(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 107.98%1.12B | 153.47%154M | 100.78%3M | -29.22%373M | -13.34%591M | -26.96%539M | -83.44%-288M | -283.73%-384M | 550.62%527M | 12.73%682M |
Net income from continuing operations | 20.24%689M | 93.94%128M | -195.12%-39M | 111.76%144M | 14.86%456M | 68.53%573M | 149.25%66M | -30.51%41M | 54.55%68M | 7.01%397M |
Operating gains losses | -2,192.31%-298M | -48.59%73M | 523.53%72M | -2,000.00%-168M | -109.16%-274M | -106.13%-13M | -52.19%142M | 58.54%-17M | -138.10%-8M | -104.69%-131M |
Depreciation and amortization | 0.46%441M | -1.79%110M | 2.83%109M | 3.70%112M | -0.89%111M | 4.03%439M | 7.69%112M | -4.50%106M | 0.00%108M | 13.13%112M |
Deferred tax | 50.00%180M | 15.79%22M | -125.00%-5M | 173.68%52M | 77.42%110M | 155.32%120M | 211.76%19M | 17.65%20M | 179.17%19M | -13.89%62M |
Other non cash items | -238.10%-29M | -25.00%6M | -255.56%-14M | -266.67%-5M | -200.00%-2M | -27.59%21M | -55.56%8M | 50.00%9M | 200.00%3M | -71.43%2M |
Change In working capital | 115.38%100M | 69.68%-198M | 77.45%-124M | -29.57%231M | -15.56%190M | -58.54%-650M | -49.43%-653M | -1,222.45%-550M | 718.87%328M | 650.00%225M |
-Change in receivables | 139.22%271M | 60.18%-266M | -193.49%-273M | 186.11%412M | 186.49%397M | -235.44%-691M | -257.22%-668M | 386.27%292M | 73.49%144M | ---459M |
-Change in inventory | 174.69%242M | -103.09%-3M | 67.64%-100M | 99.24%-2M | 128.29%347M | -39.66%-324M | 342.50%97M | -45.75%-309M | -363.16%-264M | 97.40%152M |
-Change in prepaid assets | 0.00%-1M | 64.86%-26M | 62.50%13M | -68.09%15M | -116.67%-3M | ---1M | ---74M | --8M | --47M | --18M |
-Change in payables and accrued expense | -147.21%-178M | -47.32%118M | 204.30%267M | -682.35%-198M | -197.33%-365M | 309.78%377M | 211.11%224M | -239.89%-256M | 139.53%34M | 587.01%375M |
-Change in other current assets | -511.76%-70M | -322.22%-20M | 9.68%-28M | 31.03%38M | -700.00%-60M | 240.00%17M | 115.79%9M | -210.00%-31M | 123.08%29M | -83.05%10M |
-Change in other current liabilities | -235.00%-108M | -55.56%48M | 118.46%12M | -180.00%-20M | -1,333.33%-148M | 900.00%80M | 24.14%108M | -490.91%-65M | 178.13%25M | 133.33%12M |
-Change in other working capital | 48.15%-56M | 85.96%-49M | 92.06%-15M | -104.47%-14M | -81.20%22M | -40.26%-108M | -11.86%-349M | -194.03%-189M | 1,103.85%313M | 1,571.43%117M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 107.98%1.12B | 153.47%154M | 100.78%3M | -29.22%373M | -13.34%591M | -26.96%539M | -83.44%-288M | -283.73%-384M | 550.62%527M | 12.73%682M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 80.04%-199M | -76.79%-594M | 54.49%-243M | -845.16%-231M | 646.54%869M | -106.42%-997M | -39.42%-336M | -103.04%-534M | -85.38%31M | 16.75%-159M |
Capital expenditure reported | 1.57%-943M | 20.00%-268M | 3.17%-244M | -18.56%-230M | -12.92%-201M | -17.69%-958M | -40.17%-335M | 5.26%-252M | -60.33%-194M | 5.32%-178M |
Net business purchase and sale | -14.39%-326M | ---327M | 100.35%1M | ---1M | -100.00%-2M | -9,600.00%-285M | --0 | -9,600.00%-285M | --0 | 66.67%-1M |
Net other investing changes | 338.37%1.07B | --1M | --1M | ---- | 5,260.00%1.07B | -27.73%245M | --0 | ---- | -33.23%225M | --20M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 80.04%-199M | -76.79%-594M | 54.49%-243M | -845.16%-231M | 646.54%869M | -106.42%-997M | -39.42%-336M | -103.04%-534M | -85.38%31M | 16.75%-159M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -302.76%-882M | -8.72%492M | -73.35%218M | 65.02%-163M | -215.45%-1.43B | 277.55%435M | 81.48%539M | 370.11%818M | -53.29%-466M | -9.95%-453M |
Net issuance payments of debt | -110.80%-145M | 22.77%771M | -73.70%308M | 80.72%-75M | -1,614.93%-1.15B | 949.22%1.34B | 50.96%628M | 348.66%1.17B | -73.66%-389M | 79.38%-67M |
Net preferred stock issuance | 65.16%-200M | ---200M | --0 | --0 | --0 | ---574M | --0 | ---274M | --0 | ---300M |
Cash dividends paid | -1.48%-343M | -4.88%-86M | -2.38%-86M | -2.38%-86M | 2.30%-85M | 5.06%-338M | 21.90%-82M | -1.20%-84M | -1.20%-84M | -3.57%-87M |
Proceeds from stock option exercised by employees | -32.00%17M | 1,300.00%12M | -90.00%1M | -83.33%2M | -66.67%2M | 78.57%25M | -200.00%-1M | 900.00%10M | 50.00%12M | 100.00%6M |
Net other financing activities | -904.76%-211M | 16.67%-5M | 0.00%-5M | 20.00%-4M | -3,840.00%-197M | 32.26%-21M | 60.00%-6M | 0.00%-5M | 0.00%-5M | 16.67%-5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -302.76%-882M | -8.72%492M | -73.35%218M | 65.02%-163M | -215.45%-1.43B | 277.55%435M | 81.48%539M | 370.11%818M | -53.29%-466M | -9.95%-453M |
Net cash flow | ||||||||||
Beginning cash position | -23.81%64M | -65.33%52M | -69.92%74M | -37.91%95M | -23.81%64M | 13.51%84M | -18.92%150M | 284.38%246M | 104.00%153M | 13.51%84M |
Current changes in cash | 273.91%40M | 161.18%52M | 78.00%-22M | -122.83%-21M | -55.71%31M | -330.00%-23M | 15.84%-85M | -183.33%-100M | 936.36%92M | 3,400.00%70M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --4M | ---1M | 300.00%4M | --2M | 0.00%-1M |
End cash Position | 62.50%104M | 62.50%104M | -65.33%52M | -69.92%74M | -37.91%95M | -23.81%64M | -23.81%64M | -18.92%150M | 284.38%246M | 104.00%153M |
Free cash flow | 142.48%178M | 81.70%-114M | 62.11%-241M | -57.06%143M | -22.62%390M | -451.32%-419M | -57.32%-623M | -1,015.79%-636M | 932.50%333M | 20.86%504M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data