(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 73.81%343.31M | 73.81%343.31M | 68.48%337.13M | -14.06%132.49M | -18.85%173.28M | -11.45%197.53M | -11.45%197.53M | -26.97%200.1M | 1.00%154.17M | 51.30%213.53M |
-Cash and cash equivalents | 73.81%343.31M | 73.81%343.31M | 68.48%337.13M | -14.06%132.49M | -18.85%173.28M | -11.45%197.53M | -11.45%197.53M | -26.97%200.1M | 1.00%154.17M | 51.30%213.53M |
Receivables | 11.87%100.11M | 11.87%100.11M | 1.29%130.9M | -45.20%100.17M | -34.68%103.69M | 0.74%89.49M | 0.74%89.49M | 22.05%129.23M | 102.89%182.77M | 86.67%158.75M |
-Accounts receivable | 13.88%97.29M | 13.88%97.29M | 1.29%130.9M | -45.20%100.17M | -34.68%103.69M | -0.45%85.43M | -0.45%85.43M | 22.05%129.23M | 102.89%182.77M | 86.67%158.75M |
-Related party accounts receivable | -30.88%2.77M | -30.88%2.77M | ---- | ---- | ---- | 51.51%4.01M | 51.51%4.01M | ---- | ---- | ---- |
-Other receivables | 2.27%45K | 2.27%45K | ---- | ---- | ---- | -87.91%44K | -87.91%44K | ---- | ---- | ---- |
Inventory | -25.33%42.49M | -25.33%42.49M | 35.80%53.84M | -26.64%45.05M | -23.15%42.44M | 32.21%56.9M | 32.21%56.9M | 11.15%39.65M | 41.55%61.42M | 46.38%55.22M |
Prepaid assets | 7.13%12.75M | 7.13%12.75M | -7.33%12.06M | -10.49%13.72M | 89.04%22.48M | -21.66%11.9M | -21.66%11.9M | -31.54%13.01M | -69.73%15.32M | -9.78%11.89M |
Total current assets | 40.39%500.65M | 40.39%500.65M | 38.96%535.1M | -30.30%291.69M | -23.55%341.9M | -3.65%356.61M | -3.65%356.61M | -19.89%385.07M | 14.35%418.5M | 61.41%447.23M |
Non current assets | ||||||||||
Net PPE | -21.36%1.11B | -21.36%1.11B | -19.72%1.1B | 5.79%1.42B | 7.04%1.41B | 6.87%1.41B | 6.87%1.41B | 39.95%1.37B | 36.48%1.34B | 33.26%1.32B |
-Gross PPE | -16.90%2.73B | -16.90%2.73B | -18.16%2.7B | 3.60%3.36B | 4.16%3.32B | 4.12%3.29B | 4.12%3.29B | 5.07%3.3B | 3.89%3.24B | 2.77%3.18B |
-Accumulated depreciation | 13.54%-1.62B | 13.54%-1.62B | 17.04%-1.6B | -2.06%-1.94B | -2.13%-1.91B | -2.15%-1.88B | -2.15%-1.88B | 10.71%-1.93B | 11.15%-1.9B | 11.49%-1.87B |
Related parties assets | -30.88%2.77M | -30.88%2.77M | ---- | ---- | ---- | 51.51%4.01M | 51.51%4.01M | ---- | ---- | ---- |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --211K | --509K | ---- |
Non current deferred assets | -2.36%403.54M | -2.36%403.54M | --433.41M | --411M | --423.39M | --413.29M | --413.29M | ---- | ---- | ---- |
Non current prepaid assets | -29.38%35.6M | -29.38%35.6M | -29.05%36.16M | -28.74%36.71M | -28.43%37.27M | -4.24%50.41M | -4.24%50.41M | -4.19%50.96M | -4.15%51.52M | 18.32%52.08M |
Total non current assets | -17.39%1.55B | -17.39%1.55B | 10.48%1.57B | 33.90%1.87B | 36.65%1.87B | 36.57%1.87B | 36.57%1.87B | 37.69%1.42B | 26.98%1.4B | 17.26%1.37B |
