(Q1)Dec 29, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 24, 2022 | (Q2)Mar 25, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.49%158.11M | 2.64%807.63M | -41.24%243.89M | -23.86%160.35M | 219.77%204.55M | 104.60%198.85M | 37.34%786.84M | 63.23%415.06M | 27.36%210.62M | -4.48%63.97M |
Net income from continuing operations | -20.24%138.38M | -24.47%689.9M | -36.18%140.93M | -20.85%201.29M | -25.39%174.19M | -15.30%173.49M | 55.38%913.43M | 9.01%220.8M | 45.07%254.31M | 86.88%233.48M |
Depreciation and amortization | 19.17%35.16M | 38.15%135.85M | 30.24%36.46M | 53.68%36.58M | 42.54%33.3M | 27.34%29.51M | 5.65%98.33M | 16.40%28M | 0.51%23.81M | 1.84%23.36M |
Deferred tax | -150.93%-1.67M | 321.09%12.86M | -10.65%14.03M | 3.56%-8.08M | 150.69%3.64M | 157.26%3.28M | 107.05%3.05M | 125.64%15.7M | -163.25%-8.38M | -59.44%1.45M |
Other non cash items | 47.09%2.07M | 37.58%9.63M | 147.05%2.95M | 94.05%11.25M | -274.42%-5.97M | -65.19%1.41M | 205.85%7M | -292.68%-6.27M | 399.95%5.8M | 565.85%3.42M |
Change In working capital | -46.07%-20.6M | 74.48%-66.97M | -71.26%41.25M | -24.60%-86.65M | 96.34%-7.47M | 89.36%-14.1M | -195.22%-262.47M | 74.76%143.53M | -31.47%-69.54M | -130.08%-203.87M |
-Change in receivables | 63.32%43.84M | -270.59%-30.28M | -98.44%3.22M | 65.00%-33M | 66.94%-27.34M | 318.20%26.84M | 108.08%17.75M | 10,073.75%207.06M | -1.04%-94.29M | -4.86%-82.72M |
-Change in inventory | -82.58%2.02M | 73.65%-42.42M | -248.13%-28.81M | -143.78%-60.74M | 167.48%35.56M | 115.40%11.57M | -97.41%-160.98M | 83.11%-8.28M | -2,100.97%-24.92M | -374.85%-52.7M |
-Change in prepaid assets | -31.89%-9.14M | 48.65%-11.15M | 7.05%-4.17M | 171.92%1.98M | 29.94%-2.03M | 40.21%-6.93M | -236.09%-21.72M | -824.07%-4.48M | 62.46%-2.75M | -199.08%-2.9M |
-Change in payables and accrued expense | 31.73%-57.96M | 120.13%19.03M | 111.82%14.56M | 45.74%68.52M | 14.85%20.85M | -132.55%-84.9M | -139.05%-94.57M | -189.84%-123.23M | -28.10%47.02M | -22.06%18.15M |
-Change in other working capital | -98.35%650K | 26.73%-2.16M | -22.11%56.44M | -1,275.58%-63.41M | 58.78%-34.5M | 1,250.70%39.32M | 87.44%-2.94M | 1,673.51%72.46M | 132.66%5.39M | -236.91%-83.71M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.49%158.11M | 2.64%807.63M | -41.24%243.89M | -23.87%160.35M | 219.77%204.55M | 104.60%198.85M | 37.34%786.84M | 63.23%415.06M | 27.36%210.62M | -4.48%63.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.07%-50.3M | 31.76%-302.15M | 9.28%-96.26M | 81.94%-49.82M | -146.51%-38.89M | -160.28%-117.19M | -352.02%-442.8M | -348.51%-106.11M | -1,963.84%-275.89M | 66.20%-15.78M |
Capital expenditure reported | -26.64%-44.33M | -61.21%-218.89M | -79.14%-96.35M | 12.01%-49.85M | -135.75%-37.68M | -274.08%-35.01M | -110.59%-135.78M | -77.91%-53.79M | -308.47%-56.65M | -31.62%-15.99M |
Net PPE purchase and sale | ---- | -84.21%123K | -23.97%92K | 87.50%30K | ---- | ---- | 861.73%779K | 103.99%121K | --16K | -89.47%210K |
Net business purchase and sale | 92.73%-5.97M | 72.91%-83.39M | --0 | --0 | ---1.2M | -127.66%-82.18M | -612.59%-307.81M | ---52.44M | -43,604.56%-219.26M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.07%-50.3M | 31.76%-302.15M | 9.28%-96.26M | 81.94%-49.82M | -146.51%-38.89M | -160.28%-117.19M | -352.02%-442.8M | -348.51%-106.11M | -1,963.84%-275.89M | 66.20%-15.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.32%-118.15M | 3.32%-506.78M | 26.99%-75.18M | -8.60%-147.34M | 23.70%-119.43M | -27.73%-164.83M | -184.19%-524.21M | -109.94%-102.97M | -126.08%-135.67M | -4,475.85%-156.52M |
Net issuance payments of debt | ---427K | ---1.32M | ---330K | ---330K | ---660K | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | 28.58%-117.73M | 3.58%-505.46M | 27.31%-74.85M | -8.36%-147.01M | 24.12%-118.77M | -27.73%-164.83M | -295.91%-524.21M | -359.50%-102.97M | -81.85%-135.67M | -4,483.20%-156.52M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.32%-118.15M | 3.32%-506.78M | 26.99%-75.18M | -8.60%-147.34M | 23.70%-119.43M | -27.73%-164.83M | -184.19%-524.21M | -109.94%-102.97M | -126.08%-135.67M | -4,475.85%-156.52M |
Net cash flow | ||||||||||
Beginning cash position | -0.16%388.11M | -32.54%388.75M | 70.27%317.81M | -9.24%354.34M | -38.31%307.83M | -32.54%388.75M | 102.58%576.29M | -53.00%186.65M | 28.22%390.4M | 77.93%498.96M |
Current changes in cash | 87.55%-10.35M | 99.28%-1.3M | -64.83%72.45M | 81.68%-36.81M | 142.67%46.23M | -8.18%-83.17M | -162.02%-180.17M | 13.44%205.99M | -318.42%-200.95M | -553.84%-108.33M |
Effect of exchange rate changes | 40.88%3.16M | 108.97%661K | 44.85%-2.14M | 109.70%272K | 226.32%288K | 598.44%2.24M | -652.51%-7.37M | -59.70%-3.88M | -515.88%-2.8M | -227.37%-228K |
End cash Position | 23.75%380.92M | -0.16%388.11M | -0.16%388.11M | 70.27%317.81M | -9.24%354.34M | -38.31%307.83M | -32.54%388.75M | -32.54%388.75M | -53.00%186.65M | 28.22%390.4M |
Free cash flow | -30.56%113.78M | -9.57%588.75M | -59.16%147.53M | -28.23%110.51M | 247.76%166.86M | 86.54%163.85M | 28.05%651.06M | 61.25%361.27M | 1.63%153.97M | -12.48%47.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data