(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.07%92.33M | 20.19%575.24M | 27.50%219.64M | 33.70%173.4M | -0.80%83.9M | 6.76%98.3M | 31.69%478.62M | 65.53%172.27M | 54.78%129.7M | -18.20%84.58M |
Net income from continuing operations | 51.93%82.93M | 18.63%284.18M | 4.80%62.25M | 55.60%84.3M | 30.55%83.05M | -12.48%54.59M | -1.68%239.56M | 3.24%59.39M | 15.53%54.18M | 15.09%63.61M |
Operating gains losses | 20.77%4.07M | -65.75%8.39M | -46.73%3M | -72.36%1.75M | -95.70%275K | -45.08%3.37M | -18.63%24.49M | -28.69%5.62M | -11.02%6.34M | -8.66%6.4M |
Depreciation and amortization | 8.59%64.35M | 6.37%248.59M | 9.33%64.38M | 8.83%62.69M | 6.34%62.27M | 1.01%59.26M | -0.49%233.71M | -2.41%58.89M | -2.83%57.6M | 1.32%58.55M |
Deferred tax | -45.14%-7.96M | -64.24%-19.88M | -11.73%-2.91M | -164.97%-10.66M | 68.08%-838K | -91.78%-5.48M | 15.67%-12.11M | 24.20%-2.6M | 0.96%-4.02M | 20.09%-2.63M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | -410.62%-8.6M | -1,751.75%-6.33M | --0 | -224.62%-1.22M |
Change In working capital | -123.65%-68.17M | 112.78%5.75M | 74.96%82.4M | 320.14%22.86M | -37.09%-69.03M | 35.40%-30.48M | 73.48%-45M | 259.65%47.1M | 112.15%5.44M | -95.83%-50.35M |
-Change in receivables | -620.55%-56.53M | 155.23%15.43M | 19.41%58.49M | 12.46%-14.77M | 34.20%-20.44M | 72.93%-7.85M | 77.33%-27.94M | 448.47%48.98M | 48.01%-16.88M | -374.97%-31.07M |
-Change in inventory | 141.72%7.27M | 82.37%-10.64M | -405.49%-5.45M | 203.75%13.38M | 95.80%-1.15M | 19.96%-17.42M | 24.52%-60.35M | 121.05%1.79M | 17.37%-12.9M | 6.66%-27.48M |
-Change in prepaid assets | 86.78%-2.72M | 42.54%-3.9M | 392.17%15.34M | -6.27%13.3M | 11.18%-11.96M | -93.60%-20.58M | -22.55%-6.79M | -58.82%3.12M | 112.14%14.19M | -381.13%-13.46M |
-Change in payables and accrued expense | -92.76%1.76M | -91.28%6.3M | 308.96%11.17M | -46.75%7.31M | -221.18%-36.46M | -27.99%24.28M | 51.40%72.18M | 62.87%-5.34M | 858.45%13.73M | 74.56%30.09M |
-Change in other working capital | -101.27%-17.95M | 93.51%-1.43M | 297.92%2.86M | -50.07%3.64M | 111.66%982K | 54.33%-8.92M | -156.39%-22.1M | -954.01%-1.44M | 554.99%7.3M | -102.38%-8.42M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.07%92.33M | 20.19%575.24M | 27.50%219.64M | 33.70%173.4M | -0.80%83.9M | 6.76%98.3M | 31.69%478.62M | 65.53%172.27M | 54.78%129.7M | -18.20%84.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 14.14%-76.57M | -9.75%-324.46M | -16.23%-85.13M | 9.06%-75.73M | -5.27%-74.43M | -30.34%-89.18M | 35.34%-295.64M | 35.64%-73.24M | 59.64%-83.28M | 3.37%-70.7M |
Capital expenditure reported | 2.78%-75.66M | -0.62%-312.34M | 3.74%-81.14M | 3.40%-76.19M | -4.02%-77.19M | -6.52%-77.83M | -0.81%-310.43M | 7.62%-84.3M | 0.98%-78.87M | -1.43%-74.2M |
Net PPE purchase and sale | -72.44%175K | 5,650.54%5.35M | -0.58%-689K | 820.66%2.5M | 4,665.57%2.91M | 42.38%635K | -98.22%93K | -317.46%-685K | -21.45%271K | -98.57%61K |
Net intangibles purchase and sale | --0 | -16.80%-6.06M | ---2.41M | 54.75%-2.35M | ---650K | ---650K | ---5.19M | --0 | ---5.19M | --0 |