Total assets | -8.15%2.05B | -8.15%2.05B | 16.56%2.1B | 19.10%2.16B | 21.81%2.21B | 28.02%2.23B | 28.02%2.23B | 19.37%1.8B | 23.82%1.82B | 25.73%1.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current provisions | 8.01%30.06M | 8.01%30.06M | 37.42%35.68M | -14.05%24.31M | 105.47%60.99M | 51.05%27.84M | 51.05%27.84M | 91.51%25.96M | -61.42%28.29M | 247.62%29.68M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -22.00%58.3M | -22.00%58.3M | -91.64%47.51M | -83.49%90.8M | -87.19%71.09M |
-Current debt | ---- | ---- | ---- | ---- | ---- | -22.00%58.3M | -22.00%58.3M | -91.64%47.51M | -83.49%90.8M | -87.19%71.09M |
Other current liabilities | -59.26%25.36M | -59.26%25.36M | 40.81%73.54M | -63.50%56.5M | -61.10%90.3M | -23.44%62.25M | -23.44%62.25M | -16.02%52.23M | 169.99%154.79M | 1,398.17%232.14M |
Current liabilities | -32.55%185.13M | -32.55%185.13M | -9.47%240.63M | -58.38%195.79M | -46.23%270.28M | -4.18%274.47M | -4.18%274.47M | -63.71%265.79M | -41.06%470.46M | -28.30%502.68M |
Non current liabilities | ||||||||||
Long term provisions | 2.86%100.35M | 2.86%100.35M | -21.66%99M | -18.85%101.82M | -14.62%100.65M | -18.82%97.56M | -18.82%97.56M | -7.55%126.37M | -6.07%125.48M | -39.57%117.89M |
Long term debt and capital lease obligation | 21.56%179.71M | 21.56%179.71M | -5.28%182.4M | 13.52%181.58M | -35.09%184.51M | -52.24%147.83M | -52.24%147.83M | --192.57M | --159.96M | --284.24M |
-Long term debt | 21.56%179.71M | 21.56%179.71M | -5.28%182.4M | 13.52%181.58M | -35.09%184.51M | -52.24%147.83M | -52.24%147.83M | --192.57M | --159.96M | --284.24M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -41.07%719K | --2.15M | ---- |
Total non current liabilities | 14.13%280.06M | 14.13%280.06M | -11.97%281.4M | -1.45%283.4M | -29.09%285.16M | -42.90%245.39M | -42.90%245.39M | 131.78%319.66M | 115.27%287.58M | 106.13%402.13M |
Total liabilities | -10.52%465.18M | -10.52%465.18M | -10.83%522.03M | -36.79%479.19M | -38.61%555.44M | -27.41%519.86M | -27.41%519.86M | -32.74%585.45M | -18.65%758.04M | 0.96%904.81M |
Shareholders'equity | ||||||||||
Share capital | -3.38%2.27B | -3.38%2.27B | -2.30%2.3B | -0.89%2.33B | 4.83%2.35B | 4.94%2.35B | 4.94%2.35B | 4.94%2.35B | 4.79%2.35B | 0.13%2.24B |
-common stock | -3.38%2.27B | -3.38%2.27B | -2.30%2.3B | -0.89%2.33B | 4.83%2.35B | 4.94%2.35B | 4.94%2.35B | 4.94%2.35B | 4.79%2.35B | 0.13%2.24B |
Retained earnings | -6.65%-821.68M | -6.65%-821.68M | 32.61%-849.19M | 45.59%-769.97M | 43.44%-827.09M | 42.62%-770.46M | 42.62%-770.46M | 27.03%-1.26B | 22.74%-1.42B | 19.56%-1.46B |
Paid-in capital | 2.84%131.7M | 2.84%131.7M | 4.31%131M | 0.92%124.45M | 1.27%128.94M | 1.12%128.06M | 1.12%128.06M | 0.09%125.58M | -0.72%123.31M | 3.54%127.32M |
Total stockholders'equity | -7.43%1.58B | -7.43%1.58B | 29.73%1.58B | 59.16%1.68B | 81.90%1.66B | 66.72%1.71B | 66.72%1.71B | 90.18%1.22B | 97.88%1.06B | 66.32%909.85M |
Total equity | -7.43%1.58B | -7.43%1.58B | 29.73%1.58B | 59.16%1.68B | 81.90%1.66B | 66.72%1.71B | 66.72%1.71B | 90.18%1.22B | 97.88%1.06B | 66.32%909.85M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data