(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -647.61%-47.34M | 3.70%-7.49M | -94.66%-11.13M | -148.87%-13.64M | -160.80%-15.08M | 141.43%8.64M | -53.96%-7.78M | -2.27%-5.72M | 709.03%27.92M | -2.46%-5.78M |
Net income from continuing operations | -47.86%-48.82M | 12.43%-9.32M | -40.13%-13.28M | -95.46%-15.18M | -115.19%-11.04M | -33.27%-33.02M | -32.92%-10.65M | -47.50%-9.47M | -54.69%-7.77M | 3.59%-5.13M |
Depreciation and amortization | 13.02%790K | 23.60%199K | -9.50%200K | 16.11%209K | 32.85%182K | 33.40%699K | 17.52%161K | 66.17%221K | 39.53%180K | 9.60%137K |
Change In working capital | -108.25%-3.15M | -59.05%708K | -59.89%1.03M | -99.06%328K | -330.99%-5.22M | 2,158.40%38.17M | -27.14%1.73M | 782.47%2.57M | 23,331.79%35.08M | -47.02%-1.21M |
-Change in prepaid assets | 131.01%49K | 344.31%1.03M | 169.34%1.64M | -174.14%-636K | -1,644.74%-1.99M | 1.86%-158K | -41.61%-422K | 1,867.74%610K | -199.15%-232K | 10.94%-114K |
-Change in payables and accrued expense | -147.38%-2.18M | -108.67%-196K | -123.22%-488K | 151.87%1.28M | -907.27%-2.77M | 284.52%4.6M | 28.39%2.26M | 505.76%2.1M | 268.44%507K | 55.07%-275K |
-Change in other current assets | ---527K | --0 | --0 | ---191K | ---336K | --0 | --0 | --0 | --0 | --0 |
-Change in other current liabilities | -81.62%-494K | -568.42%-127K | -303.23%-125K | -120.37%-122K | 85.38%-120K | 20.47%-272K | 78.41%-19K | 64.37%-31K | 813.10%599K | -889.16%-821K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 3,307.01%34M | ---91K | ---113K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -647.61%-47.34M | 3.70%-7.49M | -94.66%-11.13M | -148.87%-13.64M | -160.80%-15.08M | 141.43%8.64M | -53.96%-7.78M | -2.27%-5.72M | 709.03%27.92M | -2.46%-5.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 58.20%-153K | 0 | 58.90%-30K | 82.59%-47K | -985.71%-76K | -175.19%-366K | -16K | -7.35%-73K | -342.62%-270K | -75.00%-7K |
Net PPE purchase and sale | 58.20%-153K | --0 | 58.90%-30K | 82.59%-47K | -985.71%-76K | -175.19%-366K | ---16K | -7.35%-73K | -342.62%-270K | -75.00%-7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.20%-153K | --0 | 58.90%-30K | 82.59%-47K | -985.71%-76K | -175.19%-366K | ---16K | -7.35%-73K | -342.62%-270K | -75.00%-7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35.65%14.87M | -75.64%1.19M | 81.59%2.86M | -39.70%10.05M | 3,600.00%770K | -34.39%23.11M | 510.86%4.89M | -72.73%1.58M | 16.49%16.66M | -100.15%-22K |
Net issuance payments of debt | 91.84%-4K | 0.00%-1K | 66.67%-1K | 95.65%-1K | 95.45%-1K | 42.35%-49K | 95.45%-1K | 85.71%-3K | -9.52%-23K | -4.76%-22K |
Net common stock issuance | -36.90%14.61M | -75.62%1.19M | 81.31%2.86M | -41.34%9.79M | --770K | -34.40%23.16M | 494.65%4.89M | -72.78%1.58M | 16.53%16.69M | --0 |
Proceeds from stock option exercised by employees | --262K | --0 | --0 | --261K | --1K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35.65%14.87M | -75.64%1.19M | 81.59%2.86M | -39.70%10.05M | 3,600.00%770K | -34.39%23.11M | 510.86%4.89M | -72.73%1.58M | 16.49%16.66M | -100.15%-22K |
Net cash flow | ||||||||||
Beginning cash position | 40.13%109.61M | -25.97%83.29M | -21.54%91.58M | 31.51%95.23M | 40.13%109.61M | 22.22%78.22M | 36.42%112.51M | 41.74%116.72M | -0.39%72.41M | 22.22%78.22M |
Current changes in cash | -203.92%-32.62M | -117.10%-6.3M | -96.89%-8.3M | -108.22%-3.64M | -147.56%-14.38M | 120.69%31.39M | 31.76%-2.9M | -3,610.83%-4.21M | 358.75%44.31M | -166.83%-5.81M |
End cash Position | -29.76%76.99M | -29.76%76.99M | -25.97%83.29M | -21.54%91.58M | 31.51%95.23M | 40.13%109.61M | 40.13%109.61M | 36.42%112.51M | 41.74%116.72M | -0.39%72.41M |
Free cash flow | -673.67%-47.49M | 3.90%-7.49M | -92.73%-11.16M | -149.52%-13.69M | -161.80%-15.15M | 139.42%8.28M | -54.28%-7.79M | -2.33%-5.79M | 695.22%27.65M | -2.52%-5.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data