Net business purchase and sale | --0 | -304.15%-16.57M | --0 | -38.05%-5.66M | --299K | ---11.21M | 97.24%-4.1M | --0 | 96.59%-4.1M | --0 |
Net investment purchase and sale | ---1.07M | 139.59%5.6M | --0 | 1,000.78%5.63M | -102.93%-21K | --0 | 147.42%2.34M | --0 | 108.26%511K | --716K |
Net other investing changes | 84.85%-20K | -102.04%-442K | -107.50%-881K | -91.54%347K | -91.77%224K | -104.29%-132K | 1,930.96%21.64M | 2,602.99%11.74M | 699.56%4.1M | 382.80%2.72M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 14.14%-76.57M | -9.75%-324.46M | -16.23%-85.13M | 9.06%-75.73M | -5.27%-74.43M | -30.34%-89.18M | 35.34%-295.64M | 35.64%-73.24M | 59.64%-83.28M | 3.37%-70.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -43.97%-35.75M | -5.83%-171.55M | 5.42%-77.54M | 63.97%-58.19M | 91.58%-10.99M | -111.72%-24.83M | -98.85%-162.1M | -572.43%-81.99M | -202.08%-161.49M | -32,697.49%-130.53M |
Net issuance payments of debt | -419.33%-18.95M | -1,133.52%-51.55M | -14.89%-54.56M | 69.14%-38.4M | 146.68%35.47M | -97.65%5.94M | -86.50%4.99M | -155.10%-47.49M | -13,350.27%-124.42M | -1,582.33%-76M |
Net common stock issuance | 38.79%-12.08M | 48.38%-47.55M | 48.22%-10.25M | 57.06%-8.26M | 74.91%-9.31M | -23.44%-19.73M | -17.89%-92.13M | 60.21%-19.8M | 32.25%-19.24M | ---37.11M |
Cash dividends paid | -8.92%-27.06M | -4.24%-103.68M | -8.74%-26.97M | -8.45%-26.93M | -0.09%-24.94M | 0.26%-24.85M | -0.97%-99.46M | 0.84%-24.81M | 0.99%-24.83M | 0.24%-24.92M |
Proceeds from stock option exercised by employees | 61.78%22.34M | 89.33%53.98M | 40.99%14.24M | 120.16%15.4M | 36.30%10.53M | 274.43%13.81M | -52.41%28.51M | 70.42%10.1M | 643.36%7M | -63.49%7.73M |
Net other financing activities | ---- | -467.47%-22.75M | --0 | --0 | ---- | ---- | -133.35%-4.01M | --0 | --0 | ---243K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -43.97%-35.75M | -5.83%-171.55M | 5.42%-77.54M | 63.97%-58.19M | 91.58%-10.99M | -111.72%-24.83M | -98.85%-162.1M | -572.43%-81.99M | -202.08%-161.49M | -32,697.49%-130.53M |
Net cash flow | ||||||||||
Beginning cash position | 56.69%223.64M | 16.11%142.73M | 20.87%152.07M | -49.27%121.98M | -64.06%127.81M | 16.11%142.73M | -59.69%122.93M | 9.82%125.81M | -17.50%240.47M | 36.95%355.63M |
Current changes in cash | -27.25%-19.99M | 279.43%79.22M | 234.41%56.97M | 134.32%39.49M | 98.70%-1.52M | -106.67%-15.71M | 111.91%20.88M | 123.64%17.04M | 34.62%-115.07M | -491.14%-116.66M |
Effect of exchange rate changes | -584.52%-3.82M | 304.20%2.19M | 13,233.04%15.1M | -2,403.19%-9.4M | -385.86%-4.31M | 127.45%788K | 84.07%-1.07M | -115.31%-115K | 144.01%408K | -24.09%1.51M |
End cash Position | 56.35%199.83M | 57.04%224.14M | 57.04%224.14M | 20.87%152.07M | -49.27%121.98M | -64.06%127.81M | 16.11%142.73M | 16.11%142.73M | 9.82%125.81M | -17.50%240.47M |
Free cash flow | -15.92%16.67M | 57.57%256.84M | 54.69%136.08M | 107.87%94.87M | -41.58%6.06M | 4.26%19.83M | 193.65%163M | 586.00%87.97M | 1,001.81%45.64M | -65.70%10.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data