(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.20%305.53M | 48.77%103.2M | 14.45%134.88M | -31.55%46.91M | -65.69%20.54M | 62.48%315.62M | -14.56%69.37M | 55.60%117.85M | 89.41%68.54M | 5,160.28%59.86M |
Net income from continuing operations | -108.95%-51.22M | -94.38%27.51M | -151.07%-79.21M | 21.22%57.12M | 52.65%-56.64M | 25.06%572.27M | 27.49%489.65M | 47.78%155.1M | 437.93%47.12M | -584.53%-119.6M |
Operating gains losses | 1,233.43%176.57M | 45.63%6.64M | 326.96%171.74M | 76.90%-5.95M | -94.91%4.14M | -334.01%-15.58M | 116.04%4.56M | -1,598.14%-75.67M | -180.84%-25.76M | 957.86%81.29M |
Depreciation and amortization | -7.34%110.8M | -19.10%24.47M | -7.88%28.64M | -2.70%28.47M | 0.82%29.23M | 21.23%119.58M | 20.82%30.25M | 27.82%31.09M | 17.92%29.26M | 18.45%28.99M |
Deferred tax | 103.41%14.09M | 106.85%28.3M | ---16.51M | --12.39M | ---10.1M | ---413.29M | ---413.29M | --0 | --0 | --0 |
Other non cash items | -53.44%26.37M | -72.69%4.2M | 10.92%5.82M | -63.37%4.57M | -49.96%11.78M | 75.57%56.64M | 10.72%15.38M | -25.04%5.25M | 88.80%12.46M | 393.96%23.55M |
Change In working capital | -105.85%-525K | -5.92%21.97M | -136.14%-5.9M | -111.77%-34.63M | 225.62%18.03M | -24.44%8.97M | -39.79%23.36M | 355.87%16.32M | -16.96%-16.35M | 13.12%-14.35M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.20%305.53M | 48.77%103.2M | 14.45%134.88M | -31.55%46.91M | -65.69%20.54M | 62.48%315.62M | -14.56%69.37M | 55.60%117.85M | 89.41%68.54M | 5,160.28%59.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 114.09%20.56M | -10.95%-30.32M | 330.83%114.11M | 13.49%-38.26M | 0.16%-24.98M | -743.27%-146M | -189.83%-27.32M | -216.66%-49.44M | -75.60%-44.22M | -0.41%-25.02M |
Capital expenditure reported | 5.17%-139.83M | -197.43%-38.75M | 36.36%-33.29M | 19.06%-41.43M | 14.77%-26.36M | -60.02%-147.45M | 29.01%-13.03M | -235.08%-52.3M | -126.23%-51.19M | 13.01%-30.93M |
Net other investing changes | 10,946.56%160.4M | 159.02%8.44M | 5,046.54%147.4M | -54.41%3.18M | -76.58%1.39M | -98.74%1.45M | -129.31%-14.29M | -95.06%2.86M | 372.76%6.97M | -44.43%5.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 114.09%20.56M | -10.95%-30.32M | 330.83%114.11M | 13.49%-38.26M | 0.16%-24.98M | -743.27%-146M | -189.83%-27.32M | -216.66%-49.44M | -75.60%-44.22M | -0.41%-25.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16.69%-170.73M | -34.46%-59.2M | -45.89%-46.08M | 47.93%-45.81M | 52.51%-19.65M | -28.74%-204.95M | 71.97%-44.03M | -4,256.28%-31.58M | -12,359.77%-87.97M | -5,904.21%-41.37M |
Net issuance payments of debt | 88.21%-28.86M | 98.96%-459K | 75.70%-7.67M | 99.30%-870K | 55.40%-19.86M | -53.70%-244.75M | 71.97%-44.04M | -4,256.28%-31.58M | -17,547.31%-124.59M | -6,363.13%-44.53M |
Net common stock issuance | ---158.58M | ---70.42M | ---41.24M | ---46.92M | ---- | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | -64.49%14.13M | 90,820.00%9.09M | --2.84M | -94.74%1.99M | -89.30%215K | 110,444.44%39.8M | -72.22%10K | --0 | --37.78M | --2.01M |
Net other financing activities | --2.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.15M | --1.15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16.69%-170.73M | -34.46%-59.2M | -45.89%-46.08M | 47.93%-45.81M | 52.51%-19.65M | -28.74%-204.95M | 71.97%-44.03M | -4,256.28%-31.58M | -12,359.77%-87.97M | -5,904.21%-41.37M |
Net cash flow | ||||||||||
Beginning cash position | -11.45%197.53M | 68.48%337.13M | -14.06%132.49M | -18.85%173.28M | -11.45%197.53M | 35.02%223.06M | -26.97%200.1M | 1.00%154.17M | 51.30%213.53M | 35.02%223.06M |
Current changes in cash | 539.75%155.36M | 788.67%13.68M | 450.88%202.91M | 41.64%-37.15M | -269.25%-24.09M | -161.17%-35.33M | 95.63%-1.99M | -68.62%36.83M | -718.35%-63.65M | 73.34%-6.52M |
Effect of exchange rate changes | -197.70%-9.57M | -1,172.16%-7.49M | -81.06%1.72M | -184.88%-3.64M | 94.70%-159K | 9,320.19%9.8M | 89.21%-589K | 129.88%9.09M | 253.17%4.29M | -863.10%-3M |
End cash Position | 73.81%343.31M | 73.81%343.31M | 68.48%337.13M | -14.06%132.49M | -18.85%173.28M | -11.45%197.53M | -11.45%197.53M | -26.97%200.1M | 1.00%154.17M | 51.30%213.53M |
Free cash flow | -1.47%165.69M | 14.39%64.44M | 54.98%101.59M | -68.39%5.48M | -120.13%-5.83M | 64.69%168.17M | -10.34%56.34M | 9.01%65.55M | 27.95%17.34M | 184.07%28.93M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data