(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.13%459.32M | 30.08%132.67M | 25.61%116.86M | 50.42%108.09M | 25.94%101.7M | 63.69%347.63M | 39.77%101.99M | 525.44%93.03M | 0.16%71.86M | 52.99%80.75M |
Net income from continuing operations | -24.26%101.95M | 10.90%26.27M | -22.85%24.97M | -26.58%24.81M | -42.14%25.89M | -24.29%134.61M | -52.47%23.69M | -31.27%32.37M | -8.23%33.8M | 1.65%44.76M |
Depreciation and amortization | -16.60%4.04M | 66.84%1.26M | 56.92%1.09M | -42.59%852K | -55.95%844K | 94.39%4.85M | -63.15%754K | 154.26%694K | 68.06%1.48M | 127.01%1.92M |
Deferred tax | 80.33%37.83M | ---- | ---- | ---- | ---- | --20.98M | ---- | ---- | ---- | ---- |
Other non cashItems | 20.02%687.71M | 13.16%183.32M | 8.37%177.1M | 22.05%177.65M | 46.64%149.64M | 174.54%573.02M | 127.78%162M | 191.24%163.41M | 157.86%145.56M | 307.54%102.05M |
Change in working capital | 7.99%-238.45M | -14.09%-91.84M | 19.14%-53.5M | 28.82%-49.35M | -1.36%-43.76M | -208.53%-259.16M | -185.56%-80.5M | -94.41%-66.16M | -171.82%-69.33M | -1,258.36%-43.17M |
-Change in receivables | 2.12%-247.35M | -5.08%-73.89M | 12.25%-60.19M | 6.38%-64.06M | -8.48%-49.21M | -126.02%-252.7M | -72.25%-70.33M | -99.72%-68.59M | -152.31%-68.42M | -376.65%-45.36M |
-Change in payables and accrued expense | 190.85%5.73M | -44.56%-19.72M | 72.05%6.54M | 940.51%12.61M | 170.89%6.29M | -122.64%-6.3M | -200.07%-13.64M | 2.73%3.8M | -45.36%1.21M | -72.00%2.32M |
-Change in other working capital | 2,152.90%3.18M | -48.96%1.77M | 111.01%151K | 198.87%2.1M | -538.17%-836K | -330.56%-155K | 449.24%3.47M | 59.55%-1.37M | -250.00%-2.12M | -102.65%-131K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 32.13%459.32M | 30.08%132.67M | 25.61%116.86M | 50.42%108.09M | 25.94%101.7M | 63.69%347.63M | 39.77%101.99M | 525.44%93.03M | 0.16%71.86M | 52.99%80.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.48%-672.2M | -33.80%-211.19M | -28.92%-219.6M | 25.25%-187.98M | 47.94%-53.43M | -43.63%-682.29M | 12.86%-157.84M | -27.06%-170.33M | -59.50%-251.48M | -4,644.85%-102.63M |
Net PPE purchase and sale | 17.72%-3.99M | 97.66%-83K | 84.10%-111K | -96.76%-1.03M | -3,538.16%-2.77M | 18.98%-4.85M | 48.84%-3.55M | -166.41%-698K | -2,286.36%-525K | -4.11%-76K |
Net other investing changes | 1.36%-668.21M | -36.83%-211.11M | -29.39%-219.49M | 25.51%-186.95M | 50.60%-50.67M | -44.38%-677.43M | 11.43%-154.29M | -25.77%-169.64M | -58.99%-250.96M | -4,398.03%-102.56M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.48%-672.2M | -33.80%-211.19M | -28.92%-219.6M | 25.25%-187.98M | 47.94%-53.43M | -43.63%-682.29M | 12.86%-157.84M | -27.06%-170.33M | -59.50%-251.48M | -4,644.85%-102.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.48%163.35M | -39.25%62.16M | 10.91%108.35M | -71.68%39.79M | 40.76%-46.95M | -48.81%261.26M | -74.42%102.33M | 44,509.59%97.7M | -20.24%140.49M | -19.99%-79.26M |
Net issuance payments of debt | -45.68%201.4M | -33.94%71.41M | 6.25%120.93M | -69.39%48.87M | -267.93%-39.81M | -22.73%370.77M | -74.57%108.1M | 4,449.28%113.82M | 38.93%159.67M | 82.76%-10.82M |
Net commonstock issuance | 80.14%-17.67M | ---3.31M | 14.03%-9.4M | 76.77%-2.99M | 96.97%-1.98M | -252.94%-89.01M | --0 | -110.53%-10.93M | -4,130.59%-12.86M | -21,857.58%-65.21M |
Net preferred stock issuance | 155.84%1.12M | --0 | -96.86%6K | --43K | --1.07M | -99.42%437K | --246K | -97.91%191K | --0 | --0 |
Cash dividends paid | -0.47%-24.91M | -0.42%-6.26M | -0.44%-6.22M | 2.72%-6.18M | -3.94%-6.25M | -13.68%-24.79M | -0.11%-6.23M | 1.01%-6.19M | -37.31%-6.35M | -27.97%-6.02M |
Proceeds from stock option exercised by employees | -8.74%3.41M | 208.82%315K | 275.12%3.03M | 21.21%40K | -99.32%19K | 97.93%3.73M | -28.67%102K | 1,695.56%808K | 3,200.00%33K | 64.39%2.79M |
Net other financing activities | -96.49%4K | --0 | --0 | --0 | 0.00%4K | -70.54%114K | -71.28%110K | --0 | --0 | --4K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.48%163.35M | -39.25%62.16M | 10.91%108.35M | -71.68%39.79M | 40.76%-46.95M | -48.81%261.26M | -74.42%102.33M | 44,509.59%97.7M | -20.24%140.49M | -19.99%-79.26M |
Net cash flow | ||||||||||
Beginning cash position | -14.50%433.19M | 3.45%400.02M | 7.67%394.41M | 7.16%434.51M | -14.50%433.19M | 95.64%506.63M | 80.05%386.69M | 9.76%366.32M | 66.50%405.48M | 95.64%506.63M |
Current changes in cash | 32.51%-49.54M | -135.22%-16.37M | -72.47%5.62M | -2.49%-40.11M | 101.30%1.32M | -129.64%-73.4M | -84.08%46.48M | 117.15%20.4M | -143.37%-39.13M | -555.06%-101.14M |
Effect of exchange rate changes | 105.56%2K | -104.00%-1K | 96.00%-1K | 103.85%1K | 130.00%3K | -620.00%-36K | 525.00%25K | -31.58%-25K | -750.00%-26K | -266.67%-10K |
End cash position | -11.44%383.65M | -11.44%383.65M | 3.45%400.02M | 7.67%394.41M | 7.16%434.51M | -14.50%433.19M | -14.50%433.19M | 80.05%386.69M | 9.76%366.32M | 66.50%405.48M |
Free cash flow | 32.83%455.33M | 34.69%132.58M | 26.44%116.75M | 50.08%107.06M | 22.63%98.93M | 66.98%342.78M | 49.09%98.44M | 522.80%92.34M | -0.54%71.33M | 53.06%80.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data