M |
Current changes in cash | -366.30%-67.1M | -246.27%-38.95M | 438.95%18.89M | 90.82%-2.84M | -890.39%-44.2M | 84.74%-14.39M | 473.73%26.63M | 47.65%-5.57M | -13.73%-30.98M | 90.95%-4.46M |
End cash Position | -72.08%25.99M | -72.08%25.99M | -2.29%64.94M | -36.08%46.04M | -52.54%48.89M | -13.39%93.09M | -13.39%93.09M | -42.01%66.46M | -42.49%72.03M | -32.45%103.02M |
Free cash flow | 29.28%-194.2M | 11.36%-50.45M | 20.80%-51.63M | 18.49%-53.3M | 55.44%-38.83M | -18.83%-274.62M | -54.94%-56.92M | -3.75%-65.19M | -2.74%-65.38M | -28.34%-87.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